Sabre Group Limited - Accounts to registrar (filleted) - small 18.2

Sabre Group Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.729 02008384 Board of Directors Board of Directors 1.1.18 31.12.18 31.12.18 9.4.2019 true false true false false true false Auditors Opinion Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure020083842017-12-31020083842018-12-31020083842018-01-012018-12-31020083842016-12-31020083842017-01-012017-12-31020083842017-12-3102008384ns15:EnglandWales2018-01-012018-12-3102008384ns14:PoundSterling2018-01-012018-12-3102008384ns10:Director12018-01-012018-12-3102008384ns10:Director22018-01-012018-12-3102008384ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3102008384ns10:SmallEntities2018-01-012018-12-3102008384ns10:Audited2018-01-012018-12-3102008384ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3102008384ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3102008384ns10:FullAccounts2018-01-012018-12-3102008384ns10:OrdinaryShareClass12018-01-012018-12-3102008384ns10:Director32018-01-012018-12-3102008384ns10:CompanySecretary12018-01-012018-12-3102008384ns10:RegisteredOffice2018-01-012018-12-3102008384ns5:CurrentFinancialInstruments2018-12-3102008384ns5:CurrentFinancialInstruments2017-12-3102008384ns5:Non-currentFinancialInstruments2018-12-3102008384ns5:Non-currentFinancialInstruments2017-12-3102008384ns5:ShareCapital2018-12-3102008384ns5:ShareCapital2017-12-3102008384ns5:RevaluationReserve2018-12-3102008384ns5:RevaluationReserve2017-12-3102008384ns5:RetainedEarningsAccumulatedLosses2018-12-3102008384ns5:RetainedEarningsAccumulatedLosses2017-12-3102008384ns5:LandBuildingsns5:OwnedOrFreeholdAssets2018-01-012018-12-3102008384ns5:PlantMachinery2018-01-012018-12-3102008384ns5:MotorVehicles2018-01-012018-12-3102008384ns5:LandBuildings2017-12-3102008384ns5:PlantMachinery2017-12-3102008384ns5:MotorVehicles2017-12-3102008384ns5:LandBuildings2018-01-012018-12-3102008384ns5:LandBuildings2018-12-3102008384ns5:PlantMachinery2018-12-3102008384ns5:MotorVehicles2018-12-3102008384ns5:LandBuildings2017-12-3102008384ns5:PlantMachinery2017-12-3102008384ns5:MotorVehicles2017-12-3102008384ns5:CostValuation2017-12-3102008384ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3102008384ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3102008384ns5:Secured2018-12-3102008384ns5:Secured2017-12-3102008384ns5:DeferredTaxation2017-12-3102008384ns5:DeferredTaxation2018-01-012018-12-3102008384ns5:DeferredTaxation2018-12-3102008384ns10:OrdinaryShareClass12018-12-3102008384ns10:Director222017-12-3102008384ns10:Director222016-12-3102008384ns10:Director222018-01-012018-12-3102008384ns10:Director222017-01-012017-12-3102008384ns10:Director222018-12-3102008384ns10:Director222017-12-31



















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018

FOR

SABRE GROUP LIMITED

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)






CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


SABRE GROUP LIMITED

COMPANY INFORMATION
For The Year Ended 31 December 2018







DIRECTORS: T D Freeman
P A Freeman
A J Freeman





SECRETARY: P A Freeman





REGISTERED OFFICE: 3/11 Witney Road
Poole
Dorset
BH17 0GJ





REGISTERED NUMBER: 02008384 (England and Wales)





AUDITORS: Schofields
Chartered Accountants and Statutory Auditors
6th Floor
Dean Park House
Dean Park Crescent
Bournemouth
Dorset
BH1 1HP

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

BALANCE SHEET
31 December 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 286,106 269,770
Investments 5 100 100
Investment property 6 29,720,000 26,730,000
30,006,206 26,999,870

CURRENT ASSETS
Stocks 58,845 54,452
Debtors 7 189,220 164,150
Cash at bank 251,915 471,247
499,980 689,849
CREDITORS
Amounts falling due within one year 8 2,023,384 1,540,061
NET CURRENT LIABILITIES (1,523,404 ) (850,212 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

28,482,802

26,149,658

CREDITORS
Amounts falling due after more than one year 9 (6,422,267 ) (5,079,852 )

PROVISIONS FOR LIABILITIES 11 (372,851 ) (312,420 )
NET ASSETS 21,687,684 20,757,386

CAPITAL AND RESERVES
Called up share capital 12 1,801,000 1,801,000
Non-distributable revaluation reserve 5,839,156 5,411,405
Retained earnings 14,047,528 13,544,981
SHAREHOLDERS' FUNDS 21,687,684 20,757,386

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 9 April 2019 and were signed on its behalf by:




P A Freeman - Director



A J Freeman - Director


SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2018

1. STATUTORY INFORMATION

Sabre Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the amount derived from rental income and related trading activities excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - Straight line on buildings over 50 years
Equipment - 33% on cost and 20% on cost
Motor vehicles - 20% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment properties are revalued annually based on their fair value. Changes to fair value go through the income
statement. Gains are not realised and as such are not subject to current tax and are regarded as non-distributable.
Depreciation is not provided.

Stocks
Stocks and work in progress is valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

Derivative financial instruments
Derivative financial instruments are revalued annually based on their fair value.

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2018

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2017 - 6 ) .

4. TANGIBLE FIXED ASSETS
Freehold Motor
property Equipment vehicles Totals
£    £    £    £   
COST
At 1 January 2018 307,235 46,753 162,001 515,989
Additions - - 46,825 46,825
Disposals - - (46,190 ) (46,190 )
At 31 December 2018 307,235 46,753 162,636 516,624
DEPRECIATION
At 1 January 2018 74,043 41,436 130,740 246,219
Charge for year 4,103 1,063 11,702 16,868
Eliminated on disposal - - (32,569 ) (32,569 )
At 31 December 2018 78,146 42,499 109,873 230,518
NET BOOK VALUE
At 31 December 2018 229,089 4,254 52,763 286,106
At 31 December 2017 233,192 5,317 31,261 269,770

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2018
and 31 December 2018 100
NET BOOK VALUE
At 31 December 2018 100
At 31 December 2017 100

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2018 26,730,000
Additions 2,856,103
Revaluations 133,897
At 31 December 2018 29,720,000
NET BOOK VALUE
At 31 December 2018 29,720,000
At 31 December 2017 26,730,000

Fair value at 31 December 2018 is represented by:

£   
Valuation in 2018 29,720,000

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2018

6. INVESTMENT PROPERTY - continued

If investment property had not been revalued it would have been included at the following historical cost:

2018 2017
£    £   
Cost 25,394,714 22,538,612

Investment property was valued on a fair value basis on 31 December 2018 by the directors .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 74,988 50,154
Other debtors 114,232 113,996
189,220 164,150

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 464,039 410,549
Trade creditors 12,318 15,588
Amounts owed to group undertakings 100 100
Taxation and social security 348,556 389,051
Other creditors 1,198,371 724,773
2,023,384 1,540,061

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Bank loans 3,586,306 2,402,717
Other creditors 2,835,961 2,677,135
6,422,267 5,079,852

Amounts falling due in more than five years:

Repayable by instalments
Bank loans after 5 years 162,345 545,949
Other creditors after 5 years 2,595,961 2,229,104
2,758,306 2,775,053

10. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank loans 4,050,345 2,813,266

Bank loans are secured by way of various fixed and floating charges over the company's investment property portfolio.

SABRE GROUP LIMITED (REGISTERED NUMBER: 02008384)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2018

11. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax 372,851 312,420

Deferred
tax
£   
Balance at 1 January 2018 312,420
Provided during year 60,431
Balance at 31 December 2018 372,851

Deferred tax represents capital allowances in advance of depreciation.

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
1,801,000 Ordinary £1 1,801,000 1,801,000

13. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

P J Schofield FCA (Senior Statutory Auditor)
for and on behalf of Schofields

14. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2018 and
31 December 2017:

2018 2017
£    £   
A J Freeman
Balance outstanding at start of year - -
Amounts advanced 17,547 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 17,547 -

The loan was provided interest free and was fully repaid after year end.

15. RENTAL DEPOSITS

Rental deposits received from tenants are held in solicitors designated accounts, and therefore, are not reported in the
balance sheet.