CROWN_YEALM_LIMITED - Accounts


Company Registration No. 04291190 (England and Wales)
CROWN YEALM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
CROWN YEALM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CROWN YEALM LIMITED
BALANCE SHEET
AS AT 31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
66,769
90,087
Investment properties
4
3,406,953
3,406,953
3,473,722
3,497,040
Current assets
Debtors
5
63,023
46,341
Cash at bank and in hand
68,345
63,217
131,368
109,558
Creditors: amounts falling due within one year
6
(266,503)
(242,191)
Net current liabilities
(135,135)
(132,633)
Total assets less current liabilities
3,338,587
3,364,407
Creditors: amounts falling due after more than one year
7
(1,749,009)
(1,867,806)
Provisions for liabilities
(161,541)
(159,767)
Net assets
1,428,037
1,336,834
Capital and reserves
Called up share capital
9
2
2
Profit and loss reserves
10
1,428,035
1,336,832
Total equity
1,428,037
1,336,834
CROWN YEALM LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019
31 March 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 July 2019 and are signed on its behalf by:
Mr J W Johns
Mrs S M Johns
Director
Director
Company Registration No. 04291190
CROWN YEALM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Crown Yealm Limited is a private company limited by shares incorporated in England and Wales. The registered office is Crown Yealm House, Pathfields Business Park, South Molton, Devon, EX36 3LH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
over 7 years straight line/15% per annum on book value
Computer software
20% per annum on book value
Computer equipment
50% per annum on book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

CROWN YEALM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the asset's fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2018 - 4).

CROWN YEALM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2018
349,617
Additions
250
At 31 March 2019
349,867
Depreciation and impairment
At 1 April 2018
259,530
Depreciation charged in the year
23,568
At 31 March 2019
283,098
Carrying amount
At 31 March 2019
66,769
At 31 March 2018
90,087
4
Investment property
2019
£
Fair value
At 1 April 2018 and 31 March 2019
3,406,953

The fair value of the investment property has been estimated by the company directors based upon a past professional valuation, additions to the property since the date of that valuation and a review of market trends. The historical cost of the investment property is £1,937,378 (2018: £1,937,378).

 

5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
51,689
26,521
Other debtors
11,334
19,820
63,023
46,341
CROWN YEALM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
121,640
119,833
Trade creditors
23,635
20,946
Taxation and social security
51,290
34,245
Other creditors
69,938
67,167
266,503
242,191

Other creditors include £nil (2018: £30,487) in respect of obligations due under finance lease contracts which are secured on the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Bank loans and overdrafts
1,749,009
1,867,806

The company's bank loan is secured on all assets of the company.

Amounts included above which fall due after five years are as follows:
Payable by instalments
1,243,826
1,370,316
8
Provisions for liabilities
2019
2018
£
£
Deferred tax liabilities
161,541
159,767
9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary "A" shares of 50p each
1
1
2 Ordinary "B" shares of 50p each
1
1
2
2
CROWN YEALM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
10
Distributable reserves

The company's retained earnings contain amounts totalling £1,352,482 (2018: £1,352,482) which are considered to be non-distributable reserves, relating to the revaluation of investment property and the associated deferred tax.

2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity24 July 2019Mr J W JohnsMrs S M JohnsMrs S M Johns042911902018-04-012019-03-31042911902019-03-31042911902018-03-3104291190core:OtherPropertyPlantEquipment2019-03-3104291190core:OtherPropertyPlantEquipment2018-03-3104291190core:CurrentFinancialInstruments2019-03-3104291190core:CurrentFinancialInstruments2018-03-3104291190core:Non-currentFinancialInstruments2019-03-3104291190core:Non-currentFinancialInstruments2018-03-3104291190core:ShareCapital2019-03-3104291190core:ShareCapital2018-03-3104291190core:RetainedEarningsAccumulatedLosses2019-03-3104291190core:RetainedEarningsAccumulatedLosses2018-03-3104291190core:ShareCapitalOrdinaryShares2019-03-3104291190core:ShareCapitalOrdinaryShares2018-03-3104291190bus:Director12018-04-012019-03-3104291190bus:CompanySecretaryDirector12018-04-012019-03-3104291190core:PlantMachinery2018-04-012019-03-3104291190core:FurnitureFittings2018-04-012019-03-3104291190core:ComputerEquipment2018-04-012019-03-3104291190core:OtherPropertyPlantEquipment2018-03-3104291190core:OtherPropertyPlantEquipment2018-04-012019-03-3104291190bus:PrivateLimitedCompanyLtd2018-04-012019-03-3104291190bus:FRS1022018-04-012019-03-3104291190bus:AuditExemptWithAccountantsReport2018-04-012019-03-3104291190bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3104291190bus:Director22018-04-012019-03-3104291190bus:CompanySecretary12018-04-012019-03-3104291190bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP