P M Groundworks (SW) Limited - Accounts to registrar (filleted) - small 18.2

P M Groundworks (SW) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.729 07809459 director 1.11.17 31.10.18 31.10.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure078094592017-10-31078094592018-10-31078094592017-11-012018-10-31078094592016-10-31078094592016-11-012017-10-31078094592017-10-3107809459ns15:EnglandWales2017-11-012018-10-3107809459ns14:PoundSterling2017-11-012018-10-3107809459ns10:Director12017-11-012018-10-3107809459ns10:PrivateLimitedCompanyLtd2017-11-012018-10-3107809459ns10:SmallEntities2017-11-012018-10-3107809459ns10:AuditExempt-NoAccountantsReport2017-11-012018-10-3107809459ns10:SmallCompaniesRegimeForDirectorsReport2017-11-012018-10-3107809459ns10:SmallCompaniesRegimeForAccounts2017-11-012018-10-3107809459ns10:FullAccounts2017-11-012018-10-310780945912017-11-012018-10-3107809459ns10:RegisteredOffice2017-11-012018-10-3107809459ns5:CurrentFinancialInstruments2018-10-3107809459ns5:CurrentFinancialInstruments2017-10-3107809459ns5:Non-currentFinancialInstruments2018-10-3107809459ns5:Non-currentFinancialInstruments2017-10-3107809459ns5:ShareCapital2018-10-3107809459ns5:ShareCapital2017-10-3107809459ns5:RetainedEarningsAccumulatedLosses2018-10-3107809459ns5:RetainedEarningsAccumulatedLosses2017-10-3107809459ns5:NetGoodwill2017-11-012018-10-3107809459ns5:IntangibleAssetsOtherThanGoodwill2017-11-012018-10-3107809459ns5:PlantMachinery2017-11-012018-10-3107809459ns5:FurnitureFittings2017-11-012018-10-3107809459ns5:MotorVehicles2017-11-012018-10-3107809459ns5:ComputerEquipment2017-11-012018-10-3107809459ns5:NetGoodwill2017-10-3107809459ns5:NetGoodwill2018-10-3107809459ns5:NetGoodwill2017-10-3107809459ns5:PlantMachinery2017-10-3107809459ns5:FurnitureFittings2017-10-3107809459ns5:MotorVehicles2017-10-3107809459ns5:ComputerEquipment2017-10-3107809459ns5:PlantMachinery2018-10-3107809459ns5:FurnitureFittings2018-10-3107809459ns5:MotorVehicles2018-10-3107809459ns5:ComputerEquipment2018-10-3107809459ns5:PlantMachinery2017-10-3107809459ns5:FurnitureFittings2017-10-3107809459ns5:MotorVehicles2017-10-3107809459ns5:ComputerEquipment2017-10-3107809459ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-10-3107809459ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-10-3107809459ns5:LeasedAssetsHeldAsLessee2017-10-3107809459ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-11-012018-10-3107809459ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-11-012018-10-3107809459ns5:LeasedAssetsHeldAsLessee2017-11-012018-10-3107809459ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-10-3107809459ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-10-3107809459ns5:LeasedAssetsHeldAsLessee2018-10-3107809459ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-10-3107809459ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-10-3107809459ns5:LeasedAssetsHeldAsLessee2017-10-3107809459ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-10-3107809459ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-10-31


REGISTERED NUMBER: 07809459 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2018

for

P M Groundworks (SW) Limited

P M Groundworks (SW) Limited (Registered number: 07809459)






Contents of the Financial Statements
for the Year Ended 31 October 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


P M Groundworks (SW) Limited

Company Information
for the Year Ended 31 October 2018







DIRECTOR: P R Mayhead





REGISTERED OFFICE: 29 Kingfisher Road
Chipping Sodbury
Bristol
BS37 6JG





REGISTERED NUMBER: 07809459 (England and Wales)





ACCOUNTANTS: Pure Professionals Limited
Chartered Accountants & Tax Advisers
12 Whiteladies Road
Clifton
Bristol
BS8 1PD

P M Groundworks (SW) Limited (Registered number: 07809459)

Balance Sheet
31 October 2018

31.10.18 31.10.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 7,590 10,120
Tangible assets 5 64,641 232,912
72,231 243,032

CURRENT ASSETS
Stocks 185,448 164,844
Debtors 6 664,508 487,937
Cash at bank and in hand 118,737 57,099
968,693 709,880
CREDITORS
Amounts falling due within one year 7 535,077 477,693
NET CURRENT ASSETS 433,616 232,187
TOTAL ASSETS LESS CURRENT
LIABILITIES

505,847

475,219

CREDITORS
Amounts falling due after more than one year 8 (31,140 ) (30,838 )

PROVISIONS FOR LIABILITIES (12,284 ) (44,256 )
NET ASSETS 462,423 400,125

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 462,323 400,025
SHAREHOLDERS' FUNDS 462,423 400,125

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

P M Groundworks (SW) Limited (Registered number: 07809459)

Balance Sheet - continued
31 October 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 25 April 2019 and were signed by:





P R Mayhead - Director


P M Groundworks (SW) Limited (Registered number: 07809459)

Notes to the Financial Statements
for the Year Ended 31 October 2018

1. STATUTORY INFORMATION

P M Groundworks (SW) Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


P M Groundworks (SW) Limited (Registered number: 07809459)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those
in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing
difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under
hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are
depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of
the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2017 - 16 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2017
and 31 October 2018 25,300
AMORTISATION
At 1 November 2017 15,180
Amortisation for year 2,530
At 31 October 2018 17,710
NET BOOK VALUE
At 31 October 2018 7,590
At 31 October 2017 10,120

P M Groundworks (SW) Limited (Registered number: 07809459)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 November 2017 278,086 985 141,305 10,841 431,217
Additions 80,912 320 71,767 400 153,399
Disposals (326,782 ) - (146,383 ) - (473,165 )
At 31 October 2018 32,216 1,305 66,689 11,241 111,451
DEPRECIATION
At 1 November 2017 119,113 395 72,568 6,229 198,305
Charge for year 4,176 136 15,860 1,254 21,426
Eliminated on disposal (103,601 ) - (69,320 ) - (172,921 )
At 31 October 2018 19,688 531 19,108 7,483 46,810
NET BOOK VALUE
At 31 October 2018 12,528 774 47,581 3,758 64,641
At 31 October 2017 158,973 590 68,737 4,612 232,912

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 November 2017 138,500 - 138,500
Additions - 59,267 59,267
Disposals (138,500 ) - (138,500 )
At 31 October 2018 - 59,267 59,267
DEPRECIATION
At 1 November 2017 54,477 - 54,477
Charge for year - 14,817 14,817
Eliminated on disposal (54,477 ) - (54,477 )
At 31 October 2018 - 14,817 14,817
NET BOOK VALUE
At 31 October 2018 - 44,450 44,450
At 31 October 2017 84,023 - 84,023

P M Groundworks (SW) Limited (Registered number: 07809459)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.18 31.10.17
£    £   
Trade debtors 658,827 481,396
Other debtors 5,681 6,541
664,508 487,937

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.18 31.10.17
£    £   
Bank loans and overdrafts - 2
Hire purchase contracts 21,182 28,219
Trade creditors 385,990 378,390
Amounts owed to group undertakings 3,939 -
Taxation and social security 121,395 68,566
Other creditors 2,571 2,516
535,077 477,693

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.10.18 31.10.17
£    £   
Hire purchase contracts 31,140 30,838

9. RELATED PARTY DISCLOSURES

As at 31 October 2018 the amount of £3,939 was owed to a group undertaking being PM Plant Hire (SW) Limited.