PURPLE_RHINO_LIMITED - Accounts

Company Registration No. 04356634 (England and Wales)
PURPLE RHINO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019
PAGES FOR FILING WITH REGISTRAR
PURPLE RHINO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PURPLE RHINO LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2019
31 January 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
375
391
Investment properties
4
342,537
172,296
342,912
172,687
Current assets
Debtors
5
10,334
14,633
Cash at bank and in hand
171,357
204,047
181,691
218,680
Creditors: amounts falling due within one year
6
(12,883)
(16,309)
Net current assets
168,808
202,371
Total assets less current liabilities
511,720
375,058
Creditors: amounts falling due after more than one year
7
(247,365)
(124,245)
Net assets
264,355
250,813
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
264,353
250,811
Total equity
264,355
250,813

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PURPLE RHINO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2019
31 January 2019
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 31 March 2019
Mr Paul Ryan
Director
Company Registration No. 04356634
PURPLE RHINO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2019
- 3 -
1
Accounting policies
Company information

Purple Rhino Limited is a private company limited by shares incorporated in England and Wales. The registered office is Market House, 10 Market Walk, Saffron Walden, Essex, CB10 1JZ.

1.1
Accounting convention

The financial statements are prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

During the year, the company has continued to be profitable and at the year end date had significant positive reserves. The director therefore considers the going concern basis to be appropriate. Accordingly, the accounts have been prepared on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office and computer equipment
Over 3 years on a straight line basis
Furniture and fittings
Over 3 years on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

PURPLE RHINO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PURPLE RHINO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2018 - 1).

PURPLE RHINO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2018
17,901
Additions
507
At 31 January 2019
18,408
Depreciation and impairment
At 1 February 2018
17,510
Depreciation charged in the year
523
At 31 January 2019
18,033
Carrying amount
At 31 January 2019
375
At 31 January 2018
391
4
Investment property
2019
£
Fair value
At 1 February 2018
172,296
Additions
170,241
At 31 January 2019
342,537

During the year the company acquired an investment property. It has been included in the accounts at cost. In the directors opinion, this is representative of the fair value at the balance sheet date.

5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
10,334
13,633
Other debtors
-
1,000
10,334
14,633
PURPLE RHINO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2019
- 7 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Corporation tax
7,390
5,752
Other taxation and social security
3,350
8,655
Other creditors
2,143
1,902
12,883
16,309
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
247,365
124,245

The loans are secured by fixed charges over the investment property.

8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
9
Directors' transactions

Dividends totalling £18,000 (2018 - £17,500) were paid in the year in respect of shares held by the company's directors.

10
Parent company

The ultimate controlling party is Mr P N Ryan by virtue of owning all shares.

2019-01-312018-02-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activityMr Paul RyanMr Paul Ryan043566342018-02-012019-01-31043566342019-01-31043566342018-01-3104356634core:OtherPropertyPlantEquipment2019-01-3104356634core:OtherPropertyPlantEquipment2018-01-3104356634core:CurrentFinancialInstruments2019-01-3104356634core:CurrentFinancialInstruments2018-01-3104356634core:Non-currentFinancialInstruments2019-01-3104356634core:Non-currentFinancialInstruments2018-01-3104356634core:ShareCapital2019-01-3104356634core:ShareCapital2018-01-3104356634core:RetainedEarningsAccumulatedLosses2019-01-3104356634core:RetainedEarningsAccumulatedLosses2018-01-3104356634core:ShareCapitalOrdinaryShares2019-01-3104356634core:ShareCapitalOrdinaryShares2018-01-3104356634bus:CompanySecretaryDirector12018-02-012019-01-3104356634core:PlantMachinery2018-02-012019-01-3104356634core:FurnitureFittings2018-02-012019-01-3104356634core:OtherPropertyPlantEquipment2018-01-3104356634core:OtherPropertyPlantEquipment2018-02-012019-01-3104356634bus:OrdinaryShareClass12018-02-012019-01-3104356634bus:OrdinaryShareClass12019-01-3104356634bus:PrivateLimitedCompanyLtd2018-02-012019-01-3104356634bus:FRS1022018-02-012019-01-3104356634bus:AuditExemptWithAccountantsReport2018-02-012019-01-3104356634bus:SmallCompaniesRegimeForAccounts2018-02-012019-01-3104356634bus:Director12018-02-012019-01-3104356634bus:CompanySecretary12018-02-012019-01-3104356634bus:FullAccounts2018-02-012019-01-31xbrli:purexbrli:sharesiso4217:GBP