T.BRO_INVESTMENT_LIMITED - Accounts


Company Registration No. 03035546 (England and Wales)
T.BRO INVESTMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018
PAGES FOR FILING WITH REGISTRAR
T.BRO INVESTMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
T.BRO INVESTMENT LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2018
30 September 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
477,549
438,044
Investment properties
4
4,939,164
5,913,852
Investments
5
949
949
5,417,662
6,352,845
Current assets
Debtors
6
5,508,878
5,218,453
Cash at bank and in hand
100,404
327,283
5,609,282
5,545,736
Creditors: amounts falling due within one year
7
(4,862,093)
(5,370,193)
Net current assets
747,189
175,543
Total assets less current liabilities
6,164,851
6,528,388
Creditors: amounts falling due after more than one year
8
(4,117,919)
(4,363,385)
Net assets
2,046,932
2,165,003
Capital and reserves
Called up share capital
9
10,674
10,674
Profit and loss reserves
10
2,036,258
2,154,329
Total equity
2,046,932
2,165,003

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

T.BRO INVESTMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2018
30 September 2018
- 2 -

For the financial year ended 30 September 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 20 June 2019
Mr B Thakrar
Director
Company Registration No. 03035546
T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018
- 3 -
1
Accounting policies
Company information

T.Bro Investment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Argyle House, Northside Level 3, Joel Street, Northwood Hills, Middlesex, HA6 1LN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Rental income derived from the investment property portfolio is recognised on an accruals basis. Sundry income relates to property consultancy services rendered. It is recognised on an accruals basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over the period of the lease
Fixtures, fittings & equipment
20% reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

The company is exempt from corporation tax, it being a company not carrying on a business for the purposes of making a profit.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
1
Accounting policies
(Continued)
- 6 -
1.11

Group accounts

The financial statements present information about the company as an individual undertaking and not about its group. The company and its subsidiary undertaking comprise a small-sized group. The company has therefore taken advantage of the exemptions provided by section 399 of the Companies Act 2006 not to prepare group account.

2
Interest receivable and similar income
2018
2017
£
£
Income from shares in group undertakings
-
616,916
Other interest
3
278,603
Other dividend
71
116
74
895,635
3
Tangible fixed assets
Leasehold improve-ments
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 October 2017
437,426
19,931
457,357
Additions
747
56,541
57,288
At 30 September 2018
438,173
76,472
514,645
Depreciation and impairment
At 1 October 2017
-
19,314
19,314
Depreciation charged in the year
6,421
11,361
17,782
At 30 September 2018
6,421
30,675
37,096
Carrying amount
At 30 September 2018
431,752
45,797
477,549
At 30 September 2017
437,426
618
438,044
4
Investment property
2018
£
Fair value
At 1 October 2017
5,913,852
Disposals
(974,688)
At 30 September 2018
4,939,164
T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
4
Investment property
(Continued)
- 7 -

In the opinion of the director, the fair value of the property is not materially different to the value stated above.

5
Fixed asset investments
2018
2017
£
£
Investments
949
949
Movements in fixed asset investments
Shares in group undertakings
Listed investments
Total
£
£
£
Cost or valuation
At 1 October 2017 & 30 September 2018
79
870
949
Carrying amount
At 30 September 2018
79
870
949
At 30 September 2017
79
870
949
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
185,629
123,851
Other debtors
5,323,249
5,091,499
Prepayments
-
3,103
5,508,878
5,218,453
7
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Bank loans
-
79,900
Trade creditors
51,055
83,216
Amounts due to group undertakings
17,729
17,730
Other creditors
4,593,989
5,176,089
Accruals
199,320
13,258
4,862,093
5,370,193
T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
- 8 -
8
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans
4,117,919
4,363,385

The bank loans are secured by the respective properties to which they relate. The director has given a personal guarantee in respect of one of the properties to the value of £100,000.

9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
10,674 Ordinary of £1 each
10,674
10,674
10
Profit and loss reserves
2018
2017
£
£
At the beginning of the year
2,154,329
1,769,818
Profit for the year
56,929
384,511
Dividends declared and paid in the year
(175,000)
-
At the end of the year
2,036,258
2,154,329
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

During the year, the company had financial transactions with the following companies.

 

At the balance sheet date, included in creditors:

Amounts falling due within one year is a balance of £17,730 (2017: £17,730) due to subsidiary company and £2,074,369 (2017: £2,236,632) due to companies controlled by the director or family member.

 

At the balance sheet date, included in debtors, are balances amounting to £1,938,262 (2017: £2,503,246) due from companies controlled by the director or family member.

 

Interest amounting to £Nil (2017: £278,487) was received from and interest of £52,989 (2017: £Nil) was paid to the above companies.

 

During the year B. Thakar, the director of T Bro investments Limited had financial transactions with the company. At the year end the balance due to B. Thakar included within other creditors is £315,035 (2017: £316,219).

 

At the above transactions were carried out at arms length and in the normal course of business.

 

2018-09-302017-10-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity20 June 2019Mr Bharat Thakrar030355462017-10-012018-09-30030355462018-09-30030355462017-09-3003035546core:LeaseholdImprovements2018-09-3003035546core:FurnitureFittings2018-09-3003035546core:LeaseholdImprovements2017-09-3003035546core:FurnitureFittings2017-09-3003035546core:CurrentFinancialInstruments2018-09-3003035546core:CurrentFinancialInstruments2017-09-3003035546core:Non-currentFinancialInstruments2018-09-3003035546core:Non-currentFinancialInstruments2017-09-3003035546core:ShareCapital2018-09-3003035546core:ShareCapital2017-09-3003035546core:RetainedEarningsAccumulatedLosses2018-09-3003035546core:RetainedEarningsAccumulatedLosses2017-09-3003035546core:RetainedEarningsAccumulatedLosses2017-09-3003035546core:RetainedEarningsAccumulatedLosses2016-03-3103035546bus:Director12017-10-012018-09-3003035546core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-10-012018-09-3003035546core:FurnitureFittings2017-10-012018-09-3003035546core:LeaseholdImprovements2017-09-3003035546core:FurnitureFittings2017-09-30030355462017-09-3003035546core:LeaseholdImprovements2017-10-012018-09-30030355462016-04-012017-09-3003035546bus:PrivateLimitedCompanyLtd2017-10-012018-09-3003035546bus:FRS1022017-10-012018-09-3003035546bus:AuditExemptWithAccountantsReport2017-10-012018-09-3003035546bus:SmallCompaniesRegimeForAccounts2017-10-012018-09-3003035546bus:FullAccounts2017-10-012018-09-30xbrli:purexbrli:sharesiso4217:GBP