AT DENT LIMITED - Limited company accounts 18.2

AT DENT LIMITED - Limited company accounts 18.2


PTP Accounts Production v19.1.1.57 07044804 Board of Directors 1.11.17 31.10.18 31.10.18 false true false false false true false Ordinary 1.00000 Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure070448042017-10-31070448042018-10-31070448042017-11-012018-10-31070448042016-10-31070448042016-11-012017-10-31070448042017-10-3107044804ns14:PoundSterling2017-11-012018-10-3107044804ns10:Director12017-11-012018-10-3107044804ns10:Director22017-11-012018-10-3107044804ns10:PrivateLimitedCompanyLtd2017-11-012018-10-3107044804ns10:SmallEntities2017-11-012018-10-3107044804ns10:AuditExemptWithAccountantsReport2017-11-012018-10-3107044804ns10:SmallCompaniesRegimeForDirectorsReport2017-11-012018-10-3107044804ns10:SmallCompaniesRegimeForAccounts2017-11-012018-10-3107044804ns10:FullAccounts2017-11-012018-10-310704480412017-11-012018-10-3107044804ns10:OrdinaryShareClass12017-11-012018-10-3107044804ns10:OrdinaryShareClass22017-11-012018-10-3107044804ns10:OrdinaryShareClass32017-11-012018-10-3107044804ns10:Director32017-11-012018-10-3107044804ns10:Director42017-11-012018-10-3107044804ns10:CompanySecretary12017-11-012018-10-3107044804ns10:RegisteredOffice2017-11-012018-10-3107044804ns5:CurrentFinancialInstruments2018-10-3107044804ns5:CurrentFinancialInstruments2017-10-3107044804ns5:ShareCapital2018-10-3107044804ns5:ShareCapital2017-10-3107044804ns5:RetainedEarningsAccumulatedLosses2018-10-3107044804ns5:RetainedEarningsAccumulatedLosses2017-10-3107044804ns5:IntangibleAssetsOtherThanGoodwill2017-11-012018-10-3107044804ns5:OwnedAssets2017-11-012018-10-3107044804ns5:OwnedAssets2016-11-012017-10-3107044804ns5:NetGoodwill2017-11-012018-10-3107044804ns5:NetGoodwill2016-11-012017-10-3107044804ns5:PlantMachinery2017-10-3107044804ns5:PlantMachinery2017-11-012018-10-3107044804ns5:PlantMachinery2018-10-3107044804ns5:PlantMachinery2017-10-3107044804ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-10-3107044804ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-10-3107044804ns10:OrdinaryShareClass12018-10-3107044804ns10:OrdinaryShareClass22018-10-3107044804ns10:OrdinaryShareClass32018-10-31


REGISTERED NUMBER: 07044804















Report of the Directors and

Unaudited Financial Statements for the Year Ended 31 October 2018

for

AT DENT LIMITED

AT DENT LIMITED (Registered number: 07044804)






Contents of the Financial Statements
for the Year Ended 31 October 2018




Page

Company Information 1

Report of the Directors 2

Income Statement 3

Balance Sheet 4

Notes to the Financial Statements 5


AT DENT LIMITED

Company Information
for the Year Ended 31 October 2018







DIRECTORS: Dr L Amini
S Shahriari
Dr M Tavasoli
M Zamani





SECRETARY:





REGISTERED OFFICE: 1B Saundergate Lane
Boston
Lincolnshire
PE21 7BX





REGISTERED NUMBER: 07044804





ACCOUNTANTS: Purcells, Accountax Limited
4 Quex Road
London
NW6 4PJ

AT DENT LIMITED (Registered number: 07044804)

Report of the Directors
for the Year Ended 31 October 2018

The directors present their report with the financial statements of the company for the year ended 31 October 2018.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of dentistry.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 November 2017 to the date of this
report.

Dr L Amini
S Shahriari
Dr M Tavasoli
M Zamani

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small
companies.

ON BEHALF OF THE BOARD:





Dr L Amini - Director


23 July 2019

AT DENT LIMITED (Registered number: 07044804)

Income Statement
for the Year Ended 31 October 2018

31.10.18 31.10.17
Notes £    £   

TURNOVER 1,052,160 1,104,229

Cost of sales 767,988 792,928
GROSS PROFIT 284,172 311,301

Administrative expenses 205,329 210,726
OPERATING PROFIT and
PROFIT BEFORE TAXATION 78,843 100,575

Tax on profit 14,415 20,089
PROFIT FOR THE FINANCIAL YEAR 64,428 80,486

AT DENT LIMITED (Registered number: 07044804)

Balance Sheet
31 October 2018

31.10.18 31.10.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 1,026,000 1,080,000
Tangible assets 6 11,272 10,751
1,037,272 1,090,751

CURRENT ASSETS
Stocks 5,450 6,180
Debtors 7 59,228 89,237
Cash at bank 318,400 40,171
383,078 135,588
CREDITORS
Amounts falling due within one year 8 1,006,734 869,151
NET CURRENT LIABILITIES (623,656 ) (733,563 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

413,616

357,188

CAPITAL AND RESERVES
Called up share capital 9 200 200
Retained earnings 413,416 356,988
SHAREHOLDERS' FUNDS 413,616 357,188

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the Board of Directors on 23 July 2019 and were signed on its behalf by:





Dr M Tavasoli - Director


AT DENT LIMITED (Registered number: 07044804)

Notes to the Financial Statements
for the Year Ended 31 October 2018

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents fees earned during the year.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful
economic life of that asset as follows:

Plant & Machinery-25% reducing balance basis
Fixtures & fittings-25% straight line
Office equipment-33.33% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2017 - 15 ) .

3. OPERATING PROFIT

The operating profit is stated after charging:

31.10.18 31.10.17
£    £   
Depreciation - owned assets 4,159 6,357
Goodwill amortisation 54,000 54,000

4. DIVIDENDS

Shares of £1 each31.10.1831.10.17
£   £   
Ordinary8,00020,000
Ordinary A--
Ordinary B - -

8,000 20,000

5. INTANGIBLE FIXED ASSETS

The goodwill had a cost of £1,350,000 amortised at a rate of 4%.

Net book value at 31st October 2018 is cost less accumulated amortisation £1,026,000 (2017: £1,080,000)

AT DENT LIMITED (Registered number: 07044804)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

6. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 November 2017 104,592
Additions 4,680
At 31 October 2018 109,272
DEPRECIATION
At 1 November 2017 93,841
Charge for year 4,159
At 31 October 2018 98,000
NET BOOK VALUE
At 31 October 2018 11,272
At 31 October 2017 10,751

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.18 31.10.17
£    £   
Trade debtors 53,628 83,637
Other debtors 5,600 5,600
59,228 89,237

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.18 31.10.17
£    £   
Trade creditors 458,920 354,112
Taxation and social security 14,415 20,089
Other creditors 533,399 494,950
1,006,734 869,151

9. CALLED UP SHARE CAPITAL




Allotted, issued and fully paid:
Number: Class: Nominal 31.10.18 31.10.17
value: £    £   
100 Ordinary 1 100 100
50 Ordinary A 1 50 50
50 Ordinary B 1 50 50
200 200