MARCHWOOD_SCIENTIFIC_SERV - Accounts


Company Registration No. 03604766 (England and Wales)
MARCHWOOD SCIENTIFIC SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 OCTOBER 2018
PAGES FOR FILING WITH REGISTRAR
26-32 Oxford Road
Bournemouth
United Kingdom
BH8 8EZ
MARCHWOOD SCIENTIFIC SERVICES LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
MARCHWOOD SCIENTIFIC SERVICES LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. J Fursman
Mr. K Pettit
Secretary
Mr. K Pettit
Company number
03604766
Registered office
371 Millbrook Road West
Southampton
Hampshire
United Kingdom
SO15 0HW
Accountants
TC Group
26-32 Oxford Road
Bournemouth
Dorset
United Kingdom
BH8 8EZ
MARCHWOOD SCIENTIFIC SERVICES LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2018
31 October 2018
- 2 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,257,652
1,904,710
Current assets
Stocks
78,786
63,524
Debtors
4
549,348
777,115
Cash at bank and in hand
68,975
1
697,109
840,640
Creditors: amounts falling due within one year
5
(1,164,512)
(1,045,867)
Net current liabilities
(467,403)
(205,227)
Total assets less current liabilities
1,790,249
1,699,483
Creditors: amounts falling due after more than one year
6
(1,036,669)
(768,917)
Provisions for liabilities
(189,170)
(188,525)
Net assets
564,410
742,041
Capital and reserves
Called up share capital
7
50,000
50,000
Profit and loss reserves
514,410
692,041
Total equity
564,410
742,041
MARCHWOOD SCIENTIFIC SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2018
31 October 2018
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 24 June 2019 and are signed on its behalf by:
Mr. J Fursman
Mr. K Pettit
Director
Director
Company Registration No. 03604766
The notes on pages 4 to 9 form part of these financial statements
MARCHWOOD SCIENTIFIC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 4 -
1
Accounting policies
Company information

Marchwood Scientific Services Limited (03604766) is a private company limited by shares incorporated in England and Wales. The registered office is 371 Millbrook Road West, Southampton, Hampshire, United Kingdom, SO15 0HW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised on completion.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
over the life of the lease
Plant and machinery
20% straight line
Equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MARCHWOOD SCIENTIFIC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 5 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

MARCHWOOD SCIENTIFIC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 45 (2017 - 39).

MARCHWOOD SCIENTIFIC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 7 -
3
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Equipment
Total
£
£
£
£
Cost
At 1 November 2017
158,012
3,324,803
127,558
3,610,373
Additions
4,123
700,163
12,607
716,893
Disposals
-
(1,463)
-
(1,463)
At 31 October 2018
162,135
4,023,503
140,165
4,325,803
Depreciation and impairment
At 1 November 2017
124,357
1,482,047
99,259
1,705,663
Depreciation charged in the year
11,780
336,646
14,062
362,488
At 31 October 2018
136,137
1,818,693
113,321
2,068,151
Carrying amount
At 31 October 2018
25,998
2,204,810
26,844
2,257,652
At 31 October 2017
33,655
1,842,756
28,299
1,904,710
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
449,955
643,204
Corporation tax recoverable
46,654
82,089
Other debtors
14,650
14,750
Prepayments and accrued income
38,089
37,072
549,348
777,115
MARCHWOOD SCIENTIFIC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 8 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
-
23,528
Obligations under hire purchase agreements
397,740
444,559
Other borrowings
53,627
8,510
Trade creditors
366,235
302,948
Amounts due to group undertakings
282,957
223,207
Other taxation and social security
46,964
21,279
Other creditors
4,285
15,368
Accruals and deferred income
12,704
6,468
1,164,512
1,045,867

The hire purchase liabilities of £397,740 (2017 - £444,559) and other borrowing liabilities of £5,490 (2017 - £8,510) are secured on the assets to which they relate. The remaining other borrowings are not secured.

6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Obligations under hire purchase agreements
833,366
738,504
Other borrowings
203,303
30,413
1,036,669
768,917

The hire purchase liabilities of £833,366 (2017 - £738,504) and other borrowing liabilities of £28,608 (2017 - £30,413) are secured on the assets to which they relate. The remaining other borrowings are not secured.

7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
50,000 Ordinary shares of £1 each
50,000
50,000
50,000
50,000
MARCHWOOD SCIENTIFIC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 9 -
8
Financial commitments, guarantees and contingent liabilities

The company has provided a guarantee in respect of the group bank loan. No losses are anticipated as a result of this guarantee, which at 31 October 2018 totalled £592,712 (2017 - £640,438).

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
4,998
17,450
2018-10-312017-11-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity02 July 2019Mr. J FursmanMr Karl PettitMr. K Pettit036047662017-11-012018-10-3103604766bus:Director12017-11-012018-10-3103604766bus:CompanySecretaryDirector12017-11-012018-10-3103604766bus:Director22017-11-012018-10-3103604766bus:CompanySecretary12017-11-012018-10-3103604766bus:RegisteredOffice2017-11-012018-10-31036047662018-10-31036047662017-10-3103604766core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-10-3103604766core:PlantMachinery2018-10-3103604766core:FurnitureFittings2018-10-3103604766core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-10-3103604766core:PlantMachinery2017-10-3103604766core:FurnitureFittings2017-10-3103604766core:CurrentFinancialInstruments2018-10-3103604766core:CurrentFinancialInstruments2017-10-3103604766core:Non-currentFinancialInstruments2018-10-3103604766core:Non-currentFinancialInstruments2017-10-3103604766core:ShareCapital2018-10-3103604766core:ShareCapital2017-10-3103604766core:RetainedEarningsAccumulatedLosses2018-10-3103604766core:RetainedEarningsAccumulatedLosses2017-10-3103604766core:ShareCapitalOrdinaryShares2018-10-3103604766core:ShareCapitalOrdinaryShares2017-10-3103604766core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-11-012018-10-3103604766core:PlantMachinery2017-11-012018-10-3103604766core:FurnitureFittings2017-11-012018-10-3103604766core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-10-3103604766core:PlantMachinery2017-10-3103604766core:FurnitureFittings2017-10-31036047662017-10-3103604766bus:OrdinaryShareClass12017-11-012018-10-3103604766bus:OrdinaryShareClass12018-10-3103604766bus:PrivateLimitedCompanyLtd2017-11-012018-10-3103604766bus:FRS1022017-11-012018-10-3103604766bus:AuditExemptWithAccountantsReport2017-11-012018-10-3103604766bus:SmallCompaniesRegimeForAccounts2017-11-012018-10-3103604766bus:FullAccounts2017-11-012018-10-31xbrli:purexbrli:sharesiso4217:GBP