Essex Coachworks Ltd 31/03/2019 iXBRL

31/03/2019 2019-03-31 false false false false false false false false false false true false false true false false false false false false false false No description of principal activities is disclosed 2018-04-01 Sage Accounts Production 18.30 - FRS xbrli:pure xbrli:shares iso4217:GBP 06395640 2018-04-01 2019-03-31 06395640 2019-03-31 06395640 2018-03-31 06395640 2017-04-01 2018-03-31 06395640 2018-03-31 06395640 2017-03-31 06395640 core:NetGoodwill 2018-04-01 2019-03-31 06395640 core:PlantMachinery 2018-04-01 2019-03-31 06395640 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 06395640 core:MotorVehicles 2018-04-01 2019-03-31 06395640 bus:RegisteredOffice 2018-04-01 2019-03-31 06395640 bus:LeadAgentIfApplicable 2018-04-01 2019-03-31 06395640 bus:Director1 2018-04-01 2019-03-31 06395640 bus:Director4 2018-04-01 2019-03-31 06395640 core:NetGoodwill 2019-03-31 06395640 core:PlantMachinery 2018-03-31 06395640 core:FurnitureFittingsToolsEquipment 2018-03-31 06395640 core:MotorVehicles 2018-03-31 06395640 core:PlantMachinery 2019-03-31 06395640 core:FurnitureFittingsToolsEquipment 2019-03-31 06395640 core:MotorVehicles 2019-03-31 06395640 core:WithinOneYear 2019-03-31 06395640 core:WithinOneYear 2018-03-31 06395640 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 06395640 core:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 06395640 core:ShareCapital 2019-03-31 06395640 core:ShareCapital 2018-03-31 06395640 core:RetainedEarningsAccumulatedLosses 2019-03-31 06395640 core:RetainedEarningsAccumulatedLosses 2018-03-31 06395640 core:ShareCapital 2017-03-31 06395640 core:RetainedEarningsAccumulatedLosses 2017-03-31 06395640 core:NetGoodwill 2018-03-31 06395640 core:PlantMachinery 2018-03-31 06395640 core:FurnitureFittingsToolsEquipment 2018-03-31 06395640 core:MotorVehicles 2018-03-31 06395640 bus:SmallEntities 2018-04-01 2019-03-31 06395640 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 06395640 bus:FullAccounts 2018-04-01 2019-03-31 06395640 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 06395640 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31
Company registration number: 06395640
Essex Coachworks Ltd
Unaudited filleted financial statements
31 March 2019
Essex Coachworks Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Essex Coachworks Ltd
Directors and other information
Directors Mr James Wellington
Ms Kimberley Wellington
Company number 06395640
Registered office 16 Heronsgate Trading Estate
Paycocke Road
Basildon
Essex
SS14 3EU
Business address 218 High Street
Canvey Island
Essex
SS8 7SX
Accountants FB Accountancy Services Ltd
16 Heronsgate Trading Estate
Paycocke Road
Basildon
Essex
SS14 3EU
Essex Coachworks Ltd
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Essex Coachworks Ltd
Year ended 31 March 2019
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Essex Coachworks Ltd for the year ended 31 March 2019 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the board of directors of Essex Coachworks Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Essex Coachworks Ltd and state those matters that we have agreed to state to the board of directors of Essex Coachworks Ltd as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Essex Coachworks Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Essex Coachworks Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Essex Coachworks Ltd. You consider that Essex Coachworks Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Essex Coachworks Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
FB Accountancy Services Ltd
Chartered Certified Accountants
16 Heronsgate Trading Estate
Paycocke Road
Basildon
Essex
SS14 3EU
24 July 2019
Essex Coachworks Ltd
Statement of financial position
31 March 2019
2019 2018
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 18,359 14,181
_______ _______
18,359 14,181
Current assets
Stocks 15,000 15,000
Debtors 7 136,502 174,979
Cash at bank and in hand 139,283 62,455
_______ _______
290,785 252,434
Creditors: amounts falling due
within one year 8 ( 137,021) ( 138,341)
_______ _______
Net current assets 153,764 114,093
_______ _______
Total assets less current liabilities 172,123 128,274
Provisions for liabilities ( 3,121) ( 2,695)
_______ _______
Net assets 169,002 125,579
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 168,902 125,479
_______ _______
Shareholders funds 169,002 125,579
_______ _______
For the year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 24 July 2019 , and are signed on behalf of the board by:
Ms Kimberley Wellington
Director
Company registration number: 06395640
Essex Coachworks Ltd
Statement of changes in equity
Year ended 31 March 2019
Called up share capital Profit and loss account Total
£ £ £
At 1 April 2017 100 64,518 64,618
Profit for the year 104,566 104,566
_______ _______ _______
Total comprehensive income for the year - 104,566 104,566
Dividends paid and payable ( 43,605) ( 43,605)
_______ _______ _______
Total investments by and distributions to owners - ( 43,605) ( 43,605)
_______ _______ _______
At 31 March 2018 and 1 April 2018 100 125,479 125,579
Profit for the year 107,173 107,173
_______ _______ _______
Total comprehensive income for the year - 107,173 107,173
Dividends paid and payable ( 63,750) ( 63,750)
_______ _______ _______
Total investments by and distributions to owners - ( 63,750) ( 63,750)
_______ _______ _______
At 31 March 2019 100 168,902 169,002
_______ _______ _______
Essex Coachworks Ltd
Notes to the financial statements
Year ended 31 March 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 16 Heronsgate Trading Estate, Paycocke Road, Basildon, Essex, SS14 3EU.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 10 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 25 % straight line
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 14 (2018: 14 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 April 2018 and 31 March 2019 105,000 105,000
_______ _______
Amortisation
At 1 April 2018 and 31 March 2019 105,000 105,000
_______ _______
Carrying amount
At 31 March 2019 - -
_______ _______
At 31 March 2018 - -
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 April 2018 32,890 2,704 39,861 75,455
Additions 7,773 - - 7,773
_______ _______ _______ _______
At 31 March 2019 40,663 2,704 39,861 83,228
_______ _______ _______ _______
Depreciation
At 1 April 2018 21,224 2,536 37,514 61,274
Charge for the year 2,916 92 587 3,595
_______ _______ _______ _______
At 31 March 2019 24,140 2,628 38,101 64,869
_______ _______ _______ _______
Carrying amount
At 31 March 2019 16,523 76 1,760 18,359
_______ _______ _______ _______
At 31 March 2018 11,666 168 2,347 14,181
_______ _______ _______ _______
7. Debtors
2019 2018
£ £
Trade debtors 136,502 174,979
_______ _______
8. Creditors: amounts falling due within one year
2019 2018
£ £
Bank loans and overdrafts 6,493 2,658
Trade creditors 53,086 57,854
Corporation tax 24,966 26,824
Social security and other taxes 25,643 27,268
Other creditors 26,833 23,737
_______ _______
137,021 138,341
_______ _______
9. Related party transactions
The directors have an interest free loan account with the company, which is repayable on demand. At 31st March 2019 the company owed the directors £23,054 (2018: £20,333).