Liquid Bronze Limited - Period Ending 2018-07-31


Liquid Bronze Limited 04037650 false 2017-08-01 2018-07-31 2018-07-31 The principal activity of the company is software solutions Digita Accounts Production Advanced 6.24.8820.0 Software true 04037650 2017-08-01 2018-07-31 04037650 2018-07-31 04037650 bus:OrdinaryShareClass1 2018-07-31 04037650 core:RetainedEarningsAccumulatedLosses 2018-07-31 04037650 core:ShareCapital 2018-07-31 04037650 core:SharePremium 2018-07-31 04037650 core:CurrentFinancialInstruments 2018-07-31 04037650 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 04037650 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-07-31 04037650 core:OtherPropertyPlantEquipment 2018-07-31 04037650 bus:SmallEntities 2017-08-01 2018-07-31 04037650 bus:AuditExemptWithAccountantsReport 2017-08-01 2018-07-31 04037650 bus:FullAccounts 2017-08-01 2018-07-31 04037650 bus:RegisteredOffice 2017-08-01 2018-07-31 04037650 bus:CompanySecretary1 2017-08-01 2018-07-31 04037650 bus:Director5 2017-08-01 2018-07-31 04037650 bus:Director8 2017-08-01 2018-07-31 04037650 bus:OrdinaryShareClass1 2017-08-01 2018-07-31 04037650 bus:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 04037650 bus:Agent1 2017-08-01 2018-07-31 04037650 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-08-01 2018-07-31 04037650 core:Goodwill 2017-08-01 2018-07-31 04037650 core:ComputerEquipment 2017-08-01 2018-07-31 04037650 core:OfficeEquipment 2017-08-01 2018-07-31 04037650 core:OtherPropertyPlantEquipment 2017-08-01 2018-07-31 04037650 countries:England 2017-08-01 2018-07-31 04037650 2017-07-31 04037650 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-07-31 04037650 core:OtherPropertyPlantEquipment 2017-07-31 04037650 2016-08-01 2017-07-31 04037650 2017-07-31 04037650 bus:OrdinaryShareClass1 2017-07-31 04037650 core:RetainedEarningsAccumulatedLosses 2017-07-31 04037650 core:ShareCapital 2017-07-31 04037650 core:SharePremium 2017-07-31 04037650 core:CurrentFinancialInstruments 2017-07-31 04037650 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 04037650 core:OtherPropertyPlantEquipment 2017-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04037650

Liquid Bronze Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2018

My Accountancy Place Limited
Chartered Certified Accountants
Conavon Court
16 Blackfriars Street
Manchester
Greater Manchester
M3 5BQ

 

Liquid Bronze Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4

Notes to the Financial Statements

5 to 8

 

Liquid Bronze Limited

Company Information

Directors

B C Gray

Mr Andrew David Threlfall

Company secretary

D Threlfall

Registered office

Bright Building Mi-Idea,
Bright Building,
Pencroft Way
Manchester
M15 6GZ

Accountants

My Accountancy Place Limited
Chartered Certified Accountants
Conavon Court
16 Blackfriars Street
Manchester
Greater Manchester
M3 5BQ

 

Liquid Bronze Limited

Directors' Report for the Year Ended 31 July 2018

The directors present their report and the financial statements for the year ended 31 July 2018.

Directors of the company

The directors who held office during the year were as follows:

B C Gray

Mr Andrew David Threlfall

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 25 April 2019 and signed on its behalf by:

.........................................
Mr Andrew David Threlfall
Director

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Liquid Bronze Limited
for the Year Ended 31 July 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Liquid Bronze Limited for the year ended 31 July 2018 as set out on pages 4 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of Liquid Bronze Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Liquid Bronze Limited and state those matters that we have agreed to state to the Board of Directors of Liquid Bronze Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Liquid Bronze Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Liquid Bronze Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Liquid Bronze Limited. You consider that Liquid Bronze Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Liquid Bronze Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

My Accountancy Place Limited
Chartered Certified Accountants
Conavon Court
16 Blackfriars Street
Manchester
Greater Manchester
M3 5BQ

25 April 2019

 

Liquid Bronze Limited

(Registration number: 04037650)
Balance Sheet as at 31 July 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

4,258

3,077

Current assets

 

Debtors

5

38,618

56,290

Cash at bank and in hand

 

57,212

64,573

 

95,830

120,863

Creditors: Amounts falling due within one year

6

(351,324)

(294,869)

Net current liabilities

 

(255,494)

(174,006)

Net liabilities

 

(251,236)

(170,929)

Capital and reserves

 

Called up share capital

4,340

4,340

Share premium reserve

127,605

127,605

Profit and loss account

(383,181)

(302,874)

Total equity

 

(251,236)

(170,929)

For the financial year ending 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 25 April 2019 and signed on its behalf by:
 

.........................................

Mr Andrew David Threlfall

Director

 

Liquid Bronze Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% SL, 15% RB

Computer Equipment

33% SL, 25% SL & 30% RB

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development Cost

25% SL

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Liquid Bronze Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Defined benefit pension obligation

Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognised in the Balance Sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date minus the fair value of plan assets. The defined benefit obligation is measured using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future payments by reference to market yields at the reporting date on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses are charged or credited to other comprehensive income in the period in which they arise.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2017 - 11).

 

Liquid Bronze Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

3

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 August 2017

82,703

82,703

At 31 July 2018

82,703

82,703

Amortisation

At 1 August 2017

82,703

82,703

At 31 July 2018

82,703

82,703

Carrying amount

At 31 July 2018

-

-

4

Tangible assets

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 August 2017

10,624

10,624

Additions

2,748

2,748

At 31 July 2018

13,372

13,372

Depreciation

At 1 August 2017

7,521

7,521

Charge for the year

1,593

1,593

At 31 July 2018

9,114

9,114

Carrying amount

At 31 July 2018

4,258

4,258

At 31 July 2017

3,077

3,077

5

Debtors

 

Liquid Bronze Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

2018
£

2017
£

Trade debtors

36,393

47,384

Prepayments

1,015

2,680

Other debtors

1,210

6,226

38,618

56,290

6

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

33,399

42,833

Taxation and social security

62,116

23,509

Other creditors

255,809

228,527

351,324

294,869

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £0.01 each

433,976

4,339.76

433,976

4,339.76