ESK_VALLEY_COACHES_LIMITE - Accounts


Company Registration No. 04557569 (England and Wales)
ESK VALLEY COACHES LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
ESK VALLEY COACHES LIMITED
COMPANY INFORMATION
Directors
Mr Charles Simpson
Mr Keith Simpson
Secretary
Mr Charles Simpson
Company number
04557569
Registered office
4 Fairfield Way
Whitby
North Yorkshire
YO21 4PU
Accountants
Kenneth Easby Limited
Oak House
Market Place
Bedale
North Yorkshire
DL8 1AQ
ESK VALLEY COACHES LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Statement of income and retained earnings
3
Balance sheet
4 - 5
Notes to the financial statements
6 - 11
ESK VALLEY COACHES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2018
- 1 -

The directors present their annual report and financial statements for the year ended 31 October 2018.

Principal activities
The principal activity of the company continued to be that of coach hire.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Charles Simpson
Mr Keith Simpson

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

By order of the board
Mr Charles Simpson
Secretary
25 June 2019
ESK VALLEY COACHES LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ESK VALLEY COACHES LIMITED FOR THE YEAR ENDED 31 OCTOBER 2018
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Esk Valley Coaches Limited for the year ended 31 October 2018 set out on pages 3 to 11 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Esk Valley Coaches Limited, as a body, in accordance with the terms of our engagement letter dated 13 July 2018. Our work has been undertaken solely to prepare for your approval the financial statements of Esk Valley Coaches Limited and state those matters that we have agreed to state to the Board of Directors of Esk Valley Coaches Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Esk Valley Coaches Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Esk Valley Coaches Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Esk Valley Coaches Limited. You consider that Esk Valley Coaches Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Esk Valley Coaches Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Kenneth Easby Limited
25 June 2019
Chartered Accountants
Oak House
Market Place
Bedale
North Yorkshire
DL8 1AQ
ESK VALLEY COACHES LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 3 -
2018
2017
Notes
£
£
Turnover
1,763,442
1,182,081
Cost of sales
(1,237,356)
(820,451)
Gross profit
526,086
361,630
Administrative expenses
(405,798)
(271,360)
Operating profit
120,288
90,270
Interest payable and similar expenses
(21,531)
(19,622)
Profit before taxation
98,757
70,648
Tax on profit
(18,962)
32,908
Profit for the financial year
79,795
103,556
Retained earnings brought forward
163,274
59,718
Retained earnings carried forward
243,069
163,274
ESK VALLEY COACHES LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2018
31 October 2018
- 4 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
565,283
445,654
Current assets
Stocks
15,092
16,531
Debtors
4
377,099
243,528
Cash at bank and in hand
16,229
100,823
408,420
360,882
Creditors: amounts falling due within one year
5
(406,753)
(399,211)
Net current assets/(liabilities)
1,667
(38,329)
Total assets less current liabilities
566,950
407,325
Creditors: amounts falling due after more than one year
6
(265,836)
(204,968)
Provisions for liabilities
(57,970)
(39,008)
Net assets
243,144
163,349
Capital and reserves
Called up share capital
7
75
75
Profit and loss reserves
243,069
163,274
Total equity
243,144
163,349

For the financial year ended 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

ESK VALLEY COACHES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2018
31 October 2018
- 5 -
The financial statements were approved by the board of directors and authorised for issue on 25 June 2019 and are signed on its behalf by:
Mr Charles Simpson
Mr Keith Simpson
Director
Director
Company Registration No. 04557569
ESK VALLEY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 6 -
1
Accounting policies
Company information

Esk Valley Coaches Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Fairfield Way, Whitby, North Yorkshire, YO21 4PU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, net of discounts and VAT.

Revenue from services is recognised by reference to the stage of completion of the customer's travel or service provided under contractual arrangements as a proportion of the total services to be provided.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer which is usually at the point when the customer has taken delivery of the goods.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Coaches
25% on reducing balance
Fixtures, fittings & equipment
25% on reducing balance
Computer equipment
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

ESK VALLEY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 7 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

1.6
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ESK VALLEY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 8 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 30 (2017 - 33).

ESK VALLEY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 9 -
3
Tangible fixed assets
Coaches
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2017
960,215
42,170
3,270
8,394
1,014,049
Additions
380,537
5,265
1,725
399
387,926
Disposals
(219,828)
-
0
-
0
(6,650)
(226,478)
At 31 October 2018
1,120,924
47,435
4,995
2,143
1,175,497
Depreciation and impairment
At 1 November 2017
529,645
31,032
3,200
4,518
568,395
Depreciation charged in the year
183,449
4,126
449
438
188,462
Eliminated in respect of disposals
(142,512)
-
0
-
0
(4,131)
(146,643)
At 31 October 2018
570,582
35,158
3,649
825
610,214
Carrying amount
At 31 October 2018
550,342
12,277
1,346
1,318
565,283
At 31 October 2017
430,570
11,138
70
3,876
445,654
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
246,729
179,512
Other debtors
130,370
64,016
377,099
243,528
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
19,555
53,093
Trade creditors
203,041
108,250
Taxation and social security
15,342
25,161
Other creditors
168,815
212,707
406,753
399,211

The bank overdraft is secured by a legal charge over the assets owned by the company.

 

Obligations under finance leases are secured over the assets to which they relate.

ESK VALLEY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 10 -
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
265,836
204,968

Obligations under finance leases are secured over the assets to which they relate.

7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
75 Ordinary shares of £1 each
75
75
75
75
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
39,600
39,600
9
Related party transactions
Transactions with related parties

All transactions with related parties have been conducted under normal market conditions.

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts due to related parties
£
£
Other related parties
8,137
101,114
ESK VALLEY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 11 -
10
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors' Loan
-
-
1,106
(725)
381
-
1,106
(725)
381
2018-10-312017-11-01falseCCH SoftwareCCH Accounts Production 2019.100Mr Keith SimpsonMr Keith SimpsonMr Charles Simpson045575692017-11-012018-10-3104557569bus:CompanySecretaryDirector12017-11-012018-10-3104557569bus:Director12017-11-012018-10-3104557569bus:Director22017-11-012018-10-3104557569bus:CompanySecretary12017-11-012018-10-3104557569bus:RegisteredOffice2017-11-012018-10-31045575692018-10-31045575692016-11-012017-10-3104557569core:RetainedEarningsAccumulatedLosses2017-10-3104557569core:RetainedEarningsAccumulatedLosses2016-10-3104557569core:RetainedEarningsAccumulatedLosses2018-10-3104557569core:RetainedEarningsAccumulatedLosses2017-10-3104557569core:ShareCapital2018-10-3104557569core:ShareCapital2017-10-31045575692017-10-3104557569core:ShareCapitalOrdinaryShares2018-10-3104557569core:ShareCapitalOrdinaryShares2017-10-3104557569core:PlantMachinery2018-10-3104557569core:FurnitureFittings2018-10-3104557569core:ComputerEquipment2018-10-3104557569core:MotorVehicles2018-10-3104557569core:PlantMachinery2017-10-3104557569core:FurnitureFittings2017-10-3104557569core:ComputerEquipment2017-10-3104557569core:MotorVehicles2017-10-3104557569core:CurrentFinancialInstruments2018-10-3104557569core:CurrentFinancialInstruments2017-10-3104557569core:Non-currentFinancialInstruments2018-10-3104557569core:Non-currentFinancialInstruments2017-10-3104557569core:PlantMachinery2017-11-012018-10-3104557569core:FurnitureFittings2017-11-012018-10-3104557569core:ComputerEquipment2017-11-012018-10-3104557569core:MotorVehicles2017-11-012018-10-3104557569core:PlantMachinery2017-10-3104557569core:FurnitureFittings2017-10-3104557569core:ComputerEquipment2017-10-3104557569core:MotorVehicles2017-10-31045575692017-10-3104557569bus:OrdinaryShareClass12017-11-012018-10-3104557569bus:OrdinaryShareClass12018-10-3104557569bus:PrivateLimitedCompanyLtd2017-11-012018-10-3104557569bus:FRS1022017-11-012018-10-3104557569bus:AuditExemptWithAccountantsReport2017-11-012018-10-3104557569bus:FullAccounts2017-11-012018-10-31xbrli:purexbrli:sharesiso4217:GBP