Cullen Kilshaw Limited - Period Ending 2018-09-30

Cullen Kilshaw Limited - Period Ending 2018-09-30


Cullen Kilshaw Limited SC255444 false 2017-10-01 2018-09-30 2018-09-30 The principal activity of the company is property letting. Digita Accounts Production Advanced 6.24.8820.0 Software true SC255444 2017-10-01 2018-09-30 SC255444 2018-09-30 SC255444 bus:Director1 1 2018-09-30 SC255444 bus:Director2 2 2018-09-30 SC255444 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-09-30 SC255444 core:RetainedEarningsAccumulatedLosses 2018-09-30 SC255444 core:ShareCapital 2018-09-30 SC255444 core:CurrentFinancialInstruments 2018-09-30 SC255444 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 SC255444 core:Non-currentFinancialInstruments 2018-09-30 SC255444 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 SC255444 core:LandBuildings 2018-09-30 SC255444 1 2018-09-30 SC255444 bus:SmallEntities 2017-10-01 2018-09-30 SC255444 bus:AuditExemptWithAccountantsReport 2017-10-01 2018-09-30 SC255444 bus:FullAccounts 2017-10-01 2018-09-30 SC255444 bus:SmallCompaniesRegimeForAccounts 2017-10-01 2018-09-30 SC255444 bus:RegisteredOffice 2017-10-01 2018-09-30 SC255444 bus:Director1 2017-10-01 2018-09-30 SC255444 bus:Director1 1 2017-10-01 2018-09-30 SC255444 bus:Director2 2017-10-01 2018-09-30 SC255444 bus:Director2 2 2017-10-01 2018-09-30 SC255444 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2017-10-01 2018-09-30 SC255444 bus:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 SC255444 1 2017-10-01 2018-09-30 SC255444 countries:Scotland 2017-10-01 2018-09-30 SC255444 2017-09-30 SC255444 core:LandBuildings 2017-09-30 SC255444 2017-09-30 SC255444 bus:Director1 1 2017-09-30 SC255444 bus:Director2 2 2017-09-30 SC255444 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2017-09-30 SC255444 core:RetainedEarningsAccumulatedLosses 2017-09-30 SC255444 core:ShareCapital 2017-09-30 SC255444 core:CurrentFinancialInstruments 2017-09-30 SC255444 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 SC255444 core:Non-currentFinancialInstruments 2017-09-30 SC255444 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 SC255444 core:LandBuildings 2017-09-30 SC255444 1 2017-09-30 SC255444 bus:Director1 1 2016-10-01 2017-09-30 SC255444 bus:Director2 2 2016-10-01 2017-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC255444

Cullen Kilshaw Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2018

Deans Accountants And Business Advisors Ltd
Chartered Accountants and Business Advisors
27 North Bridge Street
Hawick
Borders
TD9 9BD

 

Cullen Kilshaw Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 6

 

Cullen Kilshaw Limited

Company Information

Director

Mr DAG Kilshaw

Registered office

Royal Bank Chambers
Melrose
TD6 9PE

Solicitors

Messrs Cullen Kilshaw
Royal Bank Chambers
Melrose
TD6 9PE

Accountants

Deans Accountants And Business Advisors Ltd
Chartered Accountants and Business Advisors
27 North Bridge Street
Hawick
Borders
TD9 9BD

 

Cullen Kilshaw Limited

(Registration number: SC255444)
Balance Sheet as at 30 September 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

3

300,000

300,000

Current assets

 

Cash at bank and in hand

 

10,618

2,157

Creditors: Amounts falling due within one year

4

(11,938)

(29,069)

Net current liabilities

 

(1,320)

(26,912)

Total assets less current liabilities

 

298,680

273,088

Creditors: Amounts falling due after more than one year

4

(164,097)

(149,558)

Net assets

 

134,583

123,530

Capital and reserves

 

Called up share capital

5

100

2

Profit and loss account

134,483

123,528

Total equity

 

134,583

123,530

For the financial year ending 30 September 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 28 March 2019
 

.........................................

Mr DAG Kilshaw
Director

 

Cullen Kilshaw Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Royal Bank Chambers
Melrose
TD6 9PE

These financial statements were authorised for issue by the director on 28 March 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Cullen Kilshaw Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of it’s liabilities.
 Recognition and measurement
Where shares are issued, any component that creates, a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as an interest expenses in the profit and loss account.
 Impairment
At the end of each reporting period financial instruments measured at fair value are assessed for objective evidence of impairment. The impairment loss is recognised in the profit and loss account.
 

3

Tangible assets

Land and buildings
£

Total
£

Cost or valuation

At 1 October 2017

300,000

300,000

At 30 September 2018

300,000

300,000

Depreciation

Carrying amount

At 30 September 2018

300,000

300,000

At 30 September 2017

300,000

300,000

Included within the net book value of land and buildings above is £300,000 (2017 - £300,000) in respect of freehold land and buildings.
 

 

Cullen Kilshaw Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

4

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

6

7,526

23,545

Taxation and social security

 

269

269

Accruals and deferred income

 

400

400

Other creditors

 

3,743

4,855

 

11,938

29,069

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

6

164,097

149,558

5

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

2

2

         

6

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

133,960

-

Other borrowings

30,137

149,558

164,097

149,558

2018
£

2017
£

Current loans and borrowings

Bank borrowings

7,526

23,545

Bank borrowings

 

Cullen Kilshaw Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

is denominated in £ with a nominal interest rate of 3.56% . The carrying amount at year end is £141,486 (2017 - £23,545).

The company has a bank loan secured by standard security over the company's properties and a floating charge over all of the company's assets.

7

Related party transactions

Transactions with directors

2018

At 1 October 2017
£

Repayments by director
£

At 30 September 2018
£

Mr DAG Kilshaw

The director has advanced loans to the company. No interest is due in respect of these loans

74,779

(44,642)

30,137

 

74,779

(44,642)

30,137

     

Mr J Cullen

The director advanced loans to the company. These loans were repaid during the year.

74,779

(74,779)

-

 

74,779

(74,779)

-

     

 

2017

At 1 October 2016
£

Other payments made to company by director
£

At 30 September 2017
£

Mr DAG Kilshaw

The director has advanced loans to the company. No interest is due in respect of these loans

62,779

12,000

74,779

 

62,779

12,000

74,779

     

Mr J Cullen

The director advanced loans to the company. These loans were repaid during the year.

62,779

12,000

74,779

 

62,779

12,000

74,779