ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-06-302018-06-30No description of principal activityfalse2017-07-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalse 04548387 2017-07-01 2018-06-30 04548387 2016-07-01 2017-06-30 04548387 2018-06-30 04548387 2017-06-30 04548387 c:Director2 2017-07-01 2018-06-30 04548387 d:FreeholdInvestmentProperty 2018-06-30 04548387 d:FreeholdInvestmentProperty 2017-06-30 04548387 d:CurrentFinancialInstruments 2018-06-30 04548387 d:CurrentFinancialInstruments 2017-06-30 04548387 d:Non-currentFinancialInstruments 2018-06-30 04548387 d:Non-currentFinancialInstruments 2017-06-30 04548387 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 04548387 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 04548387 d:Non-currentFinancialInstruments d:AfterOneYear 2018-06-30 04548387 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 04548387 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-06-30 04548387 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-06-30 04548387 d:ShareCapital 2018-06-30 04548387 d:ShareCapital 2017-06-30 04548387 d:RetainedEarningsAccumulatedLosses 2018-06-30 04548387 d:RetainedEarningsAccumulatedLosses 2017-06-30 04548387 c:FRS102 2017-07-01 2018-06-30 04548387 c:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 04548387 c:FullAccounts 2017-07-01 2018-06-30 04548387 c:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 iso4217:GBP xbrli:pure

Registered number: 04548387









BELGRAVE LAND (MANAGEMENT) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2018

 
BELGRAVE LAND (MANAGEMENT) LIMITED
REGISTERED NUMBER: 04548387

BALANCE SHEET
AS AT 30 JUNE 2018

2018
2017
Note
£
£

Fixed assets
  

Investment property
 4 
4,997,516
4,997,516

  
4,997,516
4,997,516

Current assets
  

Debtors: amounts falling due within one year
 5 
50,546
38,020

Cash at bank and in hand
 6 
129,061
119,908

  
179,607
157,928

Creditors: amounts falling due within one year
 7 
(401,023)
(356,537)

Net current liabilities
  
 
 
(221,416)
 
 
(198,609)

Total assets less current liabilities
  
4,776,100
4,798,907

Creditors: amounts falling due after more than one year
 8 
(3,439,951)
(3,611,564)

  

Net assets
  
1,336,149
1,187,343


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
1,336,148
1,187,342

  
1,336,149
1,187,343


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Page 1

 
BELGRAVE LAND (MANAGEMENT) LIMITED
REGISTERED NUMBER: 04548387
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2018








................................................
R D Swaine
Director

Date: 21 March 2019

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
BELGRAVE LAND (MANAGEMENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1.


General information

Belgrave Land (Management) Limited is a company limited by shares incorporated within the United Kingdom. The address of the registered office is given on the company information page of these financial statements. 
The company's principal activity is property investments. 
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
BELGRAVE LAND (MANAGEMENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.8

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and loss account.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2017 - 3).

Page 4

 
BELGRAVE LAND (MANAGEMENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

4.


Investment property


Freehold investment property

£



Valuation


At 1 July 2017
4,997,516



At 30 June 2018
4,997,516


Comprising


Cost
4,997,516

At 30 June 2018
4,997,516

The 2018 valuations were made by the directors, who are Chartered Surveyors, on an open market value for existing use basis.

For the year ending 30 June 2018, the directors investigated the validity and cost associated in organising a valuation of the property in accordance with annual valuation requirements. However, the investigation revealed concerns over the likely accuracy and reliability of a valuation in the current volatile property market, particularly in the medium to longer term. Considering also the cost that would be associated with the preparation of this valuation, the directors therefore decided to continue to carry the property at its cost. 





5.


Debtors

2018
2017
£
£


Trade debtors
20,603
2,100

Other debtors
29,943
35,919

50,546
38,019


Page 5

 
BELGRAVE LAND (MANAGEMENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
129,061
119,908

Less: bank overdrafts
-
(4,464)

129,061
115,444



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
-
4,464

Bank loans
171,614
117,563

Corporation tax
18,791
16,619

Other taxation and social security
23,996
19,977

Other creditors
23,008
47,044

Accruals and deferred income
163,614
150,869

401,023
356,536



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
3,439,951
3,611,565


Page 6

 
BELGRAVE LAND (MANAGEMENT) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

9.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
171,614
117,563


171,614
117,563



Amounts falling due after more than 5 years

Bank loans
3,439,951
3,611,565

3,439,951
3,611,565

3,611,565
3,729,128



10.


Related party transactions

At the balance sheet date the company had balances from/(to) related parties under the following categories:


2018
2017
£
£

Under common directorship
(23,008)
(47,044)

 
Page 7