ACTIVAEON_LIMITED - Accounts


Company Registration No. 05119485 (England and Wales)
ACTIVAEON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
PAGES FOR FILING WITH REGISTRAR
ACTIVAEON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ACTIVAEON LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2018
31 October 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,355
2,597
Current assets
Debtors
4
23,033
12,890
Cash at bank and in hand
21,878
53,261
44,911
66,151
Creditors: amounts falling due within one year
5
(65,244)
(83,429)
Net current liabilities
(20,333)
(17,278)
Total assets less current liabilities
(18,978)
(14,681)
Creditors: amounts falling due after more than one year
6
(200,000)
(200,000)
Net liabilities
(218,978)
(214,681)
Capital and reserves
Called up share capital
7
394,282
394,282
Share premium account
922,244
922,244
Profit and loss reserves
(1,535,504)
(1,531,207)
Total equity
(218,978)
(214,681)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ACTIVAEON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2018
31 October 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 July 2019 and are signed on its behalf by:
B C Moat
Director
Company Registration No. 05119485
ACTIVAEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 3 -
1
Accounting policies
Company information

ActivAeon Limited is a private company limited by shares incorporated in England and Wales. The registered office is 32 Portland Terrace, Jesmond, Newcastle upon Tyne, NE2 1QP. The business address is Cobalt Business Exchange, Cobalt Park Way, Newcastle upon Tyne, NE28 9NZ. The company number is 05119485.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

The company depends on its existing bank facilities and Nstar, who provide the long term loan to meet its day to day working capital requirements. Current forecasts indicate that the company expects to be able to operate within these facilities for the whole of the foreseeable future.

 

The directors are not aware, however, of any circumstances that may adversely affect the renewal of these facilities or would necessitate repayment of the loan. Accordingly, the directors believe it is appropriate to prepare the financial statements on the going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
25% on cost
Fixtures, fittings & equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ACTIVAEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 2).

ACTIVAEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2017 and 31 October 2018
27,421
Depreciation and impairment
At 1 November 2017
24,824
Depreciation charged in the year
1,242
At 31 October 2018
26,066
Carrying amount
At 31 October 2018
1,355
At 31 October 2017
2,597
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
11,397
11,789
Other debtors
11,636
1,101
23,033
12,890
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
18
18
Trade creditors
-
5,550
Taxation and social security
57,403
56,432
Other creditors
7,823
21,429
65,244
83,429
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
200,000
200,000
ACTIVAEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
6
Creditors: amounts falling due after more than one year
(Continued)
- 6 -

Included within creditors falling due after more than one year are unsecured convertible loans of £200,000 (2017: £200,000). The convertible loan bears no interest charges but carries a redemption premium of £60,000 or is convertible into 720,104 ordinary shares of 10p each at the option of the holder.

7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,519,282 (2017: 1,519,282) Ordinary shares of 10p each
151,928
151,928
2,423,538 (2017: 2,423,538) Deferred ordinary shares of 10p each
242,354
242,354
394,282
394,282
ACTIVAEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 7 -
8
Directors' transactions

Transactions in relation to loans taken from/(made to) the company, by its directors, during the year are outlined in the table below:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
  B C Moat - interest free loan
-
(10,479)
21,000
10,521
(10,479)
21,000
10,521
2018-10-312017-11-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity30 July 2019S P BellB C Moat051194852017-11-012018-10-31051194852018-10-31051194852017-10-3105119485core:OtherPropertyPlantEquipment2018-10-3105119485core:OtherPropertyPlantEquipment2017-10-3105119485core:CurrentFinancialInstruments2018-10-3105119485core:CurrentFinancialInstruments2017-10-3105119485core:Non-currentFinancialInstruments2018-10-3105119485core:Non-currentFinancialInstruments2017-10-3105119485core:ShareCapital2018-10-3105119485core:ShareCapital2017-10-3105119485core:SharePremium2018-10-3105119485core:SharePremium2017-10-3105119485core:RetainedEarningsAccumulatedLosses2018-10-3105119485core:RetainedEarningsAccumulatedLosses2017-10-3105119485core:ShareCapitalOrdinaryShares2018-10-3105119485core:ShareCapitalOrdinaryShares2017-10-3105119485bus:Director22017-11-012018-10-3105119485core:PlantMachinery2017-11-012018-10-3105119485core:FurnitureFittings2017-11-012018-10-3105119485core:OtherPropertyPlantEquipment2017-10-3105119485core:OtherPropertyPlantEquipment2017-11-012018-10-3105119485bus:PrivateLimitedCompanyLtd2017-11-012018-10-3105119485bus:FRS1022017-11-012018-10-3105119485bus:AuditExemptWithAccountantsReport2017-11-012018-10-3105119485bus:SmallCompaniesRegimeForAccounts2017-11-012018-10-3105119485bus:Director12017-11-012018-10-3105119485bus:FullAccounts2017-11-012018-10-31xbrli:purexbrli:sharesiso4217:GBP