FundApps_Limited - Accounts


FundApps Limited
Unaudited Financial Statements
For Filing with Registrar
For the 15 month period ended 31 December 2018
Company Registration No. 07380035 (England and Wales)
FundApps Limited
Company Information
Director
A White
Secretary
J Crowley
Company number
07380035
Registered office
Devonshire House
60 Goswell Road
London
EC1M 7AD
Accountants
Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Fundapps Limited
FundApps Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
FundApps Limited
Balance Sheet
As at 31 December 2018
Page 1
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
48,014
18,476
Investments
5
8
8
48,022
18,484
Current assets
Debtors
6
1,203,050
716,741
Cash at bank and in hand
2,965,833
2,152,156
4,168,883
2,868,897
Creditors: amounts falling due within one year
7
(3,411,833)
(2,180,368)
Net current assets
757,050
688,529
Total assets less current liabilities
805,072
707,013
Provisions for liabilities
(9,123)
(3,255)
Net assets
795,949
703,758
Capital and reserves
Called up share capital
10
1
1
Share premium account
683
683
Profit and loss reserves
795,265
703,074
Total equity
795,949
703,758
FundApps Limited
Balance Sheet (Continued)
As at 31 December 2018
Page 2

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial 15 month period ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the 15 month period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 24 April 2019
A White
Director
Company Registration No. 07380035
FundApps Limited
Notes to the Financial Statements
For the 15 Month Period ended 31 December 2018
Page 3
1
Accounting policies
Company information

FundApps Limited is a private company limited by shares incorporated in England and Wales. The registered office is Devonshire House, 60 Goswell Road, London, EC1M 7AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 Section 1A “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company's accounting period is for the 15 months to 31 December 2018. This represents an extension to coincide with the group's financial year end. The comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.

1.3
Turnover

Turnover received from service contracts are recognised over the period of the contract, and are shown net of VAT and other discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
3 years straight line
Computer equipment
3 years straight line
Vehicles
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

FundApps Limited
Notes to the Financial Statements (Continued)
For the 15 Month Period ended 31 December 2018
1
Accounting policies
(Continued)
Page 4
1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FundApps Limited
Notes to the Financial Statements (Continued)
For the 15 Month Period ended 31 December 2018
1
Accounting policies
(Continued)
Page 5
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the 15 month period was 37 (2017 - 28).

FundApps Limited
Notes to the Financial Statements (Continued)
For the 15 Month Period ended 31 December 2018
Page 6
3
Director's remuneration
2018
2017
£
£
Remuneration paid to directors
10,153
7,840

During the period dividends of £210,042 (2017: £115,612) were paid to the directors.

4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2017
63,680
Additions
63,644
Disposals
(376)
At 31 December 2018
126,948
Depreciation and impairment
At 1 October 2017
45,204
Depreciation charged in the 15 month period
33,855
Eliminated in respect of disposals
(125)
At 31 December 2018
78,934
Carrying amount
At 31 December 2018
48,014
At 30 September 2017
18,476
5
Fixed asset investments
2018
2017
£
£
Investments
8
8
FundApps Limited
Notes to the Financial Statements (Continued)
For the 15 Month Period ended 31 December 2018
5
Fixed asset investments
(Continued)
Page 7
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 October 2017 & 31 December 2018
8
Carrying amount
At 31 December 2018
8
At 30 September 2017
8
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
692,323
324,418
Corporation tax recoverable
-
29,634
Amounts due from group undertakings
170,435
131,407
Other debtors
46,011
43,913
Prepayments
235,493
187,369
1,144,262
716,741
Deferred tax asset
58,788
-
1,203,050
716,741
7
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
83,102
82,196
Other taxation and social security
96,870
53,748
Deferred income
3,195,142
2,020,852
Other creditors
36,719
23,572
3,411,833
2,180,368
8
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities
9,123
3,255
FundApps Limited
Notes to the Financial Statements (Continued)
For the 15 Month Period ended 31 December 2018
Page 8
9
Share-based payment transactions
Number of share options
Weighted average exercise price
2018
2017
2018
2017
Number
Number
£
£
Outstanding at 1 October 2017
3,140
2,300
5.59
5.26
Granted
1,960
840
7.70
6.50
Forfeited
(230)
-
-
-
Outstanding at 31 December 2018
4,870
3,140
6.70
5.59
Exercisable at 31 December 2018
2,803
2,137
4.03
3.44

 

The options outstanding at 31 December 2018 had an exercise price ranging from £1.36 to £7.70.

The weighted average fair value of options granted during the 15 month period was £3.03. Fair value was measured using Black-Scholes. The calculated fair value of the share options has been charged to the profit and loss account.

 

Inputs were as follows:
2018
2017
Weighted average share price
7.70
5.66
Weighted average exercise price
7.70
6.50
Expected volatility
50.00
50.00
Expected life
4.00
4.00
Risk free rate
0.81
0.50

During the 15 month period, the company recognised total share-based payment expenses of £1,721 (2017 - £1,679) which related to equity settled share based payment transactions.

10
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
101,750 Ordinary shares of £0.00001 each
1
1
11
Parent company

The ultimate controlling party is Andrew White due to his majority shareholding in the company.

FundApps Limited
Notes to the Financial Statements (Continued)
For the 15 Month Period ended 31 December 2018
Page 9
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2018 are as follows:

Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shareholding
Direct
Indirect
Fundapps Inc
USA
Information technology
Ordinary
100.00
The aggregate capital and reserves and the result for the year ending 30 September 2018 of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Fundapps Inc
13,164
4,566
2018-12-312017-10-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity24 April 2019A WhiteJ Crowley073800352017-10-012018-12-3107380035bus:Director12017-10-012018-12-3107380035bus:CompanySecretary12017-10-012018-12-3107380035bus:RegisteredOffice2017-10-012018-12-31073800352018-12-31073800352017-09-3007380035core:OtherPropertyPlantEquipment2018-12-3107380035core:OtherPropertyPlantEquipment2017-09-3007380035core:CurrentFinancialInstruments2018-12-3107380035core:CurrentFinancialInstruments2017-09-3007380035core:Non-currentFinancialInstruments2018-12-3107380035core:ShareCapital2018-12-3107380035core:ShareCapital2017-09-3007380035core:SharePremium2018-12-3107380035core:SharePremium2017-09-3007380035core:RetainedEarningsAccumulatedLosses2018-12-3107380035core:RetainedEarningsAccumulatedLosses2017-09-3007380035core:FurnitureFittings2017-10-012018-12-3107380035core:ComputerEquipment2017-10-012018-12-3107380035core:MotorVehicles2017-10-012018-12-3107380035core:OtherPropertyPlantEquipment2017-09-3007380035core:OtherPropertyPlantEquipment2017-10-012018-12-3107380035core:Subsidiary12017-10-012018-12-3107380035core:Subsidiary112017-10-012018-12-3107380035core:Subsidiary122017-10-012018-12-3107380035bus:PrivateLimitedCompanyLtd2017-10-012018-12-3107380035bus:FRS1022017-10-012018-12-3107380035bus:AuditExemptWithAccountantsReport2017-10-012018-12-3107380035bus:SmallCompaniesRegimeForAccounts2017-10-012018-12-3107380035bus:FullAccounts2017-10-012018-12-31xbrli:purexbrli:sharesiso4217:GBP