OASIS_PRODUCTS_VENDING_SE - Accounts


Company Registration No. 01323644 (England and Wales)
OASIS PRODUCTS VENDING SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
OASIS PRODUCTS VENDING SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
OASIS PRODUCTS VENDING SERVICES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
4,265
-
Tangible assets
4
593,321
594,430
597,586
594,430
Current assets
Stocks
73,224
66,275
Debtors
5
141,715
217,935
Cash at bank and in hand
363,347
137,727
578,286
421,937
Creditors: amounts falling due within one year
7
(309,284)
(197,472)
Net current assets
269,002
224,465
Total assets less current liabilities
866,588
818,895
Creditors: amounts falling due after more than one year
6
(194,725)
(244,725)
Provisions for liabilities
(16,670)
(16,879)
Net assets
655,193
557,291
Capital and reserves
Called up share capital
1,200
1,200
Revaluation reserve
68,370
68,370
Capital redemption reserve
1,800
1,800
Profit and loss reserves
9
583,823
485,921
Total equity
655,193
557,291
OASIS PRODUCTS VENDING SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The notes on pages 4 - 8 form an integral part of these financial statements.

 

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and FRS102 Section 1A.

The financial statements were approved by the board of directors and authorised for issue on 20 July 2019 and are signed on its behalf by:
G R Rose
Director
Company Registration No. 01323644
OASIS PRODUCTS VENDING SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2017
1,200
84,408
1,800
461,658
549,066
Year ended 31 December 2017:
Profit for the year
-
-
-
46,963
46,963
Other comprehensive income:
Tax relating to other comprehensive income
-
(16,038)
-
-
(16,038)
Total comprehensive income for the year
-
(16,038)
-
46,963
30,925
Dividends
-
-
-
(22,700)
(22,700)
Balance at 31 December 2017
1,200
68,370
1,800
485,921
557,291
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
-
-
135,602
135,602
Dividends
-
-
-
(37,700)
(37,700)
Balance at 31 December 2018
1,200
68,370
1,800
583,823
655,193
OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 4 -
1
Accounting policies
Company information

Oasis Products Vending Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7 Trade City, Brooklands Close, Sunbury on Thames, Surrey, TW16 7FD.

 

The principal activity of the company continued to be that of vending services.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development
33% on SLM
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets include investment properties professionally valued on an existing use open market value basis. Other tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life, as follows:

Land and buildings Freehold
Nil
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance
OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

1.7
Deferred tax

Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the balance sheet date.

1.8
Provision for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

 

Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

 

When payments are eventually made, they are charged to the provision carried in the Balance sheet.

1.9
Pensions
Defined contribution pension plan

The company operates a defined contribution pension plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

 

The contributions are recognised as an expense in the statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

2
Employees
2018
2017
Number
Number
Directors
4
4
Employees
8
8
12
12
OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
3
Intangible fixed assets
Website development
£
Cost
At 1 January 2018 and 31 December 2018
6,398
Amortisation and impairment
At 1 January 2018
-
Amortisation charged for the year
2,133
At 31 December 2018
2,133
Carrying amount
At 31 December 2018
4,265
At 31 December 2017
-
4
Tangible fixed assets
Land and buildings Freehold
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2018 and 31 December 2018
590,000
20,612
9,414
620,026
Depreciation and impairment
At 1 January 2018
-
17,018
8,578
25,596
Depreciation charged in the year
-
900
209
1,109
At 31 December 2018
-
17,918
8,787
26,705
Carrying amount
At 31 December 2018
590,000
2,694
627
593,321
At 31 December 2017
590,000
3,594
836
594,430

In the directors opinion the property had an open market value of £590,000 at the balance sheet date. In order that the accounts demonstrate a true and fair view of the company and its performance, the directors believe that it is appropriate to include this revaluation in the year end company accounts. The directors do not consider there has been any significant change in the market value since that valuation. Should the property be sold at their estimated market value, at the balance sheet date, a corporation tax liability of £16,669 would crystallise and this has been provided for within the deferred tax provision at the balance sheet date.

OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
138,546
213,769
Prepayments and accrued income
3,169
4,166
141,715
217,935

The directors consider the carrying value of trade and other receivables approximate to their fair value.

 

 

6
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Other borrowings
194,725
244,725

The directors consider the carrying amounts of long term liabilities approximate to their fair values.

7
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
49,754
64,287
Corporation tax
32,049
7,627
Other taxation and social security
7,085
6,400
Other creditors
137,037
62,696
Accruals and deferred income
83,359
56,462
309,284
197,472

The directors consider the carrying value of trade and other receivables approximate to their fair value.

 

 

8
Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension costs charge represents contributions payable by the company to the fund and amounted to £2,321 (2017 - £1,590).

 

Contributions totaling £410 (2017 - £5) were payable to fund at the balance sheet date and are included in creditors.

9
Reserves
Profit and loss reserves
OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
9
Reserves
(Continued)
- 8 -

The Profit and loss account comprises all current and prior period retained profit and losses after deducting any distributions made to the company's shareholders. This is a distributable reserve.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

With in one year: £12,097 (2017 - £10,987) and between two and five years: £6,438 (2017 - £12,349)

2018
2017
£
£
18,535
23,336
11
Related party transactions
Remuneration of key management personnel

At the balance sheet date included in other creditors are amount due to the directors of £266,303 (2017 - £309,065). Of this amount £194,725 (2017 - £244,725) has been allocated to the long term liabilities as the directors are not intending of receiving repayment of this element until after one year.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity20 July 2019G R RoseS A RoseC A RoseC E R RoseMrs S A Rose013236442018-01-012018-12-31013236442018-12-3101323644core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-12-31013236442017-12-3101323644core:LandBuildingscore:OwnedOrFreeholdAssets2018-12-3101323644core:FurnitureFittings2018-12-3101323644core:ComputerEquipment2018-12-3101323644core:LandBuildingscore:OwnedOrFreeholdAssets2017-12-3101323644core:FurnitureFittings2017-12-3101323644core:ComputerEquipment2017-12-3101323644core:CurrentFinancialInstruments2018-12-3101323644core:CurrentFinancialInstruments2017-12-3101323644core:Non-currentFinancialInstruments2018-12-3101323644core:Non-currentFinancialInstruments2017-12-3101323644core:ShareCapital2018-12-3101323644core:ShareCapital2017-12-3101323644core:RevaluationReserve2018-12-3101323644core:RevaluationReserve2017-12-3101323644core:CapitalRedemptionReserve2018-12-3101323644core:CapitalRedemptionReserve2017-12-3101323644core:RetainedEarningsAccumulatedLosses2018-12-3101323644core:RetainedEarningsAccumulatedLosses2017-12-3101323644bus:Director12018-01-012018-12-31013236442017-01-012017-12-3101323644core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3101323644core:RevaluationReserve2017-01-012017-12-3101323644core:RetainedEarningsAccumulatedLosses2017-01-012017-12-3101323644core:IntangibleAssetsOtherThanGoodwill2018-01-012018-12-3101323644core:LandBuildingscore:OwnedOrFreeholdAssets2018-01-012018-12-3101323644core:FurnitureFittings2018-01-012018-12-3101323644core:ComputerEquipment2018-01-012018-12-3101323644core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-12-3101323644core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-01-012018-12-3101323644core:LandBuildingscore:OwnedOrFreeholdAssets2017-12-3101323644core:FurnitureFittings2017-12-3101323644core:ComputerEquipment2017-12-31013236442017-12-3101323644bus:PrivateLimitedCompanyLtd2018-01-012018-12-3101323644bus:FRS1022018-01-012018-12-3101323644bus:AuditExemptWithAccountantsReport2018-01-012018-12-3101323644bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3101323644bus:Director22018-01-012018-12-3101323644bus:Director32018-01-012018-12-3101323644bus:Director42018-01-012018-12-3101323644bus:CompanySecretary12018-01-012018-12-3101323644bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP