POPCORN_SHED_LIMITED - Accounts


Company Registration No. 09528511 (England and Wales)
POPCORN SHED LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
PAGES FOR FILING WITH REGISTRAR
POPCORN SHED LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
POPCORN SHED LIMITED
BALANCE SHEET
AS AT
30 JUNE 2018
30 June 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
13,827
1,097
Current assets
Stocks
24,559
11,948
Debtors
4
25,205
18,873
Cash at bank and in hand
12,284
29,327
62,048
60,148
Creditors: amounts falling due within one year
5
(118,479)
(95,935)
Net current liabilities
(56,431)
(35,787)
Total assets less current liabilities
(42,604)
(34,690)
Capital and reserves
Called up share capital
6
30,100
100
Profit and loss reserves
(72,704)
(34,790)
Total equity
(42,604)
(34,690)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 March 2019 and are signed on its behalf by:
S Feller
Director
Company Registration No. 09528511
POPCORN SHED LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
- 2 -
1
Accounting policies
Company information

Popcorn Shed Limited is a private company limited by shares incorporated in England and Wales.

 

The principal place of business is We Hub, 2B Redbourne Avenue, London N3 2BS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue for the foreseeable future which is based on their continuing financial support. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Five years straight line
Fixtures and fittings
Five years straight line
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

POPCORN SHED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.10

Prior Year Adjustment

The previous year's figures have been amended to move costs from Administrative expenses to Cost of sales as the directors believe this more accurately reflects the nature of the costs. The amount of the adjustment was £11,260. There was no change on the loss for the year

POPCORN SHED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 2).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2017
1,376
Additions
13,742
At 30 June 2018
15,118
Depreciation and impairment
At 1 July 2017
279
Depreciation charged in the year
1,012
At 30 June 2018
1,291
Carrying amount
At 30 June 2018
13,827
At 30 June 2017
1,097
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
14,215
17,515
Other debtors
10,990
1,358
25,205
18,873
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
18,329
5,785
Other creditors
100,150
90,150
118,479
95,935
POPCORN SHED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 5 -
6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
30,000 A Ordinary shares of £1 each
30,000
-
30,100
100

During the year 30,000 A Ordinary shares of £1 each were issued on 18/05/2018, which have the right to dividend, no right to vote but can be redeem at the option of the company and in the event of any winding up or return of capital to have no right to participate in the profits of the company beyond the return of the nominal value of the A Ordinary shares paid up or credited as paid up.

 

The Ordinary shares have a right to vote, dividends and capital on a winding up or distribution.

 

Note that dividends may be declared on one or more classes of shares to the exclusion of other classes and dividends of different amounts may be declared on different classes of shares.

7
Events after the reporting period

On 12 April 2018, the company entered into an agreement of GAPCAP Limited on the following terms:

- Fixed charges.

- Floating charges (floating charge cover all the property or undertaking of the company.

- Negative pledge.

 

 

8
Related party transactions

Included in Other creditors is £90,150 (2017: £90,150) owed to the directors. The amounts are interest free with no repayment date.

2018-06-302017-07-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activityL J JacksonS FellerS Feller095285112017-07-012018-06-30095285112018-06-30095285112017-06-3009528511core:OtherPropertyPlantEquipment2018-06-3009528511core:OtherPropertyPlantEquipment2017-06-3009528511core:CurrentFinancialInstruments2018-06-3009528511core:CurrentFinancialInstruments2017-06-3009528511core:ShareCapital2018-06-3009528511core:ShareCapital2017-06-3009528511core:RetainedEarningsAccumulatedLosses2018-06-3009528511core:RetainedEarningsAccumulatedLosses2017-06-3009528511core:ShareCapitalOrdinaryShares2018-06-3009528511core:ShareCapitalOrdinaryShares2017-06-3009528511bus:CompanySecretaryDirector12017-07-012018-06-3009528511core:PlantMachinery2017-07-012018-06-3009528511core:FurnitureFittings2017-07-012018-06-3009528511core:OtherPropertyPlantEquipment2017-06-3009528511core:OtherPropertyPlantEquipment2017-07-012018-06-3009528511bus:OrdinaryShareClass12017-07-012018-06-3009528511bus:OrdinaryShareClass22017-07-012018-06-3009528511bus:OrdinaryShareClass12018-06-3009528511bus:OrdinaryShareClass22018-06-3009528511bus:PrivateLimitedCompanyLtd2017-07-012018-06-3009528511bus:FRS1022017-07-012018-06-3009528511bus:AuditExemptWithAccountantsReport2017-07-012018-06-3009528511bus:SmallCompaniesRegimeForAccounts2017-07-012018-06-3009528511bus:Director12017-07-012018-06-3009528511bus:Director22017-07-012018-06-3009528511bus:CompanySecretary12017-07-012018-06-3009528511bus:FullAccounts2017-07-012018-06-30xbrli:purexbrli:sharesiso4217:GBP