PAYTONE_LIMITED - Accounts


Company Registration No. 03361802 (England and Wales)
PAYTONE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
PAGES FOR FILING WITH REGISTRAR
PAYTONE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
PAYTONE LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2018
31 October 2018
- 1 -
2018
2017
as restated
Notes
£
£
£
£
Fixed assets
Investment properties
3
5,250,000
5,250,000
Current assets
Debtors
4
4,266
760
Cash at bank and in hand
778,265
728,801
782,531
729,561
Creditors: amounts falling due within one year
5
(229,488)
(234,008)
Net current assets
553,043
495,553
Total assets less current liabilities
5,803,043
5,745,553
Creditors: amounts falling due after more than one year
6
(1,301,727)
(1,434,223)
Provisions for liabilities
(161,500)
(161,500)
Net assets
4,339,816
4,149,830
Capital and reserves
Called up share capital
7
1,000
1,000
Revaluation reserve
1,993,446
1,993,446
Profit and loss reserves
2,345,370
2,155,384
Total equity
4,339,816
4,149,830

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PAYTONE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2018
31 October 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 July 2019 and are signed on its behalf by:
B S Cooper
Director
Company Registration No. 03361802
PAYTONE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2018
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 November 2016
1,000
2,154,946
1,947,763
4,103,709
Prior year adjustment
-
(161,500)
-
(161,500)
As restated
1,000
1,993,446
1,947,763
3,942,209
Period ended 31 October 2017:
Profit and total comprehensive income for the period
-
-
207,621
207,621
Balance at 31 October 2017
1,000
1,993,446
2,155,384
4,149,830
Period ended 31 October 2018:
Profit and total comprehensive income for the period
-
-
189,986
189,986
Balance at 31 October 2018
1,000
1,993,446
2,345,370
4,339,816
PAYTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 4 -
1
Accounting policies
Company information

Paytone Limited is a private company limited by shares incorporated in England and Wales. The registered office is Avenfield House, 118-127 Park Lane, London, W1K 7AG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rental income from operating leases and is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.4
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PAYTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PAYTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2017 - 3).

3
Investment property
2018
£
Fair value
At 1 November 2017 and 31 October 2018
5,250,000

The fair value of the investment properties has been arrived at on the basis of a directors valuation carried out at 31 October 2018. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties and taking into account the current condition of the properties at the end of the reporting period.

 

 

4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
4,266
760
PAYTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 7 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
128,462
123,930
Corporation tax
44,867
48,949
Other taxation and social security
-
2,110
Other creditors
56,159
59,019
229,488
234,008

The bank loans are secured by fixed and floating charges over the assets of the company.

6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
1,301,727
1,434,223
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
670 Ordinary A shares of £1 each
670
670
330 Ordinary B shares of £1 each
330
330
1,000
1,000

The company has two classes of ordinary shares which both carry no right to fixed income and have one vote per share at meetings.

8
Prior period adjustment

A prior year adjustment has been made of £161,500 reflecting the deferred tax charge associated with the revaluation of the investment property at 31 October 2016.

 

This has resulted in provisions for liabilities increasing by £161,500 and opening revaluation reserves reducing by the same amount for the restated comparative at 31 October 2017.

2018-10-312017-11-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity24 July 2019A C BarrsB S CooperT B SymesS Latham033618022017-11-012018-10-31033618022018-10-31033618022017-10-3103361802core:CurrentFinancialInstruments2018-10-3103361802core:CurrentFinancialInstruments2017-10-3103361802core:Non-currentFinancialInstruments2018-10-3103361802core:Non-currentFinancialInstruments2017-10-3103361802core:ShareCapital2018-10-3103361802core:ShareCapital2017-10-3103361802core:RevaluationReserve2018-10-3103361802core:RevaluationReserve2017-10-3103361802core:RetainedEarningsAccumulatedLosses2018-10-3103361802core:RetainedEarningsAccumulatedLosses2017-10-3103361802core:ShareCapitalOrdinaryShares2018-10-3103361802core:ShareCapitalOrdinaryShares2017-10-3103361802bus:Director22017-11-012018-10-31033618022016-11-012017-10-3103361802core:RetainedEarningsAccumulatedLosses2017-11-012018-10-3103361802bus:PrivateLimitedCompanyLtd2017-11-012018-10-3103361802bus:FRS1022017-11-012018-10-3103361802bus:AuditExemptWithAccountantsReport2017-11-012018-10-3103361802bus:SmallCompaniesRegimeForAccounts2017-11-012018-10-3103361802bus:Director12017-11-012018-10-3103361802bus:Director32017-11-012018-10-3103361802bus:CompanySecretary12017-11-012018-10-3103361802bus:FullAccounts2017-11-012018-10-31xbrli:purexbrli:sharesiso4217:GBP