ACE Lifts Ltd,Ltd - AccountsLtd - Accounts

ACE Lifts Ltd,Ltd - AccountsLtd - Accounts


2017-12-01 01960580 2018-11-30 01960580 2017-12-01 2018-11-30 01960580 2017-11-30 01960580 2016-12-01 2017-11-30 01960580 uk-core:WithinOneYear 2017-11-30 01960580 uk-core:WithinOneYear 2018-11-30 01960580 uk-core:AfterOneYear 2017-11-30 01960580 uk-core:AfterOneYear 2018-11-30 01960580 uk-core:ShareCapital 2018-11-30 01960580 uk-core:ShareCapital 2017-11-30 01960580 uk-core:RetainedEarningsAccumulatedLosses 2018-11-30 01960580 uk-core:RetainedEarningsAccumulatedLosses 2017-11-30 01960580 uk-bus:Director1 2017-12-01 2018-11-30 01960580 uk-core:PlantMachinery 2017-12-01 2018-11-30 01960580 uk-core:MotorVehicles 2017-12-01 2018-11-30 01960580 uk-core:FurnitureFittings 2017-12-01 2018-11-30 01960580 uk-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-11-30 01960580 uk-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-01 2018-11-30 01960580 uk-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-11-30 01960580 uk-core:FurnitureFittings 2017-11-30 01960580 uk-core:MotorVehicles 2017-11-30 01960580 uk-core:PlantMachinery 2017-11-30 01960580 uk-core:PlantMachinery 2018-11-30 01960580 uk-core:MotorVehicles 2018-11-30 01960580 uk-core:FurnitureFittings 2018-11-30 01960580 uk-core:WithinOneYear uk-core:Secured 2018-11-30 01960580 uk-core:WithinOneYear uk-core:Secured 2017-11-30 01960580 uk-core:WithinOneYear 2018-11-30 01960580 uk-core:WithinOneYear 2017-11-30 01960580 2 uk-bus:Director1 2017-12-01 2018-11-30 01960580 2 uk-bus:Director1 2018-11-30 01960580 2 uk-bus:Director1 2017-11-30 iso4217:GBP xbrli:pure 01960580 uk-bus:AuditExemptWithAccountantsReport 2017-12-01 2018-11-30 01960580 uk-bus:FRS102 2017-12-01 2018-11-30 01960580 uk-bus:FullAccounts 2017-12-01 2018-11-30 01960580 uk-bus:PrivateLimitedCompanyLtd 2017-12-01 2018-11-30
ACE Lifts Ltd
Registered Number:01960580
For the year ended 30 November 2018
England and Wales
Unaudited Financial Statements
2
For the year ended 30 November 2018
ACE Lifts Ltd
Contents Page
1
Statement of Financial Position
2 to 6
Notes to the Financial Statements
3
As at 30 November 2018
ACE Lifts Ltd
Statement of Financial Position
Registered Number :
01960580
£
£
2017
2018
Notes
Fixed assets
Intangible assets
788,858
818,779
3
Property, plant and equipment
328,410
268,455
4
1,117,268
1,087,234
Current assets
Inventories
306,961
778,377
5
Trade and other receivables
714,809
524,665
6
8,414
Cash and cash equivalents
5,677
1,308,719
1,030,184
Trade and other payables: amounts falling due within one
year
(1,655,436)
(1,624,468)
7
(625,252)
(315,749)
Net current liabilities
Total assets less current liabilities
801,519
461,982
Trade and other payables: amounts falling due after more
than one year
(197,252)
(446,823)
8
(46,171)
(27,826)
Provisions for liabilities
308,525
Net assets
236,904
Capital and reserves
Called up share capital
100
100
Retained earnings
308,425
236,804
308,525
236,904
Shareholders' funds
For the year ended 30 November 2018 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2018 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
1 of 6
4
For the year ended 30 November 2018
ACE Lifts Ltd
Statement of Financial Position Continued
Mr C Salter Director
These financial statements were approved and authorised for issue by the Board on 25 June 2019 and were signed by:
The notes form part of these financial statements
2 of 6
5
For the year ended 30 November 2018
ACE Lifts Ltd
Notes to the Financial Statements
Statutory Information
ACE Lifts Ltd is a private limited company, limited by shares, domiciled in England and Wales, registration number
01960580.
Registered address:
Units 4 & 5
St Ives Way
Sandycroft
Flintshire
CH7 3PL
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Research and development
Expenditure on research and development is capitalised under Intangible assets.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant & machinery
20% Straight line
20% Straight line
Motor vehicles
20% Straight line
Fixtures & fittings
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants received towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.
Inventories
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Debtors include amounts recoverable on long term contracts which are stated at the net sales value of the work done after provision for contingencies and any anticipated future losses on contracts, less amounts received as progress payments on account. Any excess progress payments are included in creditors as payments on account.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
3 of 6
6
For the year ended 30 November 2018
ACE Lifts Ltd
Notes to the Financial Statements Continued
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the profit and loss account.
Hire purchase and leasing commitments
Rentals payable under operating leases are charged against income on a straight line basis over the lease term. The finance element of the rental payment is charged to the profit and loss account on a method giving a constant rate of return on the balance outstanding.
2. Prior year adjustments
The financial statements for the prior year to 30th November 2017 have been restated for unforeseen additional net
costs incurred on a contract. The overall effect of the restatement is reduce the net profit for the year to 30th
November 2017 from £382,366 to £114,597.
3. Intangible fixed assets
Research &
Development
Cost or valuation
£
At 01 December 2017
1,249,631
Additions
95,042
At 30 November 2018
1,344,673
Amortisation
At 01 December 2017
430,852
124,963
Charge for year
At 30 November 2018
555,815
Net book value
At 30 November 2018
788,858
4 of 6
7
For the year ended 30 November 2018
ACE Lifts Ltd
Notes to the Financial Statements Continued
4. Property, plant and equipment
Total
Fixtures &
fittings
Motor vehicles
Plant &
machinery
£
£
£
£
Cost or
valuation
At 01 December 2017
394,918
36,518
279,447
78,953
118,065
-
111,115
6,950
Additions
-
(14,069)
-
Disposals
(14,069)
At 30 November 2018
85,903
376,493
36,518
498,914
Provision for depreciation and impairment
At 01 December 2017
126,463
35,800
26,633
64,030
Charge for year
44,873
217
40,330
4,326
(832)
-
(832)
-
On disposal
At 30 November 2018
170,504
36,017
66,131
68,356
At 30 November 2018
Net book value
17,547
310,362
501
328,410
At 30 November 2017
14,923
252,814
718
268,455
5. Inventories
2017
2018
£
£
Stocks
778,377
306,961
6. Trade and other receivables
2017
2018
£
£
Trade debtors
349,347
518,432
Prepayments and accrued income
173,228
135,087
Amounts owed by directors
-
59,200
Other debtors
2,090
2,090
714,809
524,665
5 of 6
8
For the year ended 30 November 2018
ACE Lifts Ltd
Notes to the Financial Statements Continued
7. Trade and other payables: amounts falling due within one year
2017
2018
£
£
Bank loans and overdraft (secured)
25,857
60,465
Bank loans and overdraft
65,411
12,732
Trade creditors
652,329
590,842
Taxation and social security
263,722
126,154
Accruals and deferred income
246,513
203,754
Non-equity preference shares
-
267,768
Directors' loan accounts
902
-
Obligations under HP/Financial leases
99,444
74,111
Other creditors
270,290
319,610
1,624,468
1,655,436
8. Trade and other payables: amounts falling due after more than one year
2017
2018
£
£
Bank loans and overdraft (secured)
323,819
52,260
144,992
123,004
Obligations under HP/Financial leases
446,823
197,252
9. Directors advances and guarantees
At 01/12/2017
Loaned
Repaid
At 30/11/2018
£
£
£
£
Mr C Salter
Directors Loan Account
(902)
59,200
243,899
304,001
(902)
59,200
243,899
304,001
10. Average number of persons employed
During the year the average number of employees was 59 (2017 : 48)
6 of 6