ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-07-312018-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueretail clothes shopsfalse2017-08-01 04470814 2017-08-01 2018-07-31 04470814 2016-08-01 2017-07-31 04470814 2018-07-31 04470814 2017-07-31 04470814 c:Director2 2017-08-01 2018-07-31 04470814 d:Buildings d:ShortLeaseholdAssets 2017-08-01 2018-07-31 04470814 d:Buildings d:ShortLeaseholdAssets 2018-07-31 04470814 d:Buildings d:ShortLeaseholdAssets 2017-07-31 04470814 d:LandBuildings 2017-07-31 04470814 d:PlantMachinery 2017-08-01 2018-07-31 04470814 d:PlantMachinery 2018-07-31 04470814 d:PlantMachinery 2017-07-31 04470814 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 04470814 d:OfficeEquipment 2017-08-01 2018-07-31 04470814 d:OfficeEquipment 2018-07-31 04470814 d:OfficeEquipment 2017-07-31 04470814 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 04470814 d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 04470814 d:CurrentFinancialInstruments 2018-07-31 04470814 d:CurrentFinancialInstruments 2017-07-31 04470814 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 04470814 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 04470814 d:ShareCapital 2018-07-31 04470814 d:ShareCapital 2017-07-31 04470814 d:SharePremium 2018-07-31 04470814 d:SharePremium 2017-07-31 04470814 d:RetainedEarningsAccumulatedLosses 2018-07-31 04470814 d:RetainedEarningsAccumulatedLosses 2017-07-31 04470814 c:FRS102 2017-08-01 2018-07-31 04470814 c:AuditExempt-NoAccountantsReport 2017-08-01 2018-07-31 04470814 c:FullAccounts 2017-08-01 2018-07-31 04470814 c:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 iso4217:GBP xbrli:pure

Registered number: 04470814









THE WARDROBE THAT WORKS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2018

 
THE WARDROBE THAT WORKS LTD
REGISTERED NUMBER: 04470814

BALANCE SHEET
AS AT 31 JULY 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 6 
546
7,560

  
546
7,560

Current assets
  

Stocks
  
53,031
42,173

Debtors: amounts falling due within one year
 7 
21,838
17,129

Cash at bank and in hand
 8 
14,514
19,756

  
89,383
79,058

Creditors: amounts falling due within one year
 9 
(183,415)
(204,092)

Net current liabilities
  
 
 
(94,032)
 
 
(125,034)

Total assets less current liabilities
  
(93,486)
(117,474)

  

Net liabilities
  
(93,486)
(117,474)


Capital and reserves
  

Called up share capital 
  
200
200

Share premium account
  
59,802
59,802

Profit and loss account
  
(153,488)
(177,476)

  
(93,486)
(117,474)


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

Page 1

 
THE WARDROBE THAT WORKS LTD
REGISTERED NUMBER: 04470814
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2018

K Dean
Director

Date: 24 April 2019

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

1.


General information

The Wardrobe That Works Ltd is a company limited by shares and incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given on the company information  page. The nature of the Company's operations and its principal activities are set out in the Directors’ report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and Loss Account except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and Loss Account on a straight line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in the Profit and Loss Account using the effective interest method.

Page 3

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

S/Term Leasehold Property
-
Straight line over 10 years
Plant & machinery
-
Straight line over 10 years
Office equipment
-
Straight line over 5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

Page 4

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Page 5

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates. 


4.


Employees

The average monthly number of employees, including directors, during the year was 8 (2017 - 8).


5.


Intangible assets




Logo

£



Cost


At 1 August 2017
2,500



At 31 July 2018

2,500



Amortisation


At 1 August 2017
2,500



At 31 July 2018

2,500



Net book value



At 31 July 2018
-



At 31 July 2017
-

Page 6

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

6.


Tangible fixed assets





S/Term Leasehold Property
Plant & machinery
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 August 2017
136,826
9,646
21,153
167,625


Additions
-
221
-
221



At 31 July 2018

136,826
9,867
21,153
167,846



Depreciation


At 1 August 2017
130,046
8,969
21,050
160,065


Charge for the year on owned assets
6,780
403
52
7,235



At 31 July 2018

136,826
9,372
21,102
167,300



Net book value



At 31 July 2018
-
495
51
546



At 31 July 2017
6,780
677
103
7,560




The net book value of land and buildings may be further analysed as follows:


2018
2017
£
£

Short leasehold
-
6,781

-
6,781


Page 7

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

7.


Debtors

2018
2017
£
£


Trade debtors
102
102

Other debtors
17,898
1,564

Prepayments and accrued income
3,838
15,463

21,838
17,129



8.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
14,514
19,756

14,514
19,756



9.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
21,217
19,022

Other taxation and social security
5,831
6,654

Other creditors
151,546
172,308

Accruals and deferred income
4,821
6,108

183,415
204,092



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £759 (2017: £529). No contributions were payable to the fund at the balance sheet date.

Page 8

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

11.


Related party transactions

During the year the Company paid related parties costs of £20,000 (2017: £20,000) for rent.
During the year loans from related parties total £nil (2017: £5,000) of which £5,000 (2017: £43,489) was repaid in the year. There was no loans to related parties during the current and prior year. The amounts due to and from them at the balance sheet date are included in debtors and creditors as follows:


2018
2017
£
£

Directors
(130,108)
(151,983)
Shareholders
(20,325)
(20,325)

Interest of 0% is charged on these loans and are repayable on demand.

 
Page 9