ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2018-01-01 01286309 2017-12-31 01286309 2018-01-01 2018-12-31 01286309 2018-12-31 01286309 2016-07-01 2017-06-30 01286309 2017-06-30 01286309 c:Director1 2018-01-01 2018-12-31 01286309 d:Buildings d:LongLeaseholdAssets 2018-01-01 2018-12-31 01286309 d:Buildings d:LongLeaseholdAssets 2018-12-31 01286309 d:Buildings d:LongLeaseholdAssets 2017-06-30 01286309 d:PlantMachinery 2018-01-01 2018-12-31 01286309 d:PlantMachinery 2018-12-31 01286309 d:PlantMachinery 2017-06-30 01286309 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01286309 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2018-01-01 2018-12-31 01286309 d:MotorVehicles 2018-01-01 2018-12-31 01286309 d:MotorVehicles 2018-12-31 01286309 d:MotorVehicles 2017-06-30 01286309 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01286309 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2018-01-01 2018-12-31 01286309 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01286309 d:LeasedAssetsHeldAsLessee 2018-01-01 2018-12-31 01286309 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2018-12-31 01286309 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2017-06-30 01286309 d:CurrentFinancialInstruments 2018-12-31 01286309 d:CurrentFinancialInstruments 2017-06-30 01286309 d:Non-currentFinancialInstruments 2018-12-31 01286309 d:Non-currentFinancialInstruments 2017-06-30 01286309 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 01286309 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 01286309 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 01286309 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 01286309 d:ShareCapital 2018-12-31 01286309 d:ShareCapital 2017-06-30 01286309 d:RetainedEarningsAccumulatedLosses 2018-12-31 01286309 d:RetainedEarningsAccumulatedLosses 2017-06-30 01286309 c:FRS102 2018-01-01 2018-12-31 01286309 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 01286309 c:FullAccounts 2018-01-01 2018-12-31 01286309 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure
Company registration number: 01286309







UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 DECEMBER 2018


LANDSEEN LIMITED






































img493f.png                        

 


LANDSEEN LIMITED
REGISTERED NUMBER:01286309



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
21,294
91,865

Investments
 5 
3,000
3,000

  
24,294
94,865

Current assets
  

Debtors: amounts falling due within one year
 6 
146,646
169,536

Cash at bank and in hand
  
858
534

  
147,504
170,070

Creditors: amounts falling due within one year
 7 
(221,326)
(208,970)

Net current liabilities
  
 
 
(73,822)
 
 
(38,900)

Total assets less current liabilities
  
(49,528)
55,965

Creditors: amounts falling due after more than one year
 8 
-
(100,617)

  

Net liabilities
  
(49,528)
(44,652)


Capital and reserves
  

Allotted, called up and fully paid share capital
  
100
100

Profit and loss account
  
(49,628)
(44,752)

  
(49,528)
(44,652)


Page 1

 


LANDSEEN LIMITED
REGISTERED NUMBER:01286309


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 July 2019.



................................................
Mr A H Fuller
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


LANDSEEN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

1.


General information

Landseen Limited is a private company limited by shares incorporated in England and Wales. The address of the  registered office is Lynton House, 7-12 Tavistock Square, London, WC1H 9LT. The principal place of business is 149 Upper Richmond Road, London, SW15 2TX.
The principal activity of the company was that of estate agents and property management.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

Total liabilities exceed current assets at the balance sheet date. The directors consider, however, that the company has sufficient liquid assets to meet its liabilities as and when they fall due, and that the company has sufficient support from its creditors. Accordingly the director considers that it is appropriate to prepare the accounts on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 


LANDSEEN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line and reducing balance method.

Depreciation is provided on the following basis:

Land and buildings Leasehold
-
Straight line over the life of the lease
Fixtures, fittings & equipment
-
25% Reducing balance and 33 1/3% Straight line
Motor vehicles
-
25% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of financial position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 4

 


LANDSEEN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the period was 13 (2017 - 16).


4.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 January 2018
58,260
64,357
227,602
350,219


Additions
-
60
-
60


Disposals
-
-
(30,709)
(30,709)



At 31 December 2018

58,260
64,417
196,893
319,570



Depreciation


At 1 January 2018
58,259
57,730
142,365
258,354


Charge for the period on owned assets
-
2,866
-
2,866


Charge for the period on financed assets
-
-
52,411
52,411


Disposals
-
-
(15,355)
(15,355)



At 31 December 2018

58,259
60,596
179,421
298,276



Net book value



At 31 December 2018
1
3,821
17,472
21,294



At 31 December 2017
1
6,627
85,237
91,865

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2018
2017
£
£



Motor vehicles
17,472
85,237

17,472
85,237
Page 5

 


LANDSEEN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

           4.Tangible fixed assets (continued)


The net book value of other tangible fixed assets includes £17,472 (2017 - £85,237) in respect of assets held under finance leases or hire purchase contracts. The depreciation charge in respect of such assets amounted to £52,411 (2017 - £42,618) for the year.


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2018
3,000



At 31 December 2018

3,000






Net book value



At 31 December 2018
3,000



At 31 December 2017
3,000

Page 6

 


LANDSEEN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

6.


Debtors

2018
2017
£
£


Trade debtors
3,941
39,613

Other debtors
115,001
79,808

Prepayments and accrued income
7,310
17,640

Tax recoverable
20,394
32,475

146,646
169,536



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
71,588
66,079

Bank loans
3,015
18,260

Trade creditors
27,466
29,847

Corporation tax
15,620
8,643

Other taxation and social security
55,926
62,668

Net obligations under finance lease and hire purchase contracts
41,336
22,338

Other creditors
3,125
1,135

Accruals and deferred income
3,250
-

221,326
208,970


Bank loans and overdrafts are secured over the assets of the company. Net obligations under finance lease and hire purchase contracts are secured by fixed charges over the assets concerned.


8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
-
10,591

Net obligations under finance leases and hire purchase contracts
-
90,026

-
100,617


Bank loans and overdrafts are secured over the assets of the company. Net obligations under finance lease and hire purchase contracts are secured by fixed charges over the assets concerned.

Page 7

 


LANDSEEN LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

9.


Transactions with directors

Advances and credits to directors
Advances and credits granted to the directors during the year are outlined in the table below:

% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
        £
        £
        £
        £
        £

Mr A H Fuller

2.5

57,816

81,264
 
2,588
 
(56,000)

85,668

Ms K Cooper

2.5

8,000

-
 
-
 
(8,000)

-

Mrs S Martindale

2.5

13,993

14,552
 
788
 
-

29,333



79,809

95,816
 
3,376
 
(64,000)

115,001


 
Page 8