ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-08-312018-08-31Pipe installation & constructionfalse2017-09-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue 03622012 2017-09-01 2018-08-31 03622012 2018-08-31 03622012 2017-08-31 03622012 c:Director3 2017-09-01 2018-08-31 03622012 c:Director4 2017-09-01 2018-08-31 03622012 c:RegisteredOffice 2017-09-01 2018-08-31 03622012 d:Buildings 2017-09-01 2018-08-31 03622012 d:Buildings 2018-08-31 03622012 d:Buildings 2017-08-31 03622012 d:PlantMachinery 2017-09-01 2018-08-31 03622012 d:PlantMachinery 2018-08-31 03622012 d:PlantMachinery 2017-08-31 03622012 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 03622012 d:MotorVehicles 2017-09-01 2018-08-31 03622012 d:MotorVehicles 2018-08-31 03622012 d:MotorVehicles 2017-08-31 03622012 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 03622012 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2017-09-01 2018-08-31 03622012 d:FurnitureFittings 2017-09-01 2018-08-31 03622012 d:FurnitureFittings 2018-08-31 03622012 d:FurnitureFittings 2017-08-31 03622012 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 03622012 d:OfficeEquipment 2017-09-01 2018-08-31 03622012 d:OfficeEquipment 2018-08-31 03622012 d:OfficeEquipment 2017-08-31 03622012 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 03622012 d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 03622012 d:LeasedAssetsHeldAsLessee 2017-09-01 2018-08-31 03622012 d:CurrentFinancialInstruments 2018-08-31 03622012 d:CurrentFinancialInstruments 2017-08-31 03622012 d:Non-currentFinancialInstruments 2018-08-31 03622012 d:Non-currentFinancialInstruments 2017-08-31 03622012 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-31 03622012 d:CurrentFinancialInstruments d:WithinOneYear 2017-08-31 03622012 d:Non-currentFinancialInstruments d:AfterOneYear 2018-08-31 03622012 d:Non-currentFinancialInstruments d:AfterOneYear 2017-08-31 03622012 d:ShareCapital 2018-08-31 03622012 d:ShareCapital 2017-08-31 03622012 d:RetainedEarningsAccumulatedLosses 2018-08-31 03622012 d:RetainedEarningsAccumulatedLosses 2017-08-31 03622012 c:FRS102 2017-09-01 2018-08-31 03622012 c:AuditExemptWithAccountantsReport 2017-09-01 2018-08-31 03622012 c:FullAccounts 2017-09-01 2018-08-31 03622012 c:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 03622012 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-09-01 2018-08-31 03622012 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-08-31 03622012 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-08-31 iso4217:GBP

Registered number: 03622012









LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2018

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
COMPANY INFORMATION


Directors
G M Holmes 
H M Holmes 




Registered number
03622012



Registered office
7 The Close

Norwich

Norfolk

NR1 4DJ




Accountants
MA Partners LLP
Chartered Accountants

7 The Close

Norwich

Norfolk

NR1 4DJ





 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 

CONTENTS



Page
Accountants' report
 
 
1
Balance sheet
 
 
2 - 3
Notes to the financial statements
 
 
4 - 9


 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
FOR THE YEAR ENDED 31 AUGUST 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Landfill Pipe & Construction Services Limited for the year ended 31 August 2018 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/ members/regulations-standards-and-guidance/.

This report is made solely to the Board of directors of Landfill Pipe & Construction Services Limited, as a body, in accordance with the terms of our engagement letter dated 9 February 2016Our work has been undertaken solely to prepare for your approval the financial statements of Landfill Pipe & Construction Services Limited and state those matters that we have agreed to state to the Board of directors of Landfill Pipe & Construction Services Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Landfill Pipe & Construction Services Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Landfill Pipe & Construction Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Landfill Pipe & Construction Services Limited. You consider that Landfill Pipe & Construction Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Landfill Pipe & Construction Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  





MA Partners LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ
8 April 2019
Page 1

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
REGISTERED NUMBER: 03622012

BALANCE SHEET
AS AT 31 AUGUST 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
97,355
134,334

  
97,355
134,334

Current assets
  

Stocks
  
4,502
7,565

Debtors: amounts falling due within one year
 5 
485,411
119,731

Cash at bank and in hand
  
58
315,768

  
489,971
443,064

Creditors: amounts falling due within one year
 6 
(227,909)
(129,492)

Net current assets
  
 
 
262,062
 
 
313,572

Total assets less current liabilities
  
359,417
447,906

Creditors: amounts falling due after more than one year
 7 
(12,224)
(26,787)

Provisions for liabilities
  

Deferred tax
  
(14,860)
(21,445)

  
 
 
(14,860)
 
 
(21,445)

Net assets
  
332,333
399,674


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
332,331
399,672

  
332,333
399,674


Page 2

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
REGISTERED NUMBER: 03622012
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 March 2019.




G M Holmes
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

1.


General information

The company is a private company, limited by shares. It is both incorporated and domiciled in England and Wales. The address of its registered office is 7 The Close, Norwich, Norfolk, NR1 4DJ.
The company's principal activities continue to be those of landfill pipe installations and building contractors.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.
The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax. Turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due. Where a contract has only been partially completed at the balance sheet date turnover represents the value of the service provided to date based on the expenditure incurred in relation to the contract. These amounts are recorded as accrued income and included as part of debtors due within one year.

 
2.3

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.4

Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Profit and loss account in the year in which they are incurred.

Page 4

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on both a straight line and a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Plant & machinery
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
20% reducing balance
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.10

Stocks

Stocks of raw materials are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. 

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance sheet date.

 
2.15

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of
Page 6

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)


2.15
Financial instruments (continued)

financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2017 - 13).

Page 7

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 September 2017
9,026
217,939
189,108
27,125
8,655
451,853


Additions
-
1,033
15,500
-
1,661
18,194


Disposals
-
-
(54,963)
-
-
(54,963)



At 31 August 2018

9,026
218,972
149,645
27,125
10,316
415,084



Depreciation


At 1 September 2017
-
188,137
100,099
23,014
6,270
317,520


Charge for the year on owned assets
-
7,317
522
822
2,134
10,795


Charge for the year on financed assets
-
-
19,348
-
-
19,348


Disposals
-
-
(29,934)
-
-
(29,934)



At 31 August 2018

-
195,454
90,035
23,836
8,404
317,729



Net book value



At 31 August 2018
9,026
23,518
59,610
3,289
1,912
97,355



At 31 August 2017
9,026
29,802
89,009
4,111
2,386
134,334

Page 8

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

5.


Debtors

2018
2017
£
£


Trade debtors
91,540
116,980

Amounts owed by group undertakings
391,120
-

Other debtors
-
610

Prepayments
2,751
2,141

485,411
119,731



6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
7,509
-

Other loans
10,599
-

Trade creditors
18,274
25,788

Corporation tax
11,123
20,338

Other taxation and social security
40,791
37,245

Obligations under finance lease and hire purchase contracts
23,645
26,942

Other creditors
110,659
15,658

Accruals
5,309
3,521

227,909
129,492



7.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Net obligations under finance leases and hire purchase contracts
12,224
26,787

12,224
26,787



8.


Related party transactions

At the year end the Company owed £105,312 to directors (2017: £15,579). This loan is interest free and repayable on demand and is included in other creditors due within one year in note 7 to the financial statements.

 
Page 9