ARK_BUILD_PLC - Accounts


Company Registration No. 03864842 (England and Wales)
ARK BUILD PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
ARK BUILD PLC
COMPANY INFORMATION
Directors
M J Finlay
C Cole
A Stanton
K D Robinson
C Nay
Secretary
A Montlake
Company number
03864842
Registered office
Unit 12 Loughton Business Centre
Langston Road
Loughton
Essex
England
IG10 3FL
Auditor
HJS Accountants Limited
12 -14 Carlton Place
Southampton
Hampshire
England
SO15 2EA
ARK BUILD PLC
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 7
Statement of comprehensive income
8
Balance sheet
9 - 10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
ARK BUILD PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2018
- 1 -

The directors present the strategic report for the year ended 31 October 2018.

Fair review of the business

We are pleased to report another strong trading year albeit again net profits have not increased. This is mainly due to a number of schemes being delayed due to planning issues and indeed we believe a number of large corporate clients being reticent in committing capital due to Brexit uncertainty. Sales in our new build sector have continued to increase which reflects the company's investment strategy and continued ability to build from the solid schemes delivered so far.

 

We have continued our relationships with our existing clients and it is very pleasing to see the repeat business increase year on year. Extending our client base has also been key to providing additional opportunities for tendering and securing work. We will maintain this strategy which we believe will be instrumental in maintaining the growth of the company. Our forward order book currently stands at over £25 million for the next 18 months, a solid base from which to build our forecasted growth in 2018/2019.

Principal risks and uncertainties

 

Economic Market

We have noticed a certain reticence in the UK construction market over the last 12 months. Despite this with our solid portfolio of works completed and proactive marketing strategy has led to greater opportunities and enabled the company to grow despite difficult market conditions. Our risks and uncertainties are much harder to gauge and close monitoring of price fluctuations are required to maintain our commercial edge. Tendering is still subject to highly competitive pricing but we continue to look for efficiencies to keep us ahead of competition. This is underpinned by an ethos to win repeat business and partner with existing and new clients at every opportunity, which we continue to do.

 

The company is becoming more involved in the two stage tendering process with our client base and having a more cautious approach to de-risking our projects by adopting a “share the pain and share the gain” mentality with our clients. An understanding from day one of where the risk exists on the projects and who ultimately takes ownership of this, allows us to plan and manage the project as a whole to minimise the risks.

 

Financially Insecure Clients

Our client base continues to grow and is made up of almost exclusively blue chip companies and Government bodies with excellent covenants. This minimises our financial risk in the critical period between the execution of work and payment

Control Procedures

We have a robust procurement process in place to ensure vigilance when choosing our suppliers and subcontractors in order to maintain competitiveness and quality. We routinely monitor the financial assets and quality performance of our sub-contractors and suppliers to marginalise our risk and maintain the quality and delivery expected of us by our exacting clients. This also enables us to forecast with greater accuracy and adjudicate against tenders and future contracts.

Company Governance

Risks are a constant agenda item and are formally and regularly reviewed by the board with appropriate processes in place to monitor and mitigate them.

Key performance indicators

Our turnover for 2018 was £12,858,890 which is an increase over 2017 which was £12,770,263. Our aim is to produce quality projects and work collaboratively with our clients, which will maintain our profitability.

 

 

 

 

 

ARK BUILD PLC
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 2 -

On behalf of the board

M J Finlay
Director
24 April 2019
ARK BUILD PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2018
- 3 -

The directors present their annual report and financial statements for the year ended 31 October 2018.

Principal activities

The principal activity of the company continued to be that of construction contractors.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M J Finlay
C Cole
A Stanton
K D Robinson
C Nay
Results and dividends

The results for the year are set out on page 8.

The directors do not recommend payment of an ordinary dividend.

Supplier payment policy

The company makes payments to its suppliers within the payment terms agreed on an individual basis. Generally, suppliers are paid on normal trading terms with 60 days.

 

Creditor days during the period were 45.

Future developments

We go into 2019, again with a strong order book, which gives us confidence that we will continue to grow and develop the business in line with targets.

 

Our primary strategy remains to build relationships with existing and prospective clients and secure repeat work therefore maximising profitability.

 

We will maintain the financial strength of the business by retaining a healthy cash position which will give us the flexibility to pursue exceptional business opportunities as they arise.

 

We will also actively engage in the promotion of our brand through premium service delivery and strategic advertising with a new exciting website.

 

With an improving market we are receiving the highest level of enquiries and look forward to the next twelve months with confidence.

Auditor

The auditors, HJS Accountants Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

ARK BUILD PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 4 -
On behalf of the board
M J Finlay
Director
24 April 2019
ARK BUILD PLC
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2018
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ARK BUILD PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ARK BUILD PLC
- 6 -
Opinion

We have audited the financial statements of Ark Build plc (the 'company') for the year ended 31 October 2018 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 October 2018 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

ARK BUILD PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARK BUILD PLC
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Angela Trainor (Senior Statutory Auditor)
for and on behalf of HJS Accountants Limited
25 April 2019
Chartered Accountants and Statutory Auditor
12 -14 Carlton Place
Southampton
Hampshire
England
SO15 2EA
ARK BUILD PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2018
- 8 -
2018
2017
Notes
£
£
Turnover
3
12,858,891
12,770,263
Cost of sales
(10,275,282)
(10,221,932)
Gross profit
2,583,609
2,548,331
Administrative expenses
(2,407,061)
(2,243,839)
Other operating income
3,063
101
Profit before taxation
179,611
304,593
Tax on profit
7
(71,597)
(97,849)
Profit for the financial year
108,014
206,744

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

ARK BUILD PLC
BALANCE SHEET
AS AT
31 OCTOBER 2018
31 October 2018
- 9 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
8
142,205
139,897
Current assets
Debtors
10
3,426,605
2,742,732
Cash at bank and in hand
1,701,367
1,903,823
5,127,972
4,646,555
Creditors: amounts falling due within one year
11
(1,808,821)
(1,466,480)
Net current assets
3,319,151
3,180,075
Total assets less current liabilities
3,461,356
3,319,972
Creditors: amounts falling due after more than one year
12
(33,370)
-
Net assets
3,427,986
3,319,972
Capital and reserves
Called up share capital
16
50,000
50,000
Profit and loss reserves
3,377,986
3,269,972
Total equity
3,427,986
3,319,972
ARK BUILD PLC
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2018
31 October 2018
- 10 -
The financial statements were approved by the board of directors and authorised for issue on 24 April 2019 and are signed on its behalf by:
M J Finlay
Director
Company Registration No. 03864842
ARK BUILD PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2018
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 November 2016
50,000
3,063,228
3,113,228
Year ended 31 October 2017:
Profit and total comprehensive income for the year
-
206,744
206,744
Balance at 31 October 2017
50,000
3,269,972
3,319,972
Year ended 31 October 2018:
Profit and total comprehensive income for the year
-
108,014
108,014
Balance at 31 October 2018
50,000
3,377,986
3,427,986
ARK BUILD PLC
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 12 -
2018
2017
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
21
(73,230)
990,075
Income taxes paid
(108,319)
(65,682)
Net cash (outflow)/inflow from operating activities
(181,549)
924,393
Investing activities
Purchase of tangible fixed assets
(99,945)
(111,828)
Proceeds on disposal of tangible fixed assets
9,265
12,090
Proceeds from other investments and loans
-
(12,500)
Net cash used in investing activities
(90,680)
(112,238)
Financing activities
Payment of finance leases obligations
69,773
-
Net cash generated from/(used in) financing activities
69,773
-
Net (decrease)/increase in cash and cash equivalents
(202,456)
812,155
Cash and cash equivalents at beginning of year
1,903,823
1,091,668
Cash and cash equivalents at end of year
1,701,367
1,903,823
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 13 -
1
Accounting policies
Company information

Ark Build plc is a public company limited by shares incorporated in England and Wales. The registered office is Unit 12 Loughton Business Centre, Langston Road, Loughton, Essex, England, IG10 3FL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents net invoiced sales of services, excluding value added tax. Revenue is recognised over the project as completed based on valuations by quantity surveyors on a project by project basis. Where part of the project has been completed but not invoiced this is included in accrued income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery
25% Straight line
Fixtures, fittings & equipment
25% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 14 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only enters into basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Other financial liabilities

Financial assets and liabilities classified as receivable or payable within one year are not amortised.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 16 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Deferred tax is not discounted.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The only key judgement and estimation in the year is the valuation of the works carried out as at the year end by surveyors.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2018
2017
£
£
Turnover analysed by class of business
12,858,891
12,770,263
2018
2017
£
£
Turnover analysed by geographical market
UK
12,858,891
12,770,263
4
Operating profit
2018
2017
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
7,175
5,550
Depreciation of owned tangible fixed assets
82,695
75,676
Depreciation of tangible fixed assets held under finance leases
14,898
-
Profit on disposal of tangible fixed assets
(9,221)
(5,414)
Operating lease charges
86,170
92,693
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2018
2017
Number
Number
Trades
77
71
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
5
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2018
2017
£
£
Wages and salaries
3,280,214
2,887,098
Social security costs
462,287
317,968
Pension costs
147,650
144,968
3,890,151
3,350,034
6
Directors' remuneration
2018
2017
£
£
Remuneration for qualifying services
622,409
553,999
Company pension contributions to defined contribution schemes
118,836
129,974
741,245
683,973

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2017 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2018
2017
£
£
Remuneration for qualifying services
145,217
100,000
Company pension contributions to defined contribution schemes
50,974
119,000
7
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
68,845
108,319
Adjustments in respect of prior periods
366
-
Total current tax
69,211
108,319
Deferred tax
Origination and reversal of timing differences
2,386
(10,470)
Total tax charge
71,597
97,849
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
(Continued)
- 19 -

The main rate of corporation tax decreased from 20% to 19% with effect from 1 April 2017 and will reduce from 19% to 17% from 1 April 2020. Closing deferred tax balances have been valued at the rate of 19%.

 

The deferred tax asset is expected to reverse before 1 April 2020.

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2018
2017
£
£
Profit before taxation
179,611
304,593
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2017: 19.41%)
34,126
59,122
Tax effect of expenses that are not deductible in determining taxable profit
37,105
39,839
Adjustments in respect of prior years
366
-
Effect of change in corporation tax rate
-
130
Deferred tax adjustments in respect of prior years
-
(1,242)
Taxation charge for the year
71,597
97,849
8
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2017
17,000
119,574
451,432
588,006
Additions
-
22,362
77,583
99,945
Disposals
-
(80,052)
(87,246)
(167,298)
At 31 October 2018
17,000
61,884
441,769
520,653
Depreciation and impairment
At 1 November 2017
16,998
115,495
315,616
448,109
Depreciation charged in the year
-
9,612
87,981
97,593
Eliminated in respect of disposals
-
(80,013)
(87,241)
(167,254)
At 31 October 2018
16,998
45,094
316,356
378,448
Carrying amount
At 31 October 2018
2
16,790
125,413
142,205
At 31 October 2017
2
4,079
135,816
139,897
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
8
Tangible fixed assets
(Continued)
- 20 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2018
2017
£
£
Motor vehicles
44,695
-
Depreciation charge for the year in respect of leased assets
14,898
-
9
Financial instruments
2018
2017
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
3,316,300
2,644,825
Carrying amount of financial liabilities
Measured at amortised cost
1,305,939
1,145,850
10
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
1,689,780
1,018,608
Unpaid share capital
23,848
23,848
Other debtors
380,787
340,554
Prepayments and accrued income
1,328,344
1,353,490
3,422,759
2,736,500
Deferred tax asset (note 14)
3,846
6,232
3,426,605
2,742,732
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 21 -
11
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Obligations under finance leases
13
36,403
-
Trade creditors
514,045
517,897
Corporation tax
68,845
107,953
Other taxation and social security
467,407
212,677
Other creditors
139,274
140,068
Accruals and deferred income
582,847
487,885
1,808,821
1,466,480

The obligations under finance leases are secured against the asset to which it relates.

12
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Obligations under finance leases
13
33,370
-
13
Finance lease obligations
2018
2017
Future minimum lease payments due under finance leases:
£
£
Within one year
36,403
-
In two to five years
33,370
-
69,773
-

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 2 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2018
2017
Balances:
£
£
Accelerated capital allowances
3,846
6,232
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
14
Deferred taxation
(Continued)
- 22 -
2018
Movements in the year:
£
Liability/(Asset) at 1 November 2017
(6,232)
Charge to profit or loss
2,386
Liability/(Asset) at 31 October 2018
(3,846)

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.

15
Retirement benefit schemes
2018
2017
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
147,650
144,968

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

The amount of pension contributions outstanding at the year end amounted to £8,486 (2017 £8,150).

16
Share capital
2018
2017
£
£
Ordinary share capital
Issued and not fully paid
50,000 Ordinary Shares of £1 each
50,000
50,000
50,000
50,000

 

17
Financial commitments, guarantees and contingent liabilities

During the course of the year the company has entered into guarantees with some of their customers totalling £725,679 (2017: £333,853).

ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 23 -
18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2018
2017
£
£
Within one year
94,291
94,291
Between two and five years
377,164
377,164
In over five years
377,164
471,455
848,619
942,910
19
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2018
2017
£
£
Aggregate compensation
1,017,290
1,819,184
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchase of services
Operating leases
2018
2017
2018
2017
£
£
£
£
Entites under common control
2,365,845
1,801,675
86,170
92,693

The following amounts were outstanding at the reporting end date:

2018
Balance
Amounts owed by related parties
£
Entites under common control
304,007
2017
Balance
Amounts owed in previous period
£
Entites under common control
197,639
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
19
Related party transactions
(Continued)
- 24 -

 

Ark Build Executive Pension Scheme

 

After the year end a lease was entered into with the Ark Build Executive Pension Scheme. This is for the company's office. The amounts due on the lease are detailed in the operating lease commitment note. The lease term is from the 8th October 2018 for 10 years.

 

20
Controlling party

The ultimate controlling party is that of the director, M J Finlay.

21
Cash generated from operations
2018
2017
£
£
Profit for the year after tax
108,014
206,744
Adjustments for:
Taxation charged
71,597
97,849
Gain on disposal of tangible fixed assets
(9,221)
(5,414)
Depreciation and impairment of tangible fixed assets
97,593
75,676
Movements in working capital:
(Increase)/decrease in debtors
(686,259)
203,296
Increase in creditors
345,046
411,924
Cash (absorbed by)/generated from operations
(73,230)
990,075
2018-10-312017-11-01falseCCH SoftwareCCH Accounts Production 2019.100M J FinlayC ColeA StantonK D RobinsonC NayA Montlake038648422017-11-012018-10-3103864842bus:Director12017-11-012018-10-3103864842bus:Director22017-11-012018-10-3103864842bus:Director32017-11-012018-10-3103864842bus:Director42017-11-012018-10-3103864842bus:Director52017-11-012018-10-3103864842bus:CompanySecretary12017-11-012018-10-3103864842bus:RegisteredOffice2017-11-012018-10-31038648422018-10-31038648422016-11-012017-10-3103864842core:RetainedEarningsAccumulatedLosses2017-11-012018-10-31038648422017-10-3103864842core:PlantMachinery2018-10-3103864842core:FurnitureFittings2018-10-3103864842core:MotorVehicles2018-10-3103864842core:PlantMachinery2017-10-3103864842core:FurnitureFittings2017-10-3103864842core:MotorVehicles2017-10-3103864842core:CurrentFinancialInstruments2018-10-3103864842core:CurrentFinancialInstruments2017-10-3103864842core:Non-currentFinancialInstruments2018-10-3103864842core:ShareCapital2018-10-3103864842core:ShareCapital2017-10-3103864842core:RetainedEarningsAccumulatedLosses2018-10-3103864842core:RetainedEarningsAccumulatedLosses2017-10-3103864842core:ShareCapitalOrdinaryShares2018-10-3103864842core:ShareCapitalOrdinaryShares2017-10-3103864842core:PlantMachinery2017-11-012018-10-3103864842core:FurnitureFittings2017-11-012018-10-3103864842core:MotorVehicles2017-11-012018-10-3103864842core:OwnedAssets2017-11-012018-10-3103864842core:OwnedAssets2016-11-012017-10-3103864842core:LeasedAssets2017-11-012018-10-3103864842core:UKTax2017-11-012018-10-3103864842core:UKTax2016-11-012017-10-3103864842core:PlantMachinery2017-10-3103864842core:FurnitureFittings2017-10-3103864842core:MotorVehicles2017-10-31038648422017-10-3103864842core:WithinOneYear2018-10-3103864842core:BetweenTwoFiveYears2018-10-3103864842bus:OrdinaryShareClass12017-11-012018-10-3103864842bus:OrdinaryShareClass12018-10-3103864842bus:PrivateLimitedCompanyLtd2017-11-012018-10-3103864842bus:FRS1022017-11-012018-10-3103864842bus:Audited2017-11-012018-10-3103864842bus:FullAccounts2017-11-012018-10-31xbrli:purexbrli:sharesiso4217:GBP