Sharrow Limited Filleted accounts for Companies House (small and micro)

Sharrow Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2017-08-01 Sage Accounts Production Advanced 2018 - FRS 200,000 200,000 xbrli:pure xbrli:shares iso4217:GBP 06210800 2017-08-01 2018-07-31 06210800 2018-07-31 06210800 2017-07-31 06210800 2016-08-01 2017-07-31 06210800 2017-07-31 06210800 core:FurnitureFittings 2017-08-01 2018-07-31 06210800 core:NetGoodwill 2017-08-01 2018-07-31 06210800 bus:LeadAgentIfApplicable 2017-08-01 2018-07-31 06210800 bus:Director1 2017-08-01 2018-07-31 06210800 core:NetGoodwill 2018-07-31 06210800 core:LandBuildings 2017-07-31 06210800 core:FurnitureFittings 2017-07-31 06210800 core:LandBuildings 2018-07-31 06210800 core:FurnitureFittings 2018-07-31 06210800 core:WithinOneYear 2018-07-31 06210800 core:WithinOneYear 2017-07-31 06210800 core:AfterOneYear 2017-07-31 06210800 core:ShareCapital 2018-07-31 06210800 core:ShareCapital 2017-07-31 06210800 core:RetainedEarningsAccumulatedLosses 2018-07-31 06210800 core:RetainedEarningsAccumulatedLosses 2017-07-31 06210800 core:LandBuildings 2017-07-31 06210800 core:FurnitureFittings 2017-07-31 06210800 bus:SmallEntities 2017-08-01 2018-07-31 06210800 bus:AuditExemptWithAccountantsReport 2017-08-01 2018-07-31 06210800 bus:FullAccounts 2017-08-01 2018-07-31 06210800 bus:SmallCompaniesRegimeForAccounts 2017-08-01 2018-07-31 06210800 bus:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 06210800 core:OfficeEquipment 2017-08-01 2018-07-31 06210800 core:OfficeEquipment 2017-07-31 06210800 core:OfficeEquipment 2018-07-31
COMPANY REGISTRATION NUMBER: 06210800
Sharrow Limited
Filleted Unaudited Financial Statements
31 July 2018
Sharrow Limited
Chartered Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Sharrow Limited
Year ended 31st July 2018
As described on the statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 31st July 2018, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
UHY HACKER YOUNG Chartered Accountants
St John's Chambers Love Street Chester Cheshire CH1 1QN
16 April 2019
Sharrow Limited
Statement of Financial Position
31 July 2018
2018
2017
Note
£
£
£
FIXED ASSETS
Tangible assets
6
132,413
132,084
CURRENT ASSETS
Stocks
21,184
19,974
Debtors
7
165,119
261,738
Cash at bank and in hand
6,379
3,941
-----------
-----------
192,682
285,653
CREDITORS: amounts falling due within one year
8
226,356
267,936
-----------
-----------
NET CURRENT (LIABILITIES)/ASSETS
( 33,674)
17,717
-----------
-----------
TOTAL ASSETS LESS CURRENT LIABILITIES
98,739
149,801
CREDITORS: amounts falling due after more than one year
9
55,833
PROVISIONS
Taxation including deferred tax
561
499
---------
-----------
NET ASSETS
98,178
93,469
---------
-----------
Sharrow Limited
Statement of Financial Position (continued)
31 July 2018
2018
2017
Note
£
£
£
CAPITAL AND RESERVES
Called up share capital
100
100
Profit and loss account
98,078
93,369
---------
---------
SHAREHOLDERS FUNDS
98,178
93,469
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31st July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 16 April 2019 , and are signed on behalf of the board by:
Mrs R D H Munshi
Director
Company registration number: 06210800
Sharrow Limited
Notes to the Financial Statements
Year ended 31st July 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 12 Wolstenholm Road, Sheffield, S7 1LT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
over 10 years on cost
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and Fittings
-
15% reducing balance
Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units .
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2017: 6 ).
5. Intangible assets
Goodwill
£
Cost
At 1st August 2017 and 31st July 2018
200,000
-----------
Amortisation
At 1st August 2017 and 31st July 2018
200,000
-----------
Carrying amount
At 31st July 2018
-----------
At 31st July 2017
-----------
6. Tangible assets
Land and buildings
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1st August 2017
129,458
10,000
2,986
142,444
Additions
1,063
1,063
-----------
---------
--------
-----------
At 31st July 2018
129,458
10,000
4,049
143,507
-----------
---------
--------
-----------
Depreciation
At 1st August 2017
8,118
2,242
10,360
Charge for the year
282
452
734
-----------
---------
--------
-----------
At 31st July 2018
8,400
2,694
11,094
-----------
---------
--------
-----------
Carrying amount
At 31st July 2018
129,458
1,600
1,355
132,413
-----------
---------
--------
-----------
At 31st July 2017
129,458
1,882
744
132,084
-----------
---------
--------
-----------
7. Debtors
2018
2017
£
£
Trade debtors
128,938
136,767
Other debtors
36,181
124,971
-----------
-----------
165,119
261,738
-----------
-----------
8. Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
26,716
51,780
Trade creditors
132,258
134,395
Corporation tax
55,023
65,059
Social security and other taxes
1,310
Other creditors
11,049
16,702
-----------
-----------
226,356
267,936
-----------
-----------
Bank loans and overdrafts are secured by a Fixed and Floating Charge over all assets of the Company, dated 08 January 2014, in favour of Lloyds Bank Plc.
9. Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
55,833
--------
---------
Bank loans and overdrafts are secured by a Fixed and Floating Charge over all assets of the Company, dated 08 January 2014, in favour of Lloyds Bank Plc.
10. Director's advances, credits and guarantees
Mrs R Munshi, and Mr W Hunter, her husband, maintained a loan account with the company during the period. At the period end, Mrs R Munshi and her husband, Mr W Hunter, owed the company £18,560 (2017 - £105,816, which was cleared within nine months of the year end), disclosed in debtors, which is the total advances in the year. This balance was cleared within 9 months of the period end. Mrs R Munshi and Mr W Hunter paid the company interest of on this balance during the period, at the official ra te
11. Related party transactions
The company was under the control of Mrs R Munshi throughout the current and previous period. Mrs R Munshi is the managing director and majority shareholder. Mrs R Munshi and her associates received £106,000 of dividends (2017 - £129,000) during the period. No further transactions with related parties were undertaken such as are required to be disclosed under FRS 102.