INTEC_PROJECT_ENGINEERING - Accounts


Company Registration No. 01438055 (England and Wales)
INTEC PROJECT ENGINEERING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
PAGES FOR FILING WITH REGISTRAR
INTEC PROJECT ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
INTEC PROJECT ENGINEERING LIMITED
BALANCE SHEET
AS AT
30 JUNE 2018
30 June 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
468,138
591,610
Current assets
Stocks
207,142
110,457
Debtors
4
1,407,342
1,168,060
Cash at bank and in hand
1,496,377
1,029,111
3,110,861
2,307,628
Creditors: amounts falling due within one year
5
(1,687,697)
(1,454,038)
Net current assets
1,423,164
853,590
Total assets less current liabilities
1,891,302
1,445,200
Creditors: amounts falling due after more than one year
6
(75,599)
(166,319)
Provisions for liabilities
(6,731)
(13,290)
Net assets
1,808,972
1,265,591
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
1,807,972
1,264,591
Total equity
1,808,972
1,265,591

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 March 2019 and are signed on its behalf by:
Mr W M Boswell
Mr B Cufley
Director
Director
Company Registration No. 01438055
INTEC PROJECT ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
- 2 -
1
Accounting policies
Company information

Intec Project Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Plum Tree Cottage, Main Street, Bishampton, Pershore, Worcestershire, WR10 2NL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

- Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of DSM Group Limited. These consolidated financial statements are available from its registered office.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

INTEC PROJECT ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 3 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on cost
Fixtures, fittings & equipment
25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

INTEC PROJECT ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

INTEC PROJECT ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 29 (2017 - 31).

INTEC PROJECT ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 6 -
3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2017
2,799,640
118,407
118,601
3,036,648
Additions
27,400
100,265
-
127,665
At 30 June 2018
2,827,040
218,672
118,601
3,164,313
Depreciation and impairment
At 1 July 2017
2,250,276
114,999
79,762
2,445,037
Depreciation charged in the year
216,671
14,469
19,998
251,138
At 30 June 2018
2,466,947
129,468
99,760
2,696,175
Carrying amount
At 30 June 2018
360,093
89,204
18,841
468,138
At 30 June 2017
549,363
3,408
38,839
591,610
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
1,033,655
713,088
Corporation tax recoverable
-
67,729
Amounts owed by group undertakings
338,660
350,494
Prepayments and accrued income
35,027
36,749
1,407,342
1,168,060
INTEC PROJECT ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 7 -
5
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Obligations under finance leases
90,720
176,440
Other borrowings
7,965
-
Trade creditors
694,015
552,955
Amounts owed to group undertakings
589,192
577,465
Corporation tax
133,967
61,636
Other taxation and social security
162,902
53,516
Other creditors
1,774
681
Accruals and deferred income
7,162
31,345
1,687,697
1,454,038

The obligations under finance leases are secured against the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Obligations under finance leases
75,599
166,319

The obligations under finance leases are secured against the assets to which they relate.

7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,000 ordinary shares of £1 each
1,000
1,000
1,000
1,000
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Mr S N Southall FCCA.
The auditor was Baldwins Audit Services.
INTEC PROJECT ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 8 -
9
Events after the reporting date

On 3 October 2018 the company's parent company, DSM Group Limited was acquired by Sirius A Corporation Limited, a company incorporated in England and Wales. As part of this transaction Mr W M Boswell and Mr B Cufley became the ultimate controlling parties.

10
Related party transactions

During the year the company paid rent of £119,040 (2017 - £113,040) to Mr & Mrs Millar. Mr & Mrs Millar are directors of the parent company (DSM Group Limited).

11
Parent company

DSM Group Limited (incorporated in England and Wales) is the parent company. The ultimate parent company is Sirius A Corporation Limited (incorporated in England and Wales).

The ultimate controlling party is Mr W M Boswell and Mr B Cufley by virtue of their shareholding in the ultimate parent company.

2018-06-302017-07-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity28 March 2019This audit opinion is unqualifiedMr D MillarMrs S M MillarMr D K J MarsonMr W M BoswellMr B CufleyMr D AstonMr D Aston014380552017-07-012018-06-30014380552018-06-30014380552017-06-3001438055core:PlantMachinery2018-06-3001438055core:FurnitureFittings2018-06-3001438055core:MotorVehicles2018-06-3001438055core:PlantMachinery2017-06-3001438055core:FurnitureFittings2017-06-3001438055core:MotorVehicles2017-06-3001438055core:CurrentFinancialInstruments2018-06-3001438055core:CurrentFinancialInstruments2017-06-3001438055core:Non-currentFinancialInstruments2018-06-3001438055core:Non-currentFinancialInstruments2017-06-3001438055core:ShareCapital2018-06-3001438055core:ShareCapital2017-06-3001438055core:RetainedEarningsAccumulatedLosses2018-06-3001438055core:RetainedEarningsAccumulatedLosses2017-06-3001438055core:ShareCapitalOrdinaryShares2018-06-3001438055core:ShareCapitalOrdinaryShares2017-06-3001438055bus:Director42017-07-012018-06-3001438055bus:Director52017-07-012018-06-3001438055core:PlantMachinery2017-07-012018-06-3001438055core:FurnitureFittings2017-07-012018-06-3001438055core:MotorVehicles2017-07-012018-06-3001438055core:PlantMachinery2017-06-3001438055core:FurnitureFittings2017-06-3001438055core:MotorVehicles2017-06-30014380552017-06-3001438055bus:OrdinaryShareClass12017-07-012018-06-3001438055bus:OrdinaryShareClass12018-06-3001438055bus:PrivateLimitedCompanyLtd2017-07-012018-06-3001438055bus:FRS1022017-07-012018-06-3001438055bus:Audited2017-07-012018-06-3001438055bus:SmallCompaniesRegimeForAccounts2017-07-012018-06-3001438055bus:Director12017-07-012018-06-3001438055bus:Director22017-07-012018-06-3001438055bus:Director32017-07-012018-06-3001438055bus:Director62017-07-012018-06-3001438055bus:CompanySecretary12017-07-012018-06-3001438055bus:FullAccounts2017-07-012018-06-30xbrli:purexbrli:sharesiso4217:GBP