Sail Lofts - St Ives Limited - Accounts to registrar (filleted) - small 18.2

Sail Lofts - St Ives Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 07163707 Board of Directors 1.1.18 30.12.18 30.12.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071637072017-12-31071637072018-12-30071637072018-01-012018-12-30071637072017-01-01071637072017-01-022017-12-31071637072017-12-3107163707ns15:EnglandWales2018-01-012018-12-3007163707ns14:PoundSterling2018-01-012018-12-3007163707ns10:Director12018-01-012018-12-3007163707ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3007163707ns10:SmallEntities2018-01-012018-12-3007163707ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3007163707ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3007163707ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3007163707ns10:FullAccounts2018-01-012018-12-3007163707ns10:Director22018-01-012018-12-3007163707ns10:RegisteredOffice2018-01-012018-12-3007163707ns5:CurrentFinancialInstruments2018-12-3007163707ns5:CurrentFinancialInstruments2017-12-3107163707ns5:ShareCapital2018-12-3007163707ns5:ShareCapital2017-12-3107163707ns5:SharePremium2018-12-3007163707ns5:SharePremium2017-12-3107163707ns5:RetainedEarningsAccumulatedLosses2018-12-3007163707ns5:RetainedEarningsAccumulatedLosses2017-12-3107163707ns5:LandBuildingsns5:OwnedOrFreeholdAssets2018-01-012018-12-3007163707ns5:LongLeaseholdAssetsns5:LandBuildings2018-01-012018-12-3007163707ns5:PlantMachinery2018-01-012018-12-3007163707ns5:FurnitureFittings2018-01-012018-12-3007163707ns5:ComputerEquipment2018-01-012018-12-3007163707ns5:LandBuildings2017-12-3107163707ns5:LongLeaseholdAssetsns5:LandBuildings2017-12-3107163707ns5:PlantMachinery2017-12-3107163707ns5:LandBuildings2018-01-012018-12-3007163707ns5:LandBuildings2018-12-3007163707ns5:LongLeaseholdAssetsns5:LandBuildings2018-12-3007163707ns5:PlantMachinery2018-12-3007163707ns5:LandBuildings2017-12-3107163707ns5:LongLeaseholdAssetsns5:LandBuildings2017-12-3107163707ns5:PlantMachinery2017-12-3107163707ns5:FurnitureFittings2017-12-3107163707ns5:ComputerEquipment2017-12-3107163707ns5:FurnitureFittings2018-12-3007163707ns5:ComputerEquipment2018-12-3007163707ns5:FurnitureFittings2017-12-3107163707ns5:ComputerEquipment2017-12-3107163707ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3007163707ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3107163707ns5:CurrentFinancialInstruments2018-01-012018-12-30


REGISTERED NUMBER: 07163707 (England and Wales)












Sail Lofts - St Ives Limited

Unaudited Financial Statements

for the Period 1st January 2018 to 30th December 2018






Sail Lofts - St Ives Limited (Registered number: 07163707)






Contents of the Financial Statements
for the Period 1st January 2018 to 30th December 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


Sail Lofts - St Ives Limited

Company Information
for the Period 1st January 2018 to 30th December 2018







DIRECTORS: Mrs E H Davies
R J Clark





REGISTERED OFFICE: 7 Sail Lofts
Porthmeor Road
St Ives
Cornwall
TR26 1GB





REGISTERED NUMBER: 07163707 (England and Wales)





ACCOUNTANT: Hodgsons
Chartered Accountants
48 Arwenack Street
Falmouth
Cornwall
TR11 3JH

Sail Lofts - St Ives Limited (Registered number: 07163707)

Statement of Financial Position
30th December 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,344,848 3,377,677

CURRENT ASSETS
Stocks 5 2,263 4,498
Debtors 6 575,119 531,558
Cash at bank and in hand 91,456 164,069
668,838 700,125
CREDITORS
Amounts falling due within one year 7 1,848,537 1,970,234
NET CURRENT LIABILITIES (1,179,699 ) (1,270,109 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,165,149

2,107,568

PROVISIONS FOR LIABILITIES 20,796 23,364
NET ASSETS 2,144,353 2,084,204

CAPITAL AND RESERVES
Called up share capital 100,001 100,001
Share premium 1,485,340 1,485,340
Retained earnings 559,012 498,863
SHAREHOLDERS' FUNDS 2,144,353 2,084,204

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 30th December 2018.

The members have not required the company to obtain an audit of its financial statements for the period ended 30th December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors on 23rd March 2019 and
were signed on its behalf by:





R J Clark - Director


Sail Lofts - St Ives Limited (Registered number: 07163707)

Notes to the Financial Statements
for the Period 1st January 2018 to 30th December 2018

1. STATUTORY INFORMATION

Sail Lofts - St Ives Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents invoiced sales of goods and services, excluding value added tax. Turnover is recognised
when the service is provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Nil
Long leasehold - over the term of the lease
Plant and machinery - 20% on cost and 6.67% on cost
Website - 25% on cost
Computer equipment - 33% on cost

FRS 102 requires freehold properties to be depreciated over their estimated useful economic life. In the opinion
of the directors the depreciation charge and accumulated depreciation charge is immaterial to the financial
statements and the directors believe that complying with the accounting standard will not give the financial
statements a true and fair view.

Stocks
Stocks are valued at the lower of cost and estimated selling price less costs to sell, after making due allowance
for obsolete and slow moving items.
The cost formula used in measuing stock is FIFO.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 16 (2017 - 17 ) .

Sail Lofts - St Ives Limited (Registered number: 07163707)

Notes to the Financial Statements - continued
for the Period 1st January 2018 to 30th December 2018

4. TANGIBLE FIXED ASSETS
Freehold Long Plant and
property leasehold machinery
£    £    £   
COST
At 1st January 2018 3,114,753 10,000 598,057
Additions - - 19,676
Disposals - (368 ) (10,417 )
At 30th December 2018 3,114,753 9,632 607,316
DEPRECIATION
At 1st January 2018 - 2,333 354,599
Charge for period - 333 46,236
Eliminated on disposal - (98 ) (10,253 )
At 30th December 2018 - 2,568 390,582
NET BOOK VALUE
At 30th December 2018 3,114,753 7,064 216,734
At 31st December 2017 3,114,753 7,667 243,458

Computer
Website equipment Totals
£    £    £   
COST
At 1st January 2018 21,337 6,312 3,750,459
Additions 800 - 20,476
Disposals - - (10,785 )
At 30th December 2018 22,137 6,312 3,760,150
DEPRECIATION
At 1st January 2018 10,669 5,181 372,782
Charge for period 5,534 768 52,871
Eliminated on disposal - - (10,351 )
At 30th December 2018 16,203 5,949 415,302
NET BOOK VALUE
At 30th December 2018 5,934 363 3,344,848
At 31st December 2017 10,668 1,131 3,377,677

5. STOCKS
2018 2017
£    £   
Stocks 2,263 4,498

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 2,524 2,223
Other debtors 562,437 519,045
Loan to Porthmeor Holdings 1,758 3,334
Loan to Porth Estates - 150
Prepayments 8,400 6,806
575,119 531,558

Sail Lofts - St Ives Limited (Registered number: 07163707)

Notes to the Financial Statements - continued
for the Period 1st January 2018 to 30th December 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Other loans 1,703,742 1,799,892
Trade creditors 8,885 10,217
Tax 28,841 13,755
Social security and other taxes 1,058 1,222
VAT 8,727 15,228
Directors' current accounts - 932
Accruals and deferred income 97,284 128,988
1,848,537 1,970,234

Included within Other loans is a loan of £1,703,742 due to Mr R Clark and this will only be repaid when cash flow
allows.
Accruals and deferred income includes deposits in advance for holidays of £81,586 (31st December 2017:
£115,563).