Spencer Lane Jones Ltd Filleted accounts for Companies House (small and micro)

Spencer Lane Jones Ltd Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2017-07-01 Sage Accounts Production Advanced 2018 - FRS 50,000 50,000 xbrli:pure xbrli:shares iso4217:GBP 03280854 2017-07-01 2018-06-30 03280854 2018-06-30 03280854 2017-06-30 03280854 2016-07-01 2017-06-30 03280854 2017-06-30 03280854 core:NetGoodwill 2017-07-01 2018-06-30 03280854 core:PlantMachinery 2017-07-01 2018-06-30 03280854 core:MotorVehicles 2017-07-01 2018-06-30 03280854 bus:Director2 2017-07-01 2018-06-30 03280854 core:NetGoodwill 2018-06-30 03280854 core:PlantMachinery 2017-06-30 03280854 core:MotorVehicles 2017-06-30 03280854 core:PlantMachinery 2018-06-30 03280854 core:MotorVehicles 2018-06-30 03280854 core:WithinOneYear 2018-06-30 03280854 core:WithinOneYear 2017-06-30 03280854 core:AfterOneYear 2018-06-30 03280854 core:ShareCapital 2018-06-30 03280854 core:ShareCapital 2017-06-30 03280854 core:RetainedEarningsAccumulatedLosses 2018-06-30 03280854 core:RetainedEarningsAccumulatedLosses 2017-06-30 03280854 core:BetweenOneFiveYears 2018-06-30 03280854 core:BetweenOneFiveYears 2017-06-30 03280854 core:AcceleratedTaxDepreciationDeferredTax 2018-06-30 03280854 core:AcceleratedTaxDepreciationDeferredTax 2017-06-30 03280854 core:PlantMachinery 2017-06-30 03280854 core:MotorVehicles 2017-06-30 03280854 bus:SmallEntities 2017-07-01 2018-06-30 03280854 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 03280854 bus:FullAccounts 2017-07-01 2018-06-30 03280854 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 03280854 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 03280854 core:OfficeEquipment 2017-07-01 2018-06-30 03280854 core:OfficeEquipment 2017-06-30 03280854 core:OfficeEquipment 2018-06-30
COMPANY REGISTRATION NUMBER: 03280854
Spencer Lane Jones Ltd
Filleted Unaudited Financial Statements
For the year ended
30 June 2018
Spencer Lane Jones Ltd
Statement of Financial Position
30 June 2018
2018
2017
Note
£
£
£
Fixed assets
Tangible assets
6
64,022
28,398
Current assets
Stocks
56,957
57,134
Debtors
7
129,050
146,441
Cash at bank and in hand
85,409
40,786
---------
---------
271,416
244,361
Creditors: amounts falling due within one year
8
135,387
117,431
---------
---------
Net current assets
136,029
126,930
---------
---------
Total assets less current liabilities
200,051
155,328
Creditors: amounts falling due after more than one year
9
9,722
Provisions
Taxation including deferred tax
9,105
5,680
---------
---------
Net assets
181,224
149,648
---------
---------
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss account
131,224
99,648
---------
---------
Shareholders funds
181,224
149,648
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30th June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Spencer Lane Jones Ltd
Statement of Financial Position (continued)
30 June 2018
These financial statements were approved by the board of directors and authorised for issue on 26 March 2019 , and are signed on behalf of the board by:
Mr M Toulson-Clarke
Director
Company registration number: 03280854
Spencer Lane Jones Ltd
Notes to the Financial Statements
Year ended 30th June 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4 Newopaul Way, Warminster, Wiltshire, BA12 8RY.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 17 (2017: 15 ).
5. Intangible assets
Goodwill
£
Cost
At 1st July 2017 and 30th June 2018
50,000
--------
Amortisation
At 1st July 2017 and 30th June 2018
50,000
--------
Carrying amount
At 30th June 2018
--------
At 30th June 2017
--------
6. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1st July 2017
52,599
7,000
4,568
64,167
Additions
31,561
17,500
383
49,444
--------
--------
-------
---------
At 30th June 2018
84,160
24,500
4,951
113,611
--------
--------
-------
---------
Depreciation
At 1st July 2017
29,435
3,063
3,271
35,769
Charge for the year
8,209
5,359
252
13,820
--------
--------
-------
---------
At 30th June 2018
37,644
8,422
3,523
49,589
--------
--------
-------
---------
Carrying amount
At 30th June 2018
46,516
16,078
1,428
64,022
--------
--------
-------
---------
At 30th June 2017
23,164
3,937
1,297
28,398
--------
--------
-------
---------
7. Debtors
2018
2017
£
£
Trade debtors
59,663
49,201
Other debtors
69,387
97,240
---------
---------
129,050
146,441
---------
---------
8. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
48,630
42,252
Corporation tax
4,160
1,080
Social security and other taxes
42,567
36,839
Discovery Loan
5,833
Other creditors
34,197
37,260
---------
---------
135,387
117,431
---------
---------
9. Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
9,722
-------
----
10. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2018
2017
£
£
Included in provisions
9,105
5,680
-------
-------
The deferred tax account consists of the tax effect of timing differences in respect of:
2018
2017
£
£
Accelerated capital allowances
9,105
5,680
-------
-------
11. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2018
2017
£
£
Later than 1 year and not later than 5 years
33,988
56,646
--------
--------
12. Related party transactions
During the year, the company purchased a vehicle from a member of key management personnel for £17,500. This is being repaid over 36 months and the rate of interest is 0%. At the balance sheet date, the loan is presented within current creditors and creditors:amount falling due after more than one year.