ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-06-302018-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueResidents property managementfalse2017-07-01 07869373 2017-07-01 2018-06-30 07869373 2016-07-01 2017-06-30 07869373 2018-06-30 07869373 2017-06-30 07869373 2016-07-01 07869373 1 2017-07-01 2018-06-30 07869373 1 2016-07-01 2017-06-30 07869373 d:Director1 2017-07-01 2018-06-30 07869373 e:FreeholdInvestmentProperty 2018-06-30 07869373 e:FreeholdInvestmentProperty 2017-06-30 07869373 e:FreeholdInvestmentProperty 2 2017-07-01 2018-06-30 07869373 e:CurrentFinancialInstruments 2018-06-30 07869373 e:CurrentFinancialInstruments 2017-06-30 07869373 e:Non-currentFinancialInstruments 2018-06-30 07869373 e:Non-currentFinancialInstruments 2017-06-30 07869373 e:CurrentFinancialInstruments e:WithinOneYear 2018-06-30 07869373 e:CurrentFinancialInstruments e:WithinOneYear 2017-06-30 07869373 e:Non-currentFinancialInstruments e:AfterOneYear 2018-06-30 07869373 e:Non-currentFinancialInstruments e:AfterOneYear 2017-06-30 07869373 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2018-06-30 07869373 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2017-06-30 07869373 e:ShareCapital 2017-07-01 2018-06-30 07869373 e:ShareCapital 2018-06-30 07869373 e:ShareCapital 2016-07-01 2017-06-30 07869373 e:ShareCapital 2017-06-30 07869373 e:ShareCapital 2016-07-01 07869373 e:SharePremium 2017-07-01 2018-06-30 07869373 e:SharePremium 2018-06-30 07869373 e:SharePremium 1 2017-07-01 2018-06-30 07869373 e:SharePremium 2016-07-01 2017-06-30 07869373 e:SharePremium 2017-06-30 07869373 e:SharePremium 2016-07-01 07869373 e:SharePremium 1 2016-07-01 2017-06-30 07869373 e:OtherMiscellaneousReserve 2017-07-01 2018-06-30 07869373 e:OtherMiscellaneousReserve 2018-06-30 07869373 e:OtherMiscellaneousReserve 1 2017-07-01 2018-06-30 07869373 e:OtherMiscellaneousReserve 2016-07-01 2017-06-30 07869373 e:OtherMiscellaneousReserve 2017-06-30 07869373 e:OtherMiscellaneousReserve 2016-07-01 07869373 e:OtherMiscellaneousReserve 1 2016-07-01 2017-06-30 07869373 e:RetainedEarningsAccumulatedLosses 2017-07-01 2018-06-30 07869373 e:RetainedEarningsAccumulatedLosses 2018-06-30 07869373 e:RetainedEarningsAccumulatedLosses 1 2017-07-01 2018-06-30 07869373 e:RetainedEarningsAccumulatedLosses 2016-07-01 2017-06-30 07869373 e:RetainedEarningsAccumulatedLosses 2017-06-30 07869373 e:RetainedEarningsAccumulatedLosses 2016-07-01 07869373 e:RetainedEarningsAccumulatedLosses 1 2016-07-01 2017-06-30 07869373 d:FRS102 2017-07-01 2018-06-30 07869373 d:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 07869373 d:FullAccounts 2017-07-01 2018-06-30 07869373 d:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 iso4217:GBP xbrli:pure

Registered number: 07869373









DALE ROAD LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2018

 
DALE ROAD LIMITED
REGISTERED NUMBER: 07869373

BALANCE SHEET
AS AT 30 JUNE 2018

2018
2017
Note
£
£

Fixed assets
  

Investment property
 5 
1,750,000
1,220,000

  
1,750,000
1,220,000

Current assets
  

Debtors: amounts falling due within one year
 6 
70,275
57,773

Cash at bank and in hand
 7 
33,900
41,684

  
104,175
99,457

Creditors: amounts falling due within one year
 8 
(644,734)
(43,789)

Net current (liabilities)/assets
  
 
 
(540,559)
 
 
55,668

Total assets less current liabilities
  
1,209,441
1,275,668

Creditors: amounts falling due after more than one year
 9 
-
(605,000)

Provisions for liabilities
  

Deferred tax
  
(197,617)
(99,689)

  
 
 
(197,617)
 
 
(99,689)

Net assets
  
1,011,824
570,979


Capital and reserves
  

Called up share capital 
  
2
2

Share premium account
  
399
399

Other reserves
  
944,588
512,516

Profit and loss account
  
66,835
58,062

  
1,011,824
570,979


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
DALE ROAD LIMITED
REGISTERED NUMBER: 07869373
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2018


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R Frank
Director

Date: 28 March 2019

The notes on pages 5 to 9 form part of these financial statements.

Page 2

 
DALE ROAD LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2018


Called up share capital
Share premium account
Other reserves
Profit and loss account
Total equity

£
£
£
£
£

At 1 July 2017
2
399
512,516
58,062
570,979


Comprehensive income for the year

Profit for the year

-
-
-
454,976
454,976

Transfer of other comprehensive income
-
-
-
(432,072)
(432,072)


Other comprehensive income for the year
-
-
-
(432,072)
(432,072)


Total comprehensive income for the year
-
-
-
22,904
22,904

Dividends: Equity capital
-
-
-
(14,131)
(14,131)

Transfer between other reserves
-
-
432,072
-
432,072


Total transactions with owners
-
-
432,072
(14,131)
417,941


At 30 June 2018
2
399
944,588
66,835
1,011,824


The notes on pages 5 to 9 form part of these financial statements.

Page 3

 
DALE ROAD LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2017


Called up share capital
Share premium account
Other reserves
Profit and loss account
Total equity

£
£
£
£
£

At 1 July 2016
2
399
502,528
44,478
547,407


Comprehensive income for the year

Profit for the year

-
-
-
38,249
38,249

Transfer of other comprehensive income
-
-
-
(9,988)
(9,988)


Other comprehensive income for the year
-
-
-
(9,988)
(9,988)


Total comprehensive income for the year
-
-
-
28,261
28,261

Dividends: Equity capital
-
-
-
(14,677)
(14,677)

Transfer between other reserves
-
-
9,988
-
9,988


Total transactions with owners
-
-
9,988
(14,677)
(4,689)


At 30 June 2017
2
399
512,516
58,062
570,979


The notes on pages 5 to 9 form part of these financial statements.

Page 4

 
DALE ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1.


General information

Dale Road Limited is a private limited company incorporated in the United Kingdom. The address of the registered office is given on the company information page of these financial statements.
The principal activity is that of a property investment company. 
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises of rents receivable from the investment property. Rental revenues are recognised when the right to receive that income has been earned under the terms of the rental agreements.

 
2.3

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

Page 5

 
DALE ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
DALE ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 2).


4.


Dividends

2018
2017
£
£


Dividends
14,131
14,677

14,131
14,677


5.


Investment property


Freehold investment property

£



Valuation


At 1 July 2017
1,220,000


Surplus on revaluation
530,000



At 30 June 2018
1,750,000

The 2018 valuations were made by the directors, on an open market value for existing use basis.






Page 7

 
DALE ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

6.


Debtors

2018
2017
£
£


Other debtors
70,275
57,773

70,275
57,773



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
33,900
41,684

33,900
41,684



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
605,000
-

Corporation tax
5,529
11,913

Other creditors
28,145
27,556

Accruals and deferred income
6,060
4,320

644,734
43,789


Page 8

 
DALE ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
-
605,000

-
605,000


The following liabilities were secured:

2018
2017
£
£



Bank loans
-
605,000

-
605,000

Details of security provided:

A fixed charge against the investment property assets and a floating charge against all assets held by the company is registered at Companies House in favour of Svenska Handelsbaken AB (publ). 


10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
605,000
-


605,000
-

Amounts falling due 1-2 years

Bank loans
-
605,000


-
605,000



605,000
605,000


 
Page 9