B_E_Allen_&_Sons_Limited - Accounts


Company Registration No. 01146335 (England and Wales)
B E Allen & Sons Limited
unaudited FINANCIAL STATEMENTS
for the year ended 31 December 2018
PAGES FOR FILING WITH REGISTRAR
B E ALLEN & SONS LIMITED
B E Allen & Sons Limited
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
B E ALLEN & SONS LIMITED
B E Allen & Sons Limited
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
64,159
50,940
Investment properties
4
600,000
600,000
664,159
650,940
Current assets
Stocks
265
250
Debtors
5
1,778
11,442
Cash at bank and in hand
252,736
281,037
254,779
292,729
Creditors: amounts falling due within one year
6
(18,756)
(18,587)
Net current assets
236,023
274,142
Total assets less current liabilities
900,182
925,082
Provisions for liabilities
(645)
(721)
Net assets
899,537
924,361
Capital and reserves
Called up share capital
8
500
500
Revaluation reserve
363,704
363,704
Capital redemption reserve
500
500
Profit and loss reserves
534,833
559,657
Total equity
899,537
924,361

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

B E ALLEN & SONS LIMITED
B E Allen & Sons Limited
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 March 2019 and are signed on its behalf by:
Mr R Allen
Director
Company Registration No. 01146335
B E ALLEN & SONS LIMITED
B E Allen & Sons Limited
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2017
500
363,704
500
591,973
956,677
Year ended 31 December 2017:
Loss for the year
-
-
-
(4,316)
(4,316)
Other comprehensive income:
Adjustments to fair value of financial assets
-
-
-
(183,500)
(183,500)
Total comprehensive income for the year
-
-
-
(187,816)
105,290
Dividends
-
-
-
(28,000)
(28,000)
Balance at 31 December 2017
500
363,704
500
559,657
924,361
Year ended 31 December 2018:
Loss and total comprehensive income for the year
-
-
-
(324)
(324)
Dividends
-
-
-
(24,500)
(24,500)
Balance at 31 December 2018
500
363,704
500
534,833
899,537
B E ALLEN & SONS LIMITED
B E Allen & Sons Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 4 -
1
Accounting policies
Company information

B E Allen & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Green Pastures, Lillingstone Lovell, Buckingham, MK18 5BD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
over period of lease
Plant and machinery
10% of balance each year
Fixtures, fittings & equipment
10% of balance each year
Lorries and trailers
25% of balance each year
Motor cars
25% of balance each year

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

B E ALLEN & SONS LIMITED
B E Allen & Sons Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

B E ALLEN & SONS LIMITED
B E Allen & Sons Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 2).

B E ALLEN & SONS LIMITED
B E Allen & Sons Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
3
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Lorries and trailers
Motor cars
Total
£
£
£
£
£
£
Cost
At 1 January 2018
38,056
46,674
15,592
33,264
48,210
181,796
Additions
-
7,038
-
20,300
-
27,338
At 31 December 2018
38,056
53,712
15,592
53,564
48,210
209,134
Depreciation and impairment
At 1 January 2018
38,056
24,283
13,400
23,008
32,109
130,856
Depreciation charged in the year
-
2,659
218
7,217
4,025
14,119
At 31 December 2018
38,056
26,942
13,618
30,225
36,134
144,975
Carrying amount
At 31 December 2018
-
26,770
1,974
23,339
12,076
64,159
At 31 December 2017
-
22,391
2,192
10,256
16,101
50,940
B E ALLEN & SONS LIMITED
B E Allen & Sons Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
4
Investment property
2018
£
Fair value
At 1 January 2018 and 31 December 2018
600,000

Investment property comprises an industrial unit . The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31st December 2018 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
158
10,001
Other debtors
1,620
1,441
1,778
11,442
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
1,786
1,206
Taxation and social security
2,081
2,347
Other creditors
14,889
15,034
18,756
18,587
7
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities
645
721
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
500 Ordinary of £1 each
500
500
500
500
2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity20 March 2019Mr R AllenMrs B Allen011463352018-01-012018-12-31011463352018-12-31011463352017-12-3101146335core:PlantMachinery2018-12-3101146335core:FurnitureFittings2018-12-3101146335core:MotorVehicles2018-12-3101146335core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2018-12-3101146335core:PlantMachinery2017-12-3101146335core:FurnitureFittings2017-12-3101146335core:MotorVehicles2017-12-3101146335core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2017-12-3101146335core:CurrentFinancialInstruments2018-12-3101146335core:CurrentFinancialInstruments2017-12-3101146335core:ShareCapital2018-12-3101146335core:ShareCapital2017-12-3101146335core:RevaluationReserve2018-12-3101146335core:RevaluationReserve2017-12-3101146335core:CapitalRedemptionReserve2018-12-3101146335core:CapitalRedemptionReserve2017-12-3101146335core:RetainedEarningsAccumulatedLosses2018-12-3101146335core:RetainedEarningsAccumulatedLosses2017-12-3101146335core:ShareCapitalcore:RestatedAmount2016-12-3101146335core:SharePremiumcore:RestatedAmount2016-12-3101146335core:RevaluationReservecore:RestatedAmount2016-12-3101146335core:OtherMiscellaneousReservecore:RestatedAmount2016-12-3101146335core:HedgingReservecore:RestatedAmount2016-12-3101146335core:ShareCapitalOrdinaryShares2018-12-3101146335core:ShareCapitalOrdinaryShares2017-12-3101146335bus:Director12018-01-012018-12-31011463352017-01-012017-12-3101146335core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3101146335core:RetainedEarningsAccumulatedLosses2017-01-012017-12-3101146335core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3101146335core:PlantMachinery2018-01-012018-12-3101146335core:FurnitureFittings2018-01-012018-12-3101146335core:MotorVehicles2018-01-012018-12-3101146335core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3101146335core:PlantMachinery2017-12-3101146335core:FurnitureFittings2017-12-3101146335core:MotorVehicles2017-12-3101146335core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2017-12-31011463352017-12-3101146335core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3101146335core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2018-01-012018-12-3101146335bus:OrdinaryShareClass12018-01-012018-12-3101146335bus:OrdinaryShareClass12018-12-3101146335bus:PrivateLimitedCompanyLtd2018-01-012018-12-3101146335bus:FRS1022018-01-012018-12-3101146335bus:AuditExemptWithAccountantsReport2018-01-012018-12-3101146335bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3101146335bus:Director22018-01-012018-12-3101146335bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP