ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-06-302018-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-07-01 7337183 2017-07-01 2018-06-30 7337183 2016-07-01 2017-06-30 7337183 2018-06-30 7337183 2017-06-30 7337183 2016-07-01 7337183 c:Director1 2017-07-01 2018-06-30 7337183 d:FurnitureFittings 2017-07-01 2018-06-30 7337183 d:FurnitureFittings 2018-06-30 7337183 d:FurnitureFittings 2017-06-30 7337183 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 7337183 d:Goodwill 2017-07-01 2018-06-30 7337183 d:CurrentFinancialInstruments 2018-06-30 7337183 d:CurrentFinancialInstruments 2017-06-30 7337183 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 7337183 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 7337183 d:ShareCapital 2018-06-30 7337183 d:ShareCapital 2017-06-30 7337183 d:ShareCapital 2016-07-01 7337183 d:RetainedEarningsAccumulatedLosses 2017-07-01 2018-06-30 7337183 d:RetainedEarningsAccumulatedLosses 2018-06-30 7337183 d:RetainedEarningsAccumulatedLosses 2016-07-01 2017-06-30 7337183 d:RetainedEarningsAccumulatedLosses 2017-06-30 7337183 d:RetainedEarningsAccumulatedLosses 2016-07-01 7337183 c:FRS102 2017-07-01 2018-06-30 7337183 c:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 7337183 c:FullAccounts 2017-07-01 2018-06-30 7337183 c:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 7337183 d:WithinOneYear 2017-06-30 iso4217:GBP xbrli:pure












CARAVAN ACCESSORY SHOP LIMITED

UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
Registered number: 7337183

 
CARAVAN ACCESSORY SHOP LIMITED
REGISTERED NUMBER:7337183

BALANCE SHEET
AS AT 30 JUNE 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 4 
30,000
40,000

Tangible assets
 5 
10,117
7,831

  
40,117
47,831

Current assets
  

Stocks
  
219,483
189,955

Debtors: amounts falling due within one year
 6 
2,465
4,413

Cash at bank and in hand
  
145,130
67,062

  
367,078
261,430

Creditors: amounts falling due within one year
 7 
(173,057)
(130,106)

Net current assets
  
 
 
194,021
 
 
131,324

Total assets less current liabilities
  
234,138
179,155

Provisions for liabilities
  

Deferred tax
  
(1,720)
(1,488)

Net assets
  
232,418
177,667


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
232,318
177,567

  
232,418
177,667


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 March 2019.



Page 1

 
CARAVAN ACCESSORY SHOP LIMITED
REGISTERED NUMBER:7337183

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2018


C Ashwell
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
CARAVAN ACCESSORY SHOP LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2018


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 July 2016
100
129,242
129,342


Comprehensive income for the year

Profit for the year

-
82,325
82,325


Contributions by and distributions to owners

Dividends: Equity capital
-
(34,000)
(34,000)



At 1 July 2017
100
177,567
177,667


Comprehensive income for the year

Profit for the year

-
90,851
90,851


Contributions by and distributions to owners

Dividends: Equity capital
-
(36,100)
(36,100)


At 30 June 2018
100
232,318
232,418


Page 3

 
CARAVAN ACCESSORY SHOP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1.


General information

Caravan Accessory Shop Limited is a private company limited by shares, incorporated in England and Wales. The company's principal place of business is 42 Cromer Road, West Runton, Norfolk, NR27 9AD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises the invoiced value of caravan and camping accessory goods sold during the year, excluding Value Added Tax. The company's policy is to recognise turnover at the time of sale when substantively all the risks and rewards in connection with the goods have been passed to the customer.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in the Statement of Comprehensive Income in the year in which it is received.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The taxation expense for the year comprises current and deferred tax. Taxation is only recognised in the Statement of Comprehensive Income.

The current corporation tax charge is calculated on the basis of taxation rates and laws that have been enacted or substantively enacted by the balance sheet date in the United Kingdom.

The charge for taxation takes into account taxation deferred or accelerated as a result of all material timing differences between the treatment of certain items for taxation and accounting purposes. Deferred tax assets are recognised only to the extent that they are regarded as recoverable within the foreseeable future. Deferred tax assets and liabilities are not discounted.

Page 4

 
CARAVAN ACCESSORY SHOP LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.7

Intangible assets

Goodwill

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life of ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses.

Depreciation is provided at rates calculated to write off the cost of fixed assets less their estimated residual value over their estimated useful lives. A full years depreciation charge is provided in the year of acquisition and none in the year of disposal.

Depreciation is provided on the following basis:

Fixtures, fittings and equipment
-
25% Reducing balance


Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value.


 
2.10

Debtors

Debtors are measured at transaction price, less any impairment for bad or doubtful debts.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Creditors are measured at the transaction price.

Page 5

 
CARAVAN ACCESSORY SHOP LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2017 - 9).

Page 6

 
CARAVAN ACCESSORY SHOP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2017
100,000



At 30 June 2018

100,000



Amortisation


At 1 July 2017
60,000


Charge for the year
10,000



At 30 June 2018

70,000



Net book value



At 30 June 2018
30,000



At 30 June 2017
40,000

Page 7

 
CARAVAN ACCESSORY SHOP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

5.


Tangible fixed assets





Fixtures, fittings & equipment

£



Cost


At 1 July 2017
17,485


Additions
5,659



At 30 June 2018

23,144



Depreciation


At 1 July 2017
9,654


Charge for the year on owned assets
3,373



At 30 June 2018

13,027



Net book value



At 30 June 2018
10,117



At 30 June 2017
7,831




6.


Debtors

2018
2017
£
£


Trade debtors
1,580
3,497

Prepayments and accrued income
885
916

2,465
4,413


Page 8

 
CARAVAN ACCESSORY SHOP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
85,871
84,179

Corporation tax
23,256
22,553

Other taxation and social security
15,585
10,787

Other creditors
45,892
10,337

Accruals and deferred income
2,453
2,250

173,057
130,106



8.


Commitments under operating leases

At 30 June 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Not later than 1 year
-
7,000

-
7,000


9.


Transactions with directors

Included within other creditors due within one year is an amount owing to a director amounting to £45,384 (2017 - £10,337). During the year the maximum amount loaned to the director amounted to £93,331 which was repaid in May 2018. Interest charged to the director at the prevailing official rate of 2.50% during the period of the loan amounted to £1,296.


10.


Related party transactions

During the year the company occupied premises owned by the directors. No formal lease agreement exists between the parties. Rent paid during the year amounted to £13,000.


Page 9