ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-06-302018-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueProperty and Investment Companyfalse2017-07-01 08127339 2017-07-01 2018-06-30 08127339 2018-06-30 08127339 2017-06-30 08127339 c:Director1 2017-07-01 2018-06-30 08127339 d:FreeholdInvestmentProperty 2018-06-30 08127339 d:FreeholdInvestmentProperty 2017-06-30 08127339 d:CurrentFinancialInstruments 2018-06-30 08127339 d:CurrentFinancialInstruments 2017-06-30 08127339 d:Non-currentFinancialInstruments 2018-06-30 08127339 d:Non-currentFinancialInstruments 2017-06-30 08127339 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 08127339 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 08127339 d:Non-currentFinancialInstruments d:AfterOneYear 2018-06-30 08127339 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 08127339 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-06-30 08127339 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-06-30 08127339 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-06-30 08127339 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-06-30 08127339 d:ShareCapital 2018-06-30 08127339 d:ShareCapital 2017-06-30 08127339 d:RetainedEarningsAccumulatedLosses 2018-06-30 08127339 d:RetainedEarningsAccumulatedLosses 2017-06-30 08127339 d:OtherDeferredTax 2018-06-30 08127339 d:OtherDeferredTax 2017-06-30 08127339 c:FRS102 2017-07-01 2018-06-30 08127339 c:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 08127339 c:FullAccounts 2017-07-01 2018-06-30 08127339 c:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 iso4217:GBP
08127339













VESTWATER LIMITED







UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2018



























                                                             HAINES WATTS LEEDS LLP
                                                            CHARTERED ACCOUNTANTS

 
VESTWATER LIMITED
REGISTERED NUMBER: 08127339

BALANCE SHEET
AS AT 30 JUNE 2018

2018
2017
Note
£
£

Fixed assets
  

Investments
 5 
383,504
383,504

Investment property
 6 
900,000
900,000

  
1,283,504
1,283,504

Current assets
  

Debtors: amounts falling due within one year
 7 
56,390
32,998

Cash at bank and in hand
  
20,623
25,335

  
77,013
58,333

Creditors: amounts falling due within one year
 8 
(601,506)
(523,360)

Net current liabilities
  
 
 
(524,493)
 
 
(465,027)

Total assets less current liabilities
  
759,011
818,477

Creditors: amounts falling due after more than one year
 9 
(450,176)
(489,410)

Provisions for liabilities
  

Deferred tax
 11 
(19,307)
(19,307)

  
 
 
(19,307)
 
 
(19,307)

Net assets
  
289,528
309,760


Capital and reserves
  

Called up share capital 
 12 
104
104

Profit and loss account
  
289,424
309,656

  
289,528
309,760


Page 1

 
VESTWATER LIMITED
REGISTERED NUMBER: 08127339
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 March 2019.




Mr P Waterton
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
VESTWATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1.


General information

Vestwater Limited is a limited company registered in England and Wales under company number 08127339 at Unit 5 Lockwood Close, Lockwood Close Industrial Estate, Leeds, LS11 5UU.


2.


Statement of compliance

The financial statements of Vestwater Limited have been prepared in compliance with United Kingdom Accounting Standards, including Section 1A of Financial Reporting Standard 102, ‘The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland’ (‘FRS 102’) and the Companies Act 2006.

3.Accounting policies

 
3.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies.

 
3.2

Turnover

Turnover comprises revenue recognised by the company in respect of rent receivable during the year, exclusive of Value Added Tax.

 
3.3

Finance costs

Finance costs are charged to the statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
3.4

Borrowing costs

All borrowing costs are recognised in the statement of income and retained earnings in the year in which they are incurred.

 
3.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
3.6

Investment property

Investment properties are included in the balance sheet at their open market value in accordance with Section 1A of FRS 102 and are not depreciated. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary to give a true and fair view of the financial position of the company.

Page 3

 
VESTWATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

3.Accounting policies (continued)

 
3.7

Investments

Investments held as fixed assets are shown at cost less provision for impairment.

 
3.8

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
3.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
3.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
3.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
3.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
3.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 2).

Page 4

 
VESTWATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

5.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 July 2017
383,504



At 30 June 2018
383,504





6.


Investment property


Freehold investment property

£



Valuation


At 1 July 2017
900,000



At 30 June 2018
900,000

The 2018 valuations were made by the directors, on an open market value basis.





Page 5

 
VESTWATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

7.


Debtors

2018
2017
£
£


Trade debtors
8,392
-

Other debtors
47,898
12,898

Called up share capital not paid
100
100

Prepayments and accrued income
-
20,000

56,390
32,998



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
54,991
54,991

Trade creditors
1,696
2,994

Amounts owed to group undertakings
60,000
-

Corporation tax
2,309
13,400

Other taxation and social security
3,755
3,770

Other creditors
476,205
446,205

Accruals and deferred income
2,550
2,000

601,506
523,360


Included within creditors falling due within one year are amounts of £54,991 (2017 £54,991) secured by the company in respect of bank loans.


9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
450,176
489,410

450,176
489,410


Included within creditors falling due in over one year are amounts of £450,176 (2017: £489,410) secured by the company in respect of bank loans.

Page 6

 
VESTWATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
54,991
54,991


54,991
54,991


Amounts falling due 2-5 years

Bank loans
274,954
274,954


274,954
274,954

Amounts falling due after more than 5 years

Bank loans
175,222
214,456

175,222
214,456

505,167
544,401



11.


Deferred taxation




2018


£






At beginning of year
(19,307)



At end of year
(19,307)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Deferred tax on revaluation surplus
(19,307)
(19,307)

(19,307)
(19,307)

Page 7

 
VESTWATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

12.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



104 (2017 - 104) Ordinary shares of £1.00 each
104
104



13.


Related party transactions

Included within creditors is a balance of £476,205 (2017: £446,205) owed to a company in which Vestwater Limited has a participating interest.
No further transactions with related parties were undertaken such as are required to be disclosed under Section 1A of FRS 102.

 
Page 8