Underhill Farm Estates Limited - Accounts to registrar (filleted) - small 18.2

Underhill Farm Estates Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 09335518 Board of Directors 1.1.18 31.12.18 31.12.18 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure093355182017-12-31093355182018-12-31093355182018-01-012018-12-31093355182016-12-31093355182017-01-012017-12-31093355182017-12-3109335518ns15:EnglandWales2018-01-012018-12-3109335518ns14:PoundSterling2018-01-012018-12-3109335518ns10:Director12018-01-012018-12-3109335518ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3109335518ns10:SmallEntities2018-01-012018-12-3109335518ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3109335518ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3109335518ns10:FullAccounts2018-01-012018-12-3109335518ns10:OrdinaryShareClass12018-01-012018-12-3109335518ns10:Director22018-01-012018-12-3109335518ns10:Director32018-01-012018-12-3109335518ns10:CompanySecretary12018-01-012018-12-3109335518ns10:RegisteredOffice2018-01-012018-12-3109335518ns5:CurrentFinancialInstruments2018-12-3109335518ns5:CurrentFinancialInstruments2017-12-3109335518ns5:ShareCapital2018-12-3109335518ns5:ShareCapital2017-12-3109335518ns5:SharePremium2018-12-3109335518ns5:SharePremium2017-12-3109335518ns5:RetainedEarningsAccumulatedLosses2018-12-3109335518ns5:RetainedEarningsAccumulatedLosses2017-12-3109335518ns5:PlantMachinery2018-01-012018-12-3109335518ns5:FurnitureFittings2018-01-012018-12-3109335518ns5:PlantMachinery2017-12-3109335518ns5:FurnitureFittings2017-12-3109335518ns5:PlantMachinery2018-12-3109335518ns5:FurnitureFittings2018-12-3109335518ns5:PlantMachinery2017-12-3109335518ns5:FurnitureFittings2017-12-3109335518ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3109335518ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3109335518ns10:OrdinaryShareClass12018-12-31















Unaudited Financial Statements

for the Year Ended 31 December 2018

for

Underhill Farm Estates Limited

Underhill Farm Estates Limited (Registered number: 09335518)






Contents of the Financial Statements
for the Year Ended 31 December 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Underhill Farm Estates Limited

Company Information
for the Year Ended 31 December 2018







DIRECTORS: A N M Sanders
D A B Sanders
JAT Sanders





SECRETARY: D A B Sanders





REGISTERED OFFICE: Buckland Estate Office
Lawrence Lane
Buckland
Betchworth
Surrey
RH3 7BE





REGISTERED NUMBER: 09335518 (England and Wales)





ACCOUNTANTS: Williams & Co
Chartered Accountants
8-10 South Street
Epsom
Surrey
KT18 7PF

Underhill Farm Estates Limited (Registered number: 09335518)

Balance Sheet
31 December 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,172 813
Investment property 5 4,082,118 4,082,118
4,083,290 4,082,931

CURRENT ASSETS
Debtors 6 1,191 15,301
Investments 7 374,691 384,470
Cash at bank and in hand 113,866 264,607
489,748 664,378
CREDITORS
Amounts falling due within one year 8 2,578,527 2,789,476
NET CURRENT LIABILITIES (2,088,779 ) (2,125,098 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,994,511

1,957,833

CAPITAL AND RESERVES
Called up share capital 9 1,000,000 1,000,000
Share premium 899,998 899,998
Retained earnings 94,513 57,835
SHAREHOLDERS' FUNDS 1,994,511 1,957,833

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Underhill Farm Estates Limited (Registered number: 09335518)

Balance Sheet - continued
31 December 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 15 July 2019 and were signed on its
behalf by:





D A B Sanders - Director


Underhill Farm Estates Limited (Registered number: 09335518)

Notes to the Financial Statements
for the Year Ended 31 December 2018

1. STATUTORY INFORMATION

Underhill Farm Estates Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from
changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2017 - 4 ) .

Underhill Farm Estates Limited (Registered number: 09335518)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1 January 2018 - 1,445 1,445
Additions 750 - 750
At 31 December 2018 750 1,445 2,195
DEPRECIATION
At 1 January 2018 - 632 632
Charge for year 187 204 391
At 31 December 2018 187 836 1,023
NET BOOK VALUE
At 31 December 2018 563 609 1,172
At 31 December 2017 - 813 813

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2018
and 31 December 2018 4,082,118
NET BOOK VALUE
At 31 December 2018 4,082,118
At 31 December 2017 4,082,118

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 275 13,776
Prepayments 916 1,525
1,191 15,301

7. CURRENT ASSET INVESTMENTS

Listed investments are shown at market value and include all bank balances held by the company
brokers. Investments are held in a number of currencies and converted at the rate ruling at the year
end.

Underhill Farm Estates Limited (Registered number: 09335518)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 2,530 423
Tax 12,042 9,122
Other creditors 2,845 2,845
Loan stock 1,892,000 1,936,000
Other loans 667,490 839,466
Accrued expenses 1,620 1,620
2,578,527 2,789,476

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
1,000,000 Ordinary 1 1,000,000 1,000,000