SOLENT_PROTECTIVE_COATING - Accounts


Company Registration No. 6939131 (England and Wales)
SOLENT PROTECTIVE COATINGS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
SOLENT PROTECTIVE COATINGS LIMITED
COMPANY INFORMATION
Directors
Mr David Skeates
Mr IIja Moisejenko
(Appointed 10 November 2017)
Company number
6939131
Registered office
Tredegar Wharf
Marine Parade
Southampton
Hampshire
SO14 5JF
Accountants
Carbon Accountants Limited
66 Botley Road
Park Gate
Southampton
Hampshire
SO31 1BB
SOLENT PROTECTIVE COATINGS LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4 - 5
Statement of cash flows
6
Notes to the financial statements
7 - 13
SOLENT PROTECTIVE COATINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2018
- 1 -

The directors present their annual report and financial statements for the year ended 30 June 2018.

Principal activities

The principal activity of the company continued to be that of metal surface preparation and application of protective coatings.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr David Skeates
Mr Ian Hyde
(Resigned 15 June 2018)
Mr IIja Moisejenko
(Appointed 10 November 2017)
Results and dividends
Directors' interests

The directors' interests in the shares of the company were as stated below:

Ordinary A of £1 each
30 June 2018
30 June 2017
Mr David Skeates
80
80
Mr Ian Hyde
-
-
Mr IIja Moisejenko
-
-
Ordinary B of £1 each
30 June 2018
30 June 2017
Mr David Skeates
-
-
Mr Ian Hyde
-
-
Mr IIja Moisejenko
-
-
Ordinary C of £1 each
30 June 2018
30 June 2017
Mr David Skeates
-
-
Mr Ian Hyde
-
-
Mr IIja Moisejenko
-
-

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr David Skeates
Director
29 March 2019
SOLENT PROTECTIVE COATINGS LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF SOLENT PROTECTIVE COATINGS LIMITED
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Solent Protective Coatings Limited for the year ended 30 June 2018 which comprise the profit and loss account, the balance sheet, the statement of cash flows and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Solent Protective Coatings Limited, as a body, in accordance with the terms of our engagement letter dated 6 June 2009. Our work has been undertaken solely to prepare for your approval the financial statements of Solent Protective Coatings Limited and state those matters that we have agreed to state to the Board of Directors of Solent Protective Coatings Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Solent Protective Coatings Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Solent Protective Coatings Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Solent Protective Coatings Limited. You consider that Solent Protective Coatings Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Solent Protective Coatings Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carbon Accountants Limited
29 March 2019
Chartered Certified Accountants
66 Botley Road
Park Gate
Southampton
Hampshire
SO31 1BB
SOLENT PROTECTIVE COATINGS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2018
- 3 -
2018
2017
Notes
£
£
Turnover
1,993,662
1,765,886
Cost of sales
(1,073,753)
(904,056)
Gross profit
919,909
861,830
Administrative expenses
(604,171)
(550,666)
Operating profit
315,738
311,164
Interest receivable and similar income
113
123
Interest payable and similar expenses
(2,195)
(5,155)
Profit before taxation
313,656
306,132
Tax on profit
(63,535)
(62,750)
Profit for the financial year
250,121
243,382
SOLENT PROTECTIVE COATINGS LIMITED
BALANCE SHEET
AS AT
30 JUNE 2018
30 June 2018
- 4 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
368,449
337,762
Current assets
Stocks
45,000
45,000
Debtors
4
379,264
454,249
Cash at bank and in hand
438,048
192,075
862,312
691,324
Creditors: amounts falling due within one year
5
(305,896)
(288,977)
Net current assets
556,416
402,347
Total assets less current liabilities
924,865
740,109
Creditors: amounts falling due after more than one year
6
-
(31,387)
Provisions for liabilities
(60,570)
(54,548)
Net assets
864,295
654,174
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
864,195
654,074
Total equity
864,295
654,174

For the financial year ended 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

SOLENT PROTECTIVE COATINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2018
30 June 2018
- 5 -
The financial statements were approved by the board of directors and authorised for issue on 29 March 2019 and are signed on its behalf by:
Mr David Skeates
Director
Company Registration No. 6939131
SOLENT PROTECTIVE COATINGS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2018
- 6 -
2018
2017
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
11
522,795
233,609
Interest paid
(2,195)
(5,155)
Income taxes paid
(69,702)
(39,060)
Net cash inflow from operating activities
450,898
189,394
Investing activities
Purchase of tangible fixed assets
(182,906)
(174,191)
Proceeds on disposal of tangible fixed assets
58,678
53,626
Interest received
113
123
Net cash used in investing activities
(124,115)
(120,442)
Financing activities
Repayment of bank loans
(14,429)
2,037
Payment of finance leases obligations
(26,381)
(3,552)
Dividends paid
(40,000)
(53,150)
Net cash used in financing activities
(80,810)
(54,665)
Net increase in cash and cash equivalents
245,973
14,287
Cash and cash equivalents at beginning of year
192,075
177,788
Cash and cash equivalents at end of year
438,048
192,075
SOLENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
- 7 -
1
Accounting policies
Company information

Solent Protective Coatings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Tredegar Wharf, Marine Parade, Southampton, Hampshire, SO14 5JF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SOLENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 8 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
20% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SOLENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 9 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SOLENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 10 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 21 (2017 - 19).

SOLENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 11 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2017
422,197
16,698
17,126
158,359
614,380
Additions
79,913
5,456
3,779
93,756
182,904
Disposals
-
-
-
(86,071)
(86,071)
At 30 June 2018
502,110
22,154
20,905
166,044
711,213
Depreciation and impairment
At 1 July 2017
190,529
9,363
12,320
64,404
276,616
Depreciation charged in the year
61,884
1,201
2,351
24,438
89,874
Eliminated in respect of disposals
-
-
-
(23,726)
(23,726)
At 30 June 2018
252,413
10,564
14,671
65,116
342,764
Carrying amount
At 30 June 2018
249,697
11,590
6,234
100,928
368,449
At 30 June 2017
231,668
7,334
4,806
93,954
337,762
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
333,664
417,213
Other debtors
45,600
37,036
379,264
454,249
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
-
4,361
Trade creditors
122,491
100,897
Taxation and social security
124,831
106,961
Other creditors
58,574
76,758
305,896
288,977
SOLENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 12 -
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
-
10,068
Other creditors
-
21,319
-
31,387
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
80 Ordinary A of £1 each
80
80
10 Ordinary B of £1 each
10
10
10 Ordinary C of £1 each
10
10
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
45,000
45,000
9
Related party transactions

The company was under the control of the director by virtue of his interest in the issued share capital of the company.

 

The company operates from premises under licence and the directors father in law holds an interest in the ownership of the property. The charge for rent is at full market value which has been independently valued by commercial property agents Primmer Olds and therefore is shown on an arms length basis of the rent rent charged

10
Directors' transactions

Dividends totalling £36,000 (2017 - £39,000) were paid in the year in respect of shares held by the company's directors.

SOLENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 13 -
11
Cash generated from operations
2018
2017
£
£
Profit for the year after tax
250,121
243,382
Adjustments for:
Taxation charged
63,535
62,750
Finance costs
2,195
5,155
Investment income
(113)
(123)
Loss on disposal of tangible fixed assets
3,667
16,484
Depreciation and impairment of tangible fixed assets
89,874
61,720
Movements in working capital:
Decrease/(increase) in debtors
82,589
(1,216)
Increase/(decrease) in creditors
30,927
(154,543)
Cash generated from operations
522,795
233,609
2018-06-302017-07-01falseCCH SoftwareCCH Accounts Production 2018.300Mr David SkeatesMr Ian HydeMr IIja Moisejenko69391312017-07-012018-06-306939131bus:Director12017-07-012018-06-306939131bus:Director32017-07-012018-06-306939131bus:Director22017-07-012018-06-306939131bus:RegisteredOffice2017-07-012018-06-3069391312018-06-3069391312016-07-012017-06-3069391312017-06-306939131core:PlantMachinery2018-06-306939131core:FurnitureFittings2018-06-306939131core:ComputerEquipment2018-06-306939131core:MotorVehicles2018-06-306939131core:PlantMachinery2017-06-306939131core:FurnitureFittings2017-06-306939131core:ComputerEquipment2017-06-306939131core:MotorVehicles2017-06-306939131core:CurrentFinancialInstruments2018-06-306939131core:CurrentFinancialInstruments2017-06-306939131core:Non-currentFinancialInstruments2017-06-306939131core:ShareCapital2018-06-306939131core:ShareCapital2017-06-306939131core:RetainedEarningsAccumulatedLosses2018-06-306939131core:RetainedEarningsAccumulatedLosses2017-06-306939131core:ShareCapitalOrdinaryShares2018-06-306939131core:ShareCapitalOrdinaryShares2017-06-30693913112017-07-012018-06-30693913112016-07-012017-06-306939131core:PlantMachinery2017-07-012018-06-306939131core:FurnitureFittings2017-07-012018-06-306939131core:ComputerEquipment2017-07-012018-06-306939131core:MotorVehicles2017-07-012018-06-306939131core:PlantMachinery2017-06-306939131core:FurnitureFittings2017-06-306939131core:ComputerEquipment2017-06-306939131core:MotorVehicles2017-06-3069391312017-06-306939131bus:OrdinaryShareClass12017-07-012018-06-306939131bus:OrdinaryShareClass22017-07-012018-06-306939131bus:OrdinaryShareClass32017-07-012018-06-306939131bus:OrdinaryShareClass12018-06-306939131bus:OrdinaryShareClass22018-06-306939131bus:OrdinaryShareClass32018-06-306939131bus:PrivateLimitedCompanyLtd2017-07-012018-06-306939131bus:FRS1022017-07-012018-06-306939131bus:AuditExemptWithAccountantsReport2017-07-012018-06-306939131bus:FullAccounts2017-07-012018-06-30xbrli:purexbrli:sharesiso4217:GBP