Friends of Wiznitz Limited - Charities report - 18.1

Friends of Wiznitz Limited - Charities report - 18.1


IRIS Accounts Production v18.3.1.65 Other Company accounts True False Pounds 1.4.17 31.3.18 31.3.18 FY S Feldman S Feldman FRS 102 Audited Large and medium-sized companies regime for accounts Full Charities SORP True True True True True False True False False iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure009299642017-03-31009299642018-03-31009299642017-04-012018-03-31009299642016-03-31009299642016-04-012017-03-31009299642017-03-3100929964ns0:CharitableCompanyLimitedByGuarantee2017-04-012018-03-3100929964ns15:PoundSterling2017-04-012018-03-3100929964ns0:Trustee12017-04-012018-03-3100929964ns11:FRS1022017-04-012018-03-3100929964ns11:Audited2017-04-012018-03-3100929964ns11:LargeMedium-sizedCompaniesRegimeForAccounts2017-04-012018-03-3100929964ns11:FullAccounts2017-04-012018-03-3100929964ns11:CharitiesSORP2017-04-012018-03-3100929964ns16:EnglandWales2017-04-012018-03-3100929964ns0:TotalUnrestrictedFunds2017-04-012018-03-3100929964ns0:TotalRestrictedIncomeFunds2017-04-012018-03-3100929964ns0:Activity82017-04-012018-03-3100929964ns0:Activity8ns0:TotalUnrestrictedFunds2017-04-012018-03-3100929964ns0:TotalRestrictedIncomeFundsns0:Activity82017-04-012018-03-3100929964ns0:Activity82016-04-012017-03-3100929964ns0:Activity102017-04-012018-03-3100929964ns0:Activity10ns0:TotalUnrestrictedFunds2017-04-012018-03-3100929964ns0:Activity10ns0:TotalRestrictedIncomeFunds2017-04-012018-03-3100929964ns0:Activity102016-04-012017-03-3100929964ns0:TotalUnrestrictedFunds2017-03-3100929964ns0:TotalRestrictedIncomeFunds2017-03-3100929964ns0:TotalUnrestrictedFunds2018-03-3100929964ns0:TotalRestrictedIncomeFunds2018-03-3100929964ns10:WithinOneYear2018-03-3100929964ns10:WithinOneYear2017-03-310092996412017-04-012018-03-310092996432017-04-012018-03-310092996412017-04-012018-03-310092996412016-04-012017-03-3100929964ns10:OwnedOrFreeholdAssetsns10:LandBuildings2017-03-3100929964ns10:OwnedOrFreeholdAssetsns10:LandBuildings2017-04-012018-03-3100929964ns10:OwnedOrFreeholdAssetsns10:LandBuildings2018-03-3100929964ns10:OwnedOrFreeholdAssetsns10:LandBuildings2017-03-31
REGISTERED COMPANY NUMBER: 00929964 (England and Wales)
REGISTERED CHARITY NUMBER: 255685



















FRIENDS OF WIZNITZ LIMITED
(A COMPANY LIMITED BY GUARANTEE)
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED
31 MARCH 2018

FRIENDS OF WIZNITZ LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018










Page

Reference and Administrative Details 1

Report of the Trustees 2 to 3

Report of the Independent Auditors 4 to 5

Statement of Financial Activities 6

Balance Sheet 7

Cash Flow Statement 8

Notes to the Cash Flow Statement 9

Notes to the Financial Statements 10 to 16


FRIENDS OF WIZNITZ LIMITED
REFERENCE AND ADMINISTRATIVE DETAILS
FOR THE YEAR ENDED 31 MARCH 2018




TRUSTEES S Feldman
J Feldman ((died 15 April 2017))
H Feldman
E Gottesfeld



REGISTERED OFFICE First Floor
94 Stamford Hill
London
N16 6XS



PRINCIPAL ADDRESS 8 Jessam Avenue
London
E5 9DU



REGISTERED COMPANY NUMBER 00929964 (England and Wales)



REGISTERED CHARITY NUMBER 255685



INDEPENDENT AUDITORS Sugarwhite Meyer Accountants Ltd
Chartered Accountants & Statutory Auditor
First Floor
94 Stamford Hill
London
N16 6XS



BANKERS Barclays Bank plc
240 Whitechapel Road
London
E1 1BJ


FRIENDS OF WIZNITZ LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2018
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their
report with the financial statements of the charity for the year ended 31 March 2018. The trustees have
adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice
applicable to charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).

Reference and administrative information
Reference and administrative information is shown on page 1 of the financial statements and forms part of
this report.

OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects of the charity are the furtherance of purposes recognised as charitable by English Law with
special regard to the Wiznitz Institutions.
The trustees carry out these objects by making grants to charities working in the field of the advancement of
religion, religious education and relief of poverty and granting free use of buildings, for educational purposes,
to other Wiznitz charities.
The trustees confirm that they have referred to the Charity Commission's guidance on public benefit when
reviewing the charity's aims and objectives and in planning future activities, and setting the grant making
policy for the year.

Grantmaking
In general the trustees select the institutions to be supported according to their personal knowledge of work of
the institution. Whilst not actively inviting applications, they are always prepared to accept any application
which will be carefully considered and help given according to circumstances and funds then
available.

Applications by individuals must be accompanied by a letter of recommendation by the applicant's minister or
other known religious leader.

ACHIEVEMENT AND PERFORMANCE
Charitable activities
The charity is reliant on donations and investment income. Donations increased almost 55% on the previous
year and the trustees increased grantmaking to institutions by similar amount. During the year the charity
continued its philanthropic activities in support of organisations engaging in education, advancement of
religion, and the relief of poverty.

Fundraising activities
The charity held a major fund raising event in Llandudno with others in London and a boat party on the River
Thames. As can be seen fron the financial statements the outcome has proved to be of great benefit to both
the charity and the recipients of grants.

FINANCIAL REVIEW
Investment policy and performance
Under the memorandum and articles of association the charity has the power to make any investment which
the trustees see fit. The trustees consider that investment in property meets their criteria for income and
capital growth. The return is considered satisfactory

Reserves policy
The trustees do not seek to maintain reserves, other than to ensure that they can continue the activities of the
charity. Unrestricted funds at the year end were £5,378,881 of which unrealised amounts were £3,254,683.
Free reserves were £145,305.

FUTURE PLANS
Subject to satisfactory income the trustees anticipate that the charity will continue on a similar basis in the
foreseeable future and there are no plans for any major changes.


FRIENDS OF WIZNITZ LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2018
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is constituted as a company limited by guarantee and is governed by its Memorandum and
Articles of Association dated 2 April 1968.

Recruitment and appointment of new trustees
The power to appoint new trustees is vested in the continuing board. It is not the intention of the trustees to
appoint any new trustees. Should the situation change in the future, the trustees will apply suitable
recruitment induction and training procedures.

Risk management
The trustees have reviewed the major risks that the charity faces and confirm that they have established
systems to mitigate them.

STATEMENT OF TRUSTEES RESPONSIBILITIES
The trustees (who are also the directors of Friends of Wiznitz Limited for the purposes of company law) are
responsible for preparing the Report of the Trustees and the financial statements in accordance with
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true
and fair view of the state of affairs of the charitable company and of the incoming resources and application of
resources, including the income and expenditure, of the charitable company for that period. In preparing
those financial statements, the trustees are required to

-select suitable accounting policies and then apply them consistently;
-observe the methods and principles in the Charity SORP;
-make judgements and estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that
the charitable company will continue in business.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy
at any time the financial position of the charitable company and to enable them to ensure that the financial
statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of
the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and
other irregularities.

In so far as the trustees are aware:

-there is no relevant audit information of which the charitable company's auditors are unaware; and
-the trustees have taken all steps that they ought to have taken to make themselves aware of any
relevant audit information and to establish that the auditors are aware of that information.

AUDITORS
The auditors, Sugarwhite Meyer Accountants Ltd, will be proposed for re-appointment at the forthcoming
Annual General Meeting.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act
2006 relating to small companies.

Approved by order of the board of trustees on 9 April 2019 and signed on its behalf by:



S Feldman - Trustee

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FRIENDS OF WIZNITZ LIMITED
Opinion
We have audited the financial statements of Friends of Wiznitz Limited (the 'charitable company') for the year ended 31 March 2018 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the charitable company's affairs as at 31 March 2018 and of its
incoming resources and application of resources, including its income and expenditure, for the year
then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditors responsibilities
for the audit of the financial statements section of our report. We are independent of the charitable company
in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK,
including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance
with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to
provide a basis for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to
report to you where:
- the trustees' use of the going concern basis of accounting in the preparation of the financial statements
is not appropriate; or
- the trustees have not disclosed in the financial statements any identified material uncertainties that
may cast significant doubt about the charitable company's ability to continue to adopt the going
concern basis of accounting for a period of at least twelve months from the date when the financial
statements are authorised for issue.

Other information
The trustees are responsible for the other information. The other information comprises the information
included in the annual report, other than the financial statements and our Report of the Independent Auditors
thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and,
in doing so, consider whether the other information is materially inconsistent with the financial statements or
our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such
material inconsistencies or apparent material misstatements, we are required to determine whether there is a
material misstatement in the financial statements or a material misstatement of the other information. If,
based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Report of the Trustees for the financial year for which the financial
statements are prepared is consistent with the financial statements; and
- the Report of the Trustees has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the
course of the audit, we have not identified material misstatements in the Report of the Trustees.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FRIENDS OF WIZNITZ LIMITED
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to
report to you if, in our opinion:
- adequate accounting records have not been kept or returns adequate for our audit have not been
received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of trustees' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit; or
- the trustees were not entitled to take advantage of the small companies exemption from the
requirement to prepare a Strategic Report or in preparing the Report of the Trustees.

Responsibilities of trustees
As explained more fully in the Statement of Trustees Responsibilities, the trustees (who are also the directors
of the charitable company for the purposes of company law) are responsible for the preparation of the
financial statements and for being satisfied that they give a true and fair view, and for such internal control as
the trustees determine is necessary to enable the preparation of financial statements that are free from
material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using
the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or
to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors
that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of these
financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our
Report of the Independent Auditors.

Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of
Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the
charitable company's members those matters we are required to state to them in an auditors' report and for
no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone
other than the charitable company and the charitable company's members as a body, for our audit work, for
this report, or for the opinions we have formed.



E Meyer FCA BSc (Senior Statutory Auditor)
for and on behalf of Sugarwhite Meyer Accountants Ltd
Chartered Accountants & Statutory Auditor
First Floor
94 Stamford Hill
London
N16 6XS

9 April 2019

FRIENDS OF WIZNITZ LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2018
2018 2017

Unrestricted
fund
Restricted
fund
Total
funds
Total
funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 3,360,854 - 3,360,854 2,136,308
Other trading activities 3 20,000 - 20,000 20,000
Investment income 4 77,515 - 77,515 68,842
Total 3,458,369 - 3,458,369 2,225,150

EXPENDITURE ON
Raising funds 5 51,346 - 51,346 6,429
Charitable activities 6
Charitable activities 3,054,362 - 3,054,362 1,948,136
School expenditure 35,717 - 35,717 31,782
Total 3,141,425 - 3,141,425 1,986,347
Net gains/(losses) on investments 2,200,000 - 2,200,000 420,000
NET INCOME 2,516,944 - 2,516,944 658,803
RECONCILIATION OF FUNDS

Total funds brought forward 2,861,937 - 2,861,937 2,203,134
TOTAL FUNDS CARRIED FORWARD 5,378,881 - 5,378,881 2,861,937

FRIENDS OF WIZNITZ LIMITED (REGISTERED NUMBER: 00929964)
BALANCE SHEET
AT 31 MARCH 2018
2018 2017
Notes £    £   
FIXED ASSETS
Tangible assets 11 2,853,892 853,892
Investment property 12 2,369,684 1,850,000
5,223,576 2,703,892

CURRENT ASSETS
Debtors 13 10,000 20,000
Cash at bank 155,085 142,125
165,085 162,125

CREDITORS
Amounts falling due within one year 14 (9,780 ) (4,080 )

NET CURRENT ASSETS 155,305 158,045
TOTAL ASSETS LESS CURRENT
LIABILITIES


5,378,881

2,861,937
NET ASSETS 5,378,881 2,861,937
FUNDS 16
Unrestricted funds 5,378,881 2,861,937
TOTAL FUNDS 5,378,881 2,861,937
These financial statements have been prepared in accordance with the special provisions of Part 15 of the
Companies Act 2006 relating to charitable small companies.

The financial statements were approved by the Board of Trustees on 9 April 2019 and were signed on its behalf by:




S Feldman -Trustee

FRIENDS OF WIZNITZ LIMITED
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2018
2018 2017
Notes £    £   
Cash flows from operating activities:
Cash generated from operations 1 332,644 54,540
Net cash provided by (used in) operating
activities


332,644

54,540

Cash flows from investing activities:
Purchase of investment property (319,684 ) -
Net cash provided by (used in) investing
activities


(319,684

)

-

Change in cash and cash equivalents in the
reporting period


12,960

54,540
Cash and cash equivalents at the beginning
of the reporting period


142,125

87,585
Cash and cash equivalents at the end of the
reporting period


155,085

142,125

FRIENDS OF WIZNITZ LIMITED

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2018
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2018 2017
£    £   
Net income for the reporting period (as per the statement of
financial activities)

2,516,944

658,803
Adjustments for:
(Gains)/Losses on investments (2,200,000 ) (420,000 )
Decrease in debtors 10,000 35,000
Increase/(decrease) in creditors 5,700 (219,263 )
Net cash provided by (used in) operating activities 332,644 54,540


FRIENDS OF WIZNITZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102,
have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by
Charities: Statement of Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS
102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard
applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements
have been prepared under the historical cost convention, as modified by the revaluation of certain
assets.

Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements,
estimates and assumptions about the carrying amounts of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant. The estimates and underlying
assumptions are reviewed on an ongoing basis.

The valuation of investment properties is inherently subjective, depending on many factors, including
the individual nature of each property, its location and expected future net rental values, market yields
and comparable market transactions. Therefore, the valuations are subject to a degree of uncertainty
and are made on the basis of assumptions which may not prove to be accurate, particularly in periods
of difficult market or economic conditions.

Income
Donations are recognised in the Statement of Financial Activities of the charity when received. All other
income is recognised in the year in which it is receivable.

Expenditure
Liabilities are recognised in the year in which they are incurred and includes irrecoverable VAT which is
reported as part of the expenditure to which it relates.

Grants are only recognised in the accounts when paid.

Support costs are those incurred to assist the work of the charity but are not direct charitable activities
Governance costs are those incurred in connection with administration of the charity and compliance
with constitutional and statutory requirements

Tangible fixed assets
All fixed assets are initially recorded at cost

Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly
attributable expenditure. It is revalued to its fair value at each reporting date any changes are
transferred to the Statement of Financial Activities. No depreciation is provided in respect of
investment properties applying the fair value.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Going concern
There are no material uncertainties about the charity's ability to continue.


FRIENDS OF WIZNITZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2018
2. DONATIONS AND LEGACIES

2018 2017
£    £   
Donations 3,360,854 2,136,308

3. OTHER TRADING ACTIVITIES

2018 2017
£    £   
Rents 20,000 20,000

4. INVESTMENT INCOME

2018 2017
£    £   
Rents received 77,515 68,842

5. RAISING FUNDS

Raising donations and legacies

2018 2017
£    £   
Function 38,497 5,700
Advertising 3,504 -
42,001 5,700


Investment management costs

2018 2017
£    £   
Insurance 775 729
Maintenance charges 8,570 -
9,345 729



Aggregate amounts 51,346 6,429


FRIENDS OF WIZNITZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2018
6. CHARITABLE ACTIVITIES COSTS





Direct costs
Grant
funding of
activities

Support
costs


Totals
(See note 7) (See note 8)
£    £    £    £   
School expenditure 35,717 - - 35,717
Charitable activities - 3,042,608 11,754 3,054,362
35,717 3,042,608 11,754 3,090,079

7. GRANTS PAYABLE

2018 2017
£    £   
Charitable activities 3,042,608 1,942,673

The total grants paid to institutions during the year was as follows:
2018 2017
£    £   
Religious education 1,679,473 834,250
Relief of poverty 730,850 610,400
Advancement of religion 538,085 405,293
Social welfare - 20,000
Medical 52,200 -
3,000,608 1,869,943

Igud Mosdot Wiznitz 1,342,570
Lehachzikom Velehachyosom 557,500
Khal Tzemach Tzadik 200,000
Bnos Viznitz 100,000
Kehal Chasidei Wiznitz 88,188
Mosdos Imrei Chaim 67,500
Tomchei Yotzei Anglia 60,000
Rise and Shine 50,000
Bnos Viznitz UK 47,700
Keren LeHazonas Yeladim 45,000
Chaim Vechesed 45,000
Others under £40,000 397,150
3,000,608

The total grants paid to individuals during the year was as follows:
2018 2017
£    £   
Relief of poverty 42,000 72,730


FRIENDS OF WIZNITZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2018
8. SUPPORT COSTS



Finance
Governance
costs

Totals
£    £    £   
Charitable activities 1,495 10,259 11,754

Support costs, included in the above, are as follows:

Finance
2018 2017

Charitable
activities
Total
activities
£    £   
Bank charges 1,495 930

Governance costs
2018 2017

Charitable
activities
Total
activities
£    £   
Auditors' remuneration 3,600 1,800
Auditors' remuneration for non audit work 6,180 2,280
General expenses 479 453
10,259 4,533


9. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2018 2017
£    £   
Auditors' remuneration 3,600 1,800
Auditors' remuneration for non audit work 6,180 2,280

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2018 nor for the
year ended 31 March 2017.

Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2018 nor for the year ended
31 March 2017.


FRIENDS OF WIZNITZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2018
11. TANGIBLE FIXED ASSETS

Freehold
property
£   
COST OR VALUATION
At 1 April 2017 853,892
Revaluations 2,000,000
At 31 March 2018 2,853,892
NET BOOK VALUE
At 31 March 2018 2,853,892
At 31 March 2017 853,892
12. INVESTMENT PROPERTY

£   
MARKET VALUE
At 1 April 2017 1,850,000
Additions 319,684
Revaluation 200,000
At 31 March 2018 2,369,684
NET BOOK VALUE
At 31 March 2018 2,369,684
At 31 March 2017 1,850,000

The fair value of the investment properties has been arrived at on the basis of a valuation carried out
by the trustees who are considered to have the experience and expertise required to undertake such
an exercise. The valuation was made on an open market value basis by reference to market evidence
of transaction prices for similar properties in the same or similar locations.

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018 2017
£    £   
Other debtors 10,000 20,000

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018 2017
£    £   
Accruals and deferred income 9,780 4,080


FRIENDS OF WIZNITZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2018
15. ANALYSIS OF NET ASSETS BETWEEN FUNDS

2018 2017

Unrestricted
fund
Restricted
fund
Total
funds
Total
funds
£    £    £    £   
Fixed assets 2,853,892 - 2,853,892 853,892
Investments 2,369,684 - 2,369,684 1,850,000
Current assets 165,085 - 165,085 162,125
Current liabilities (9,780 ) - (9,780 ) (4,080 )
5,378,881 - 5,378,881 2,861,937
16. MOVEMENT IN FUNDS





At 1.4.17
Net
movement
in funds


At 31.3.18
£    £    £   
Unrestricted funds
General fund 2,861,937 2,516,944 5,378,881

TOTAL FUNDS 2,861,937 2,516,944 5,378,881

Net movement in funds, included in the above are as follows:

Incoming
resources
Resources
expended
Gains and
losses
Movement
in funds
£    £    £    £   
Unrestricted funds
General fund 3,458,369 (3,141,425 ) 2,200,000 2,516,944

TOTAL FUNDS 3,458,369 (3,141,425 ) 2,200,000 2,516,944


Comparatives for movement in funds




At 1.4.16
Net
movement
in funds


At 31.3.17
£    £    £   

Unrestricted Funds
General fund 2,203,134 658,803 2,861,937

TOTAL FUNDS 2,203,134 658,803 2,861,937

FRIENDS OF WIZNITZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2018
16. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming
resources
Resources
expended
Gains and
losses
Movement
in funds
£    £    £    £   
Unrestricted funds
General fund 2,225,150 (1,986,347 ) 420,000 658,803

TOTAL FUNDS 2,225,150 (1,986,347 ) 420,000 658,803

17. RELATED PARTY DISCLOSURES

Donations totalling £460,000 were received without conditions from a charity connected with two of the
trustees.