Weber-Stephen Products (U.K.) Limited - Limited company accounts 18.2
Weber-Stephen Products (U.K.) Limited - Limited company accounts 18.2
REGISTERED NUMBER: 03518831 (England and Wales) |
GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
AUDITED CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
FOR |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
Page |
Company Information | 1 |
Group Strategic Report | 2 |
Report of the Directors | 3 |
Report of the Independent Auditors | 5 |
Consolidated Income Statement | 7 |
Consolidated Other Comprehensive Income | 8 |
Consolidated Balance Sheet | 9 |
Company Balance Sheet | 10 |
Consolidated Statement of Changes in Equity | 11 |
Company Statement of Changes in Equity | 12 |
Consolidated Cash Flow Statement | 13 |
Notes to the Consolidated Cash Flow Statement | 14 |
Notes to the Consolidated Financial Statements | 15 |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED |
COMPANY INFORMATION |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
DIRECTORS: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
Chartered Accountants |
and Statutory Auditors |
Charter House |
Stansfield Street |
Nelson |
Lancashire |
BB9 9XY |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
GROUP STRATEGIC REPORT |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
The directors present their strategic report of the company and the group for the year ended 30th September 2018. |
REVIEW OF BUSINESS |
The directors consider the results achieved on ordinary activities before taxation to be satisfactory in view of the global |
economy. |
Turnover remained consistent at £283m. The gross margin improved slightly to 32.55% (2017: 30.48%). |
Reserves increased and the balance sheet position remains strong at over £70m. The directors are confident in the future |
outlook of the group. |
PRINCIPAL RISKS AND UNCERTAINTIES |
The risks and uncertainties faced by the group include the european economic climate, seasonal weather factors and |
rising costs. |
ON BEHALF OF THE BOARD: |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
The directors present their report with the financial statements of the company and the group for the year ended |
30th September 2018. |
PRINCIPAL ACTIVITY |
The principal activity of the group in the year under review was that of importers and wholesalers of barbecues and |
related products. |
DIVIDENDS |
No dividends will be distributed for the year ended 30th September 2018. |
RESEARCH AND DEVELOPMENT |
The group continues to develop improved barbecue equipment and techniques. |
FUTURE DEVELOPMENTS |
No significant changes to the group's business are anticipated. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1st October 2017 to the date of this |
report. |
Other changes in directors holding office are as follows: |
EMPLOYEES |
The group encourages employment, training, career development and promotion of disabled people. The aims to |
develop good communication with employees and consultation is encouraged. |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial |
statements in accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors |
have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting |
Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not |
approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the |
company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the |
directors are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
STATEMENT OF DIRECTORS' RESPONSIBILITIES - continued |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the |
company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the |
company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. |
They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable |
steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act |
2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have |
taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the |
group's auditors are aware of that information. |
AUDITORS |
The auditors, Ainsworths Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
ON BEHALF OF THE BOARD: |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED |
Opinion |
We have audited the financial statements of Weber-Stephen Products (U.K.) Limited (the 'parent company') and its |
subsidiaries (the 'group') for the year ended 30th September 2018 which comprise the Consolidated Income Statement, |
Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated |
Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and |
Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant |
accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and |
United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard |
applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the group's and of the parent company affairs as at 30th September 2018 and of the group's profit for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. |
Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the |
financial statements section of our report. We are independent of the group in accordance with the ethical requirements |
that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have |
fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we |
have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to |
you where: |
- | the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or |
- | the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the Group |
Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the |
Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise |
explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing |
so, consider whether the other information is materially inconsistent with the financial statements or our knowledge |
obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or |
apparent material misstatements, we are required to determine whether there is a material misstatement in the financial |
statements or a material misstatement of the other information. If, based on the work we have performed, we conclude |
that there is a material misstatement of this other information, we are required to report that fact. We have nothing to |
report in this regard. |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in |
the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the |
Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you |
if, in our opinion: |
- | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the parent company financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on pages three and four, the directors are |
responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and |
for such internal control as the directors determine necessary to enable the preparation of financial statements that are |
free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's |
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going |
concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease |
operations, or have no realistic alternative but to do so. |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from |
material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. |
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs |
(UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are |
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic |
decisions of users taken on the basis of these financial statements. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting |
Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the |
Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those |
matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent |
permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's |
members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Chartered Accountants |
and Statutory Auditors |
Charter House |
Stansfield Street |
Nelson |
Lancashire |
BB9 9XY |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
CONSOLIDATED INCOME STATEMENT |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
30.9.18 | 30.9.17 |
Notes | £ | £ | £ | £ |
TURNOVER | 3 | 282,967,367 | 279,683,810 |
Cost of sales | 190,856,212 | 194,429,197 |
GROSS PROFIT | 92,111,155 | 85,254,613 |
Distribution costs | 217,219 | 163,759 |
Administrative expenses | 72,779,252 | 75,184,050 |
72,996,471 | 75,347,809 |
OPERATING PROFIT | 5 | 19,114,684 | 9,906,804 |
Interest receivable and similar income | 36,547 | 29,549 |
19,151,231 | 9,936,353 |
Interest payable and similar expenses | 6 | 707,774 | 585,710 |
PROFIT BEFORE TAXATION | 18,443,457 | 9,350,643 |
Tax on profit | 7 | 5,683,171 | 4,900,097 |
PROFIT FOR THE FINANCIAL YEAR |
Profit attributable to: |
Owners of the parent | 12,760,286 | 4,450,546 |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
CONSOLIDATED OTHER COMPREHENSIVE INCOME |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
30.9.18 | 30.9.17 |
Notes | £ | £ |
PROFIT FOR THE YEAR | 12,760,286 | 4,450,546 |
OTHER COMPREHENSIVE INCOME |
Equity difference on foreign currency | 639,701 | 2,242,900 |
Income tax relating to other comprehensive income |
- |
- |
OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
639,701 |
2,242,900 |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
13,399,987 |
6,693,446 |
Total comprehensive income attributable to: |
Owners of the parent | 13,399,987 | 6,693,446 |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
CONSOLIDATED BALANCE SHEET |
30TH SEPTEMBER 2018 |
30.9.18 | 30.9.17 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 9 | 942,975 | 1,180,298 |
Tangible assets | 10 | 5,433,697 | 5,066,035 |
Investments | 11 | - | - |
6,376,672 | 6,246,333 |
CURRENT ASSETS |
Stocks | 12 | 53,124,935 | 44,386,582 |
Debtors | 13 | 75,166,222 | 69,221,532 |
Cash at bank and in hand | 13,221,916 | 11,264,077 |
141,513,073 | 124,872,191 |
CREDITORS |
Amounts falling due within one year | 14 | 73,090,146 | 69,689,534 |
NET CURRENT ASSETS | 68,422,927 | 55,182,657 |
TOTAL ASSETS LESS CURRENT LIABILITIES |
74,799,599 |
61,428,990 |
PROVISIONS FOR LIABILITIES | 16 | - | 29,378 |
NET ASSETS | 74,799,599 | 61,399,612 |
CAPITAL AND RESERVES |
Called up share capital | 17 | 2 | 2 |
Share premium | 18 | 4,335,163 | 4,335,163 |
Equity difference on foreign |
currency translations | 18 | 5,247,720 | 4,608,019 |
Retained earnings | 18 | 65,216,714 | 52,456,428 |
SHAREHOLDERS' FUNDS | 74,799,599 | 61,399,612 |
The financial statements were approved by the Board of Directors on 21st June 2019 and were signed on its behalf by: |
Mr L Leenders - Director |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
COMPANY BALANCE SHEET |
30TH SEPTEMBER 2018 |
30.9.18 | 30.9.17 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 9 |
Tangible assets | 10 |
Investments | 11 |
CURRENT ASSETS |
Stocks | 12 |
Debtors | 13 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 14 |
NET CURRENT (LIABILITIES)/ASSETS | ( |
) |
TOTAL ASSETS LESS CURRENT LIABILITIES |
PROVISIONS FOR LIABILITIES | 16 |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 17 |
Share premium | 18 |
Retained earnings | 18 |
SHAREHOLDERS' FUNDS |
Company's loss for the financial year | (2,293,773 | ) | (838,066 | ) |
The financial statements were approved by the Board of Directors on |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
Equity |
difference |
Called up | on |
share | Retained | Share | foreign | Total |
capital | earnings | premium | currency | equity |
£ | £ | £ | £ | £ |
Balance at 1st October 2016 | 2 | 48,005,882 | 4,335,163 | 2,365,119 | 54,706,166 |
Changes in equity |
Total comprehensive income | - | 4,450,546 | - | 2,242,900 | 6,693,446 |
Balance at 30th September 2017 | 2 | 52,456,428 | 4,335,163 | 4,608,019 | 61,399,612 |
Changes in equity |
Total comprehensive income | - | 12,760,286 | - | 639,701 | 13,399,987 |
Balance at 30th September 2018 | 2 | 65,216,714 | 4,335,163 | 5,247,720 | 74,799,599 |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
COMPANY STATEMENT OF CHANGES IN EQUITY |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
Called up |
share | Retained | Share | Total |
capital | earnings | premium | equity |
£ | £ | £ | £ |
Balance at 1st October 2016 |
Changes in equity |
Total comprehensive income | - | ( |
) | - | ( |
) |
Balance at 30th September 2017 |
Changes in equity |
Total comprehensive income | - | ( |
) | - | ( |
) |
Balance at 30th September 2018 |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
CONSOLIDATED CASH FLOW STATEMENT |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
30.9.18 | 30.9.17 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | 10,726,028 | 14,060,045 |
Interest paid | (707,774 | ) | (585,710 | ) |
Equity difference on foreign currency | 639,701 | 2,242,900 |
Tax paid | (5,278,020 | ) | (6,025,996 | ) |
Net cash from operating activities | 5,379,935 | 9,691,239 |
Cash flows from investing activities |
Purchase of intangible fixed assets | (97,756 | ) | (1,092,469 | ) |
Purchase of tangible fixed assets | (3,406,587 | ) | (2,400,847 | ) |
Sale of tangible fixed assets | 45,700 | 90,890 |
Interest received | 36,547 | 29,549 |
Net cash from investing activities | (3,422,096 | ) | (3,372,877 | ) |
Increase in cash and cash equivalents | 1,957,839 | 6,318,362 |
Cash and cash equivalents at beginning of year |
2 |
11,264,077 |
4,945,715 |
Cash and cash equivalents at end of year | 2 | 13,221,916 | 11,264,077 |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
30.9.18 | 30.9.17 |
£ | £ |
Profit before taxation | 18,443,457 | 9,350,643 |
Depreciation charges | 3,122,867 | 2,579,836 |
Loss/(profit) on disposal of fixed assets | 205,437 | (15,250 | ) |
Finance costs | 707,774 | 585,710 |
Finance income | (36,547 | ) | (29,549 | ) |
22,442,988 | 12,471,390 |
Increase in stocks | (8,738,353 | ) | (15,896,180 | ) |
Increase in trade and other debtors | (14,844,948 | ) | (748,932 | ) |
Increase in trade and other creditors | 11,866,341 | 18,233,767 |
Cash generated from operations | 10,726,028 | 14,060,045 |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these |
Balance Sheet amounts: |
Year ended 30th September 2018 |
30.9.18 | 1.10.17 |
£ | £ |
Cash and cash equivalents | 13,221,916 | 11,264,077 |
Year ended 30th September 2017 |
30.9.17 | 1.10.16 |
£ | £ |
Cash and cash equivalents | 11,264,077 | 4,945,715 |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
1. | STATUTORY INFORMATION |
Weber-Stephen Products (U.K.) Limited is a |
Wales. The company's registered number and registered office address can be found on the General Information |
page. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Basis of consolidation |
The consolidated financial statements include the company and its subsidiary undertakings. |
Related party exemption |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The |
Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party |
transactions with wholly owned subsidiaries within the group. |
Transactions between group entities which have been eliminated on consolidation are not disclosed within the |
financial statements. |
Significant judgements and estimates |
Preparation of the financial statements requires management to consider any significant judgements and |
estimates. |
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, |
value added tax and other sales taxes. |
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods |
have passed to the buyer, usually on dispatch of the goods, the amount of turnover can be measured reliably, it is |
probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred |
or to be incurred in respect of the transaction can be measured reliably. |
Goodwill |
Goodwill is amortised over its estimated useful life. |
Intangible assets |
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost |
less any accumulated amortisation and any accumulated impairment losses. |
Tangible fixed assets |
Improvements to property | - |
Fixtures and fittings | - |
Motor vehicles | - |
Computer equipment | - |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
2. | ACCOUNTING POLICIES - continued |
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow |
moving items. |
Financial instruments |
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual |
provisions of the instrument. |
Financial liabilities and equity instruments are classified according to the substance of the contractual |
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of |
the company after deducting all of its liabilities. |
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except |
for those financial assets classified as at fair value through profit and loss, which are initially measured at fair |
value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a |
financing transaction. If an arrangement constitutes a financing transaction the financial asset or liability is |
measured at the present value of the future payments discounted at a market rate of interest for a similar debt |
instrument. |
The following assets and liabilities are classified as financial instruments: |
Investments in subsidiaries, trade debtors, trade creditors, hire purchase contracts, bank loans, directors' loans |
and inter group balances. |
Trade debtors, trade creditors, and directors' loans and inter group balances (being repayable on demand) are |
measured at the undiscounted amount of cash or other consideration expected to be paid or received. |
Hire purchase contracts and bank loans are initially measured at the present value of future payments, discounted |
at a market rate of interest and subsequently at amortised cost using the effective interest method. |
Financial assets are assessed at the end of each reporting period for objective evidence of impairment. If |
objective evidence of impairment is found an impairment loss is recognised in profit and loss. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income |
Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in |
equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or |
substantively enacted by the balance sheet date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance |
sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from |
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that |
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the |
timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they |
will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
2. | ACCOUNTING POLICIES - continued |
Research and development |
Expenditure on research and development is written off in the year in which it is incurred. |
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the |
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at |
the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
Pension costs and other post-retirement benefits |
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme |
are charged to profit or loss in the period to which they relate. |
Operating leases |
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the |
period of the lease. |
Investments |
Investments are included at cost less amounts written off. Profits or losses arising from disposals of fixed asset |
investments are treated as part of the results from ordinary activities unless the profit or losses are exceptional. |
3. | TURNOVER |
The turnover and profit before taxation are attributable to the one principal activity of the group. |
An analysis of turnover by geographical market is given below: |
30.9.18 | 30.9.17 |
£ | £ |
United Kingdom |
Western Europe | 191,677,643 | 188,760,665 |
Eastern Europe | 10,454,870 | 9,743,917 |
Canada | 44,665,036 | 48,116,487 |
South America | 1,850,727 | 348,941 |
Asia | 6,113,227 | 7,356,636 |
4. | EMPLOYEES AND DIRECTORS |
30.9.18 | 30.9.17 |
£ | £ |
Wages and salaries |
Social security costs |
Other pension costs |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
4. | EMPLOYEES AND DIRECTORS - continued |
The average number of employees during the year was as follows: |
30.9.18 | 30.9.17 |
Directors | 8 | 8 |
Administration, sales and distribution | 321 | 336 |
30.9.18 | 30.9.17 |
£ | £ |
Directors' remuneration |
Directors' pension contributions to money purchase schemes |
5. | OPERATING PROFIT |
The operating profit is stated after charging/(crediting): |
30.9.18 | 30.9.17 |
£ | £ |
Depreciation - owned assets |
Loss/(profit) on disposal of fixed assets | ( |
) |
Goodwill amortisation |
Patents and licences amortisation |
Auditors' remuneration |
Auditors' remuneration for non audit work |
Subsidiaries auditors' remuneration |
6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
30.9.18 | 30.9.17 |
£ | £ |
Group interest payable |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
7. | TAXATION |
Analysis of the tax charge |
The tax charge on the profit for the year was as follows: |
30.9.18 | 30.9.17 |
£ | £ |
Current tax: |
UK corporation tax |
Over provision in previous |
year | 34,981 | 3,037 |
Overseas tax | 5,677,568 | 4,840,594 |
Total current tax |
Deferred tax | ( |
) |
Tax on profit |
Reconciliation of total tax charge included in profit and loss |
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is |
explained below: |
30.9.18 | 30.9.17 |
£ | £ |
Profit before tax |
Profit multiplied by the standard rate of corporation tax in the UK of (2017 - |
Effects of: |
Higher overseas tax rates and other changes | 2,178,914 | 3,123,475 |
Total tax charge | 5,683,171 | 4,900,097 |
Tax effects relating to effects of other comprehensive income |
30.9.18 |
Gross | Tax | Net |
£ | £ | £ |
Equity difference on foreign currency | - | 639,701 |
30.9.17 |
Gross | Tax | Net |
£ | £ | £ |
Equity difference on foreign currency | - | 2,242,900 |
8. | INDIVIDUAL INCOME STATEMENT |
As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not |
presented as part of these financial statements. |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
9. | INTANGIBLE FIXED ASSETS |
Group |
Patents |
and |
Goodwill | licences | Totals |
£ | £ | £ |
COST |
At 1st October 2017 | 1,589,873 | 1,673,289 | 3,263,162 |
Additions |
At 30th September 2018 |
AMORTISATION |
At 1st October 2017 |
Amortisation for year |
At 30th September 2018 |
NET BOOK VALUE |
At 30th September 2018 | 59,390 | 883,585 | 942,975 |
At 30th September 2017 | 90,856 | 1,089,442 | 1,180,298 |
10. | TANGIBLE FIXED ASSETS |
Group |
Improvements | Fixtures |
to | and | Motor | Computer |
property | fittings | vehicles | equipment | Totals |
£ | £ | £ | £ | £ |
COST |
At 1st October 2017 | 446,596 | 10,665,381 | 88,727 | 3,248,110 | 14,448,814 |
Additions | 358,268 | 1,725,528 | - | 1,322,791 | 3,406,587 |
Disposals | - | (131,713 | ) | - | (237,857 | ) | (369,570 | ) |
Reclassification/transfer | (184,005 | ) | 184,005 | - | - | - |
At 30th September 2018 | 620,859 | 12,443,201 | 88,727 | 4,333,044 | 17,485,831 |
DEPRECIATION |
At 1st October 2017 | 168,581 | 7,417,095 | 88,727 | 1,708,376 | 9,382,779 |
Charge for year | 16,498 | 1,807,400 | - | 963,890 | 2,787,788 |
Eliminated on disposal | - | (118,433 | ) | - | - | (118,433 | ) |
Reclassification/transfer | (23,110 | ) | 23,110 | - | - | - |
At 30th September 2018 | 161,969 | 9,129,172 | 88,727 | 2,672,266 | 12,052,134 |
NET BOOK VALUE |
At 30th September 2018 | 458,890 | 3,314,029 | - | 1,660,778 | 5,433,697 |
At 30th September 2017 | 278,015 | 3,248,286 | - | 1,539,734 | 5,066,035 |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
10. | TANGIBLE FIXED ASSETS - continued |
Company |
Improvements | Fixtures |
to | and | Motor | Computer |
property | fittings | vehicles | equipment | Totals |
£ | £ | £ | £ | £ |
COST |
At 1st October 2017 |
Additions |
At 30th September 2018 |
DEPRECIATION |
At 1st October 2017 |
Charge for year |
At 30th September 2018 |
NET BOOK VALUE |
At 30th September 2018 |
At 30th September 2017 |
11. | FIXED ASSET INVESTMENTS |
Company |
Shares in |
group |
undertakings |
£ |
COST |
At 1st October 2017 |
Additions |
At 30th September 2018 |
NET BOOK VALUE |
At 30th September 2018 |
At 30th September 2017 |
The group or the company's investments at the Balance Sheet date in the share capital of companies include the |
following: |
Subsidiaries |
Registered office: Germany |
Nature of business: |
% |
Class of shares: | holding |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
11. | FIXED ASSET INVESTMENTS - continued |
Registered office: Switzerland |
Nature of business: |
% |
Class of shares: | holding |
Registered office: Czech Republic |
Nature of business: |
% |
Class of shares: | holding |
Registered office: Russia |
Nature of business: |
% |
Class of shares: | holding |
Registered office: Poland |
Nature of business: |
% |
Class of shares: | holding |
Registered office: Germany |
Nature of business: |
% |
Class of shares: | holding |
Registered office: United Kingdom |
Nature of business: |
% |
Class of shares: | holding |
Registered office: Canada |
Nature of business: |
% |
Class of shares: | holding |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
11. | FIXED ASSET INVESTMENTS - continued |
Registered office: Chile |
Nature of business: |
% |
Class of shares: | holding |
Registered office: China |
Nature of business: |
% |
Class of shares: | holding |
Registered office: Hong Kong |
Nature of business: |
% |
Class of shares: | holding |
Registered office: Japan |
Nature of business: |
% |
Class of shares: | holding |
Registered office: Malaysia |
Nature of business: |
% |
Class of shares: | holding |
12. | STOCKS |
Group | Company |
30.9.18 | 30.9.17 | 30.9.18 | 30.9.17 |
£ | £ | £ | £ |
Finished goods | 53,124,935 | 44,386,582 |
During the year, stocks totalling £179,359,995 (2017: £183,394,250) were included in the profit and loss. |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group | Company |
30.9.18 | 30.9.17 | 30.9.18 | 30.9.17 |
£ | £ | £ | £ |
Trade debtors | 29,946,674 | 26,684,960 |
Other debtors | 2,544,048 | 846,905 |
Amount owed by group companies | 39,405,876 | 37,227,111 | 217,510 | - |
VAT | 1,008,495 | 2,731,517 |
Prepayments and accrued income | 2,261,129 | 1,731,039 |
75,166,222 | 69,221,532 |
14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group | Company |
30.9.18 | 30.9.17 | 30.9.18 | 30.9.17 |
£ | £ | £ | £ |
Trade creditors | 5,903,043 | 4,857,914 |
Tax | 527,904 | 93,375 |
Other creditors | 21,459,828 | 19,104,390 |
Amount owed to group companies | 45,199,371 | 45,633,855 | 13,031,255 | 6,253,092 |
73,090,146 | 69,689,534 |
15. | LEASING AGREEMENTS |
Minimum lease payments fall due as follows: |
Group |
Non-cancellable operating |
leases |
30.9.18 | 30.9.17 |
£ | £ |
Within one year | 254,422 | 221,688 |
Between one and five years | 1,108,939 | 1,338,319 |
In more than five years | 1,221,655 | 568,395 |
2,585,016 | 2,128,402 |
Company |
Non-cancellable operating |
leases |
30.9.18 | 30.9.17 |
£ | £ |
Within one year |
Between one and five years |
In more than five years |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
16. | PROVISIONS FOR LIABILITIES |
Group | Company |
30.9.18 | 30.9.17 | 30.9.18 | 30.9.17 |
£ | £ | £ | £ |
Deferred tax |
Accelerated capital allowances | - | 29,378 | - | 29,378 |
Group |
Deferred |
tax |
£ |
Balance at 1st October 2017 | 29,378 |
Credit to Income Statement during year | (29,378 | ) |
Balance at 30th September 2018 | - |
Company |
Deferred |
tax |
£ |
Balance at 1st October 2017 |
Credit to Income Statement during year | ( |
) |
Balance at 30th September 2018 |
17. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 30.9.18 | 30.9.17 |
value: | £ | £ |
Ordinary | £1 | 2 | 2 |
18. | RESERVES |
Group |
Equity |
difference |
on |
Retained | Share | foreign |
earnings | premium | currency | Totals |
£ | £ | £ | £ |
At 1st October 2017 | 52,456,428 | 4,335,163 | 4,608,019 | 61,399,610 |
Profit for the year | 12,760,286 | 12,760,286 |
Movement in the year | - | - | 639,701 | 639,701 |
At 30th September 2018 | 65,216,714 | 4,335,163 | 5,247,720 | 74,799,597 |
WEBER-STEPHEN PRODUCTS (U.K.) LIMITED (REGISTERED NUMBER: 03518831) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH SEPTEMBER 2018 |
18. | RESERVES - continued |
Company |
Retained | Share |
earnings | premium | Totals |
£ | £ | £ |
At 1st October 2017 | 9,432,769 |
Deficit for the year | ( |
) | ( |
) |
At 30th September 2018 | 7,138,996 |
19. | PENSION COMMITMENTS |
The company operates a defined contribution scheme for the benefit of certain employees. The assets of the |
scheme are administered by trustees in a fund independent from those of the company. |
20. | ULTIMATE PARENT COMPANY |
In the directors' opinion the company's ultimate parent company is Weber-Stephen Products LLC which is |
incorporated in the United States of America. The company's address is 1415 S. Roselle Road, Palatine, Illinois, |
60067, USA. |
21. | ULTIMATE CONTROLLING PARTY |
In the directors' opinion the company's ultimate controlling party is BDT Capital Partners LLC which is |
incorporated in the United States of America. |