ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2018-01-01 01467103 2018-01-01 2018-12-31 01467103 2017-01-01 2017-12-31 01467103 2018-12-31 01467103 2017-12-31 01467103 c:Director1 2018-01-01 2018-12-31 01467103 d:Buildings 2018-01-01 2018-12-31 01467103 d:Buildings 2018-12-31 01467103 d:Buildings 2017-12-31 01467103 d:Buildings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01467103 d:OfficeEquipment 2018-01-01 2018-12-31 01467103 d:OfficeEquipment 2018-12-31 01467103 d:OfficeEquipment 2017-12-31 01467103 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01467103 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01467103 d:CurrentFinancialInstruments 2018-12-31 01467103 d:CurrentFinancialInstruments 2017-12-31 01467103 d:Non-currentFinancialInstruments 2018-12-31 01467103 d:Non-currentFinancialInstruments 2017-12-31 01467103 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 01467103 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 01467103 d:ShareCapital 2018-12-31 01467103 d:ShareCapital 2017-12-31 01467103 d:RevaluationReserve 2018-12-31 01467103 d:RevaluationReserve 2017-12-31 01467103 d:RetainedEarningsAccumulatedLosses 2018-12-31 01467103 d:RetainedEarningsAccumulatedLosses 2017-12-31 01467103 c:FRS102 2018-01-01 2018-12-31 01467103 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 01467103 c:FullAccounts 2018-01-01 2018-12-31 01467103 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 01467103 d:Subsidiary1 2018-01-01 2018-12-31 01467103 d:Subsidiary1 1 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

Registered number: 01467103










LANGTRY DEVELOPMENTS LIMITED









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018

 
LANGTRY DEVELOPMENTS LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 7


 
LANGTRY DEVELOPMENTS LIMITED
REGISTERED NUMBER: 01467103

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
715,177
715,379

Investments
 5 
20,000
20,000

  
735,177
735,379

Current assets
  

Stocks
  
92,566
93,978

Debtors: amounts falling due within one year
 6 
301,133
262,883

Cash at bank and in hand
  
374,718
339,079

  
768,417
695,940

Creditors: amounts falling due within one year
 7 
(77,287)
(96,021)

Net current assets
  
 
 
691,130
 
 
599,919

Total assets less current liabilities
  
1,426,307
1,335,298

  

Net assets
  
1,426,307
1,335,298


Capital and reserves
  

Called up share capital 
  
202
202

Revaluation reserve
  
583,611
583,611

Profit and loss account
  
842,494
751,485

  
1,426,307
1,335,298


Page 1

 
LANGTRY DEVELOPMENTS LIMITED
REGISTERED NUMBER: 01467103
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 June 2019.


R. Stoddart
Director


The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
LANGTRY DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Langtry Developments Limited is a private company limited by shares incorporated in England. The address of the registered office and principal place of business is Langtry Lodge, South Town, Dartmouth, Devon, TQ6 9BU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in Sterling (£).

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the company in respect of rents receivable for the year, the sales of properties held as stock and management charges, net of Value Added Tax. Revenue from the sales of properties is recognised when the risks and rewards of ownership have been transferred to the purchaser. Management charges and rental income are recognised by the Company on a receivable basis.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer and office equipment
-
three years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss account.

 
2.4

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the profit and loss account.

Page 3

 
LANGTRY DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
LANGTRY DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.11

Taxation

Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 2).


4.


Tangible fixed assets





Freehold investment property
Computer and office equipment
Total

£
£
£



Cost or valuation


At 1 January 2018
715,000
6,437
721,437


Additions
-
266
266



At 31 December 2018

715,000
6,703
721,703



Depreciation


At 1 January 2018
-
6,058
6,058


Charge for the year on owned assets
-
468
468



At 31 December 2018

-
6,526
6,526



Net book value



At 31 December 2018
715,000
177
715,177



At 31 December 2017
715,000
379
715,379

The historical cost of the investment property is £131,389 (2017: £131,389).
The investment property was valued at the year end by the directors.

Page 5

 
LANGTRY DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

5.


Fixed asset investments





Investment in subsidiary company

£



Cost


At 1 January 2018
20,000



At 31 December 2018

20,000






Net book value



At 31 December 2018
20,000



At 31 December 2017
20,000

Subsidiary undertakings

The following was a subsidiary undertaking of the Company:

Name
Class of shares
Holding
Principal activity

Properties Investments (Sutton Coldfield) Limited
Ordinary
 100%
Dormant




6.


Debtors

2018
2017
£
£


Trade debtors
-
33,567

Amounts owed by group undertakings
9,314
9,314

Other debtors
291,502
220,002

Prepayments and accrued income
317
-

301,133
262,883


Page 6

 
LANGTRY DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
298
3,274

Amounts owed to group undertakings
9,992
9,992

Corporation tax
21,395
4,309

Other taxation and social security
2,322
5,467

Other creditors
23,640
30,668

Accruals and deferred income
19,640
42,311

77,287
96,021


 
Page 7