ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-06-302018-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-07-01 04341788 2017-07-01 2018-06-30 04341788 2016-07-01 2017-06-30 04341788 2018-06-30 04341788 2017-06-30 04341788 c:Director1 2017-07-01 2018-06-30 04341788 d:PlantMachinery 2017-07-01 2018-06-30 04341788 d:PlantMachinery 2018-06-30 04341788 d:PlantMachinery 2017-06-30 04341788 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 04341788 d:MotorVehicles 2017-07-01 2018-06-30 04341788 d:MotorVehicles 2018-06-30 04341788 d:MotorVehicles 2017-06-30 04341788 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 04341788 d:FurnitureFittings 2017-07-01 2018-06-30 04341788 d:FurnitureFittings 2018-06-30 04341788 d:FurnitureFittings 2017-06-30 04341788 d:ComputerEquipment 2017-07-01 2018-06-30 04341788 d:ComputerEquipment 2018-06-30 04341788 d:ComputerEquipment 2017-06-30 04341788 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 04341788 d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 04341788 d:CurrentFinancialInstruments 2018-06-30 04341788 d:CurrentFinancialInstruments 2017-06-30 04341788 d:Non-currentFinancialInstruments 2018-06-30 04341788 d:Non-currentFinancialInstruments 2017-06-30 04341788 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 04341788 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 04341788 d:Non-currentFinancialInstruments d:AfterOneYear 2018-06-30 04341788 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 04341788 d:ShareCapital 2018-06-30 04341788 d:ShareCapital 2017-06-30 04341788 d:SharePremium 2018-06-30 04341788 d:SharePremium 2017-06-30 04341788 d:CapitalRedemptionReserve 2018-06-30 04341788 d:CapitalRedemptionReserve 2017-06-30 04341788 d:RetainedEarningsAccumulatedLosses 2018-06-30 04341788 d:RetainedEarningsAccumulatedLosses 2017-06-30 04341788 d:AcceleratedTaxDepreciationDeferredTax 2018-06-30 04341788 d:AcceleratedTaxDepreciationDeferredTax 2017-06-30 04341788 d:OtherDeferredTax 2018-06-30 04341788 d:OtherDeferredTax 2017-06-30 04341788 c:FRS102 2017-07-01 2018-06-30 04341788 c:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 04341788 c:FullAccounts 2017-07-01 2018-06-30 04341788 c:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 iso4217:GBP xbrli:pure
04341788













VISION SUPPLIES LIMITED







UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2018



























                                                             HAINES WATTS LEEDS LLP
                                                            CHARTERED ACCOUNTANTS

 
VISION SUPPLIES LIMITED
REGISTERED NUMBER: 04341788

BALANCE SHEET
AS AT 30 JUNE 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
138,253
96,899

Investments
 6 
1,559,565
1,193,558

  
1,697,818
1,290,457

Current assets
  

Stocks
  
193,260
170,172

Debtors: amounts falling due within one year
 7 
987,973
1,255,698

Cash at bank and in hand
  
132,591
418,338

  
1,313,824
1,844,208

Creditors: amounts falling due within one year
 8 
(88,854)
(231,178)

Net current assets
  
 
 
1,224,970
 
 
1,613,030

Total assets less current liabilities
  
2,922,788
2,903,487

Creditors: amounts falling due after more than one year
 9 
(74,322)
(36,330)

Provisions for liabilities
  

Deferred tax
 10 
(112,651)
(113,018)

  
 
 
(112,651)
 
 
(113,018)

Net assets
  
2,735,815
2,754,139


Capital and reserves
  

Called up share capital 
 11 
2,000
2,000

Share premium account
  
13,462
13,462

Capital redemption reserve
  
55
55

Profit and loss account
  
2,720,298
2,738,622

  
2,735,815
2,754,139


Page 1

 
VISION SUPPLIES LIMITED
REGISTERED NUMBER: 04341788
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 March 2019.




P Waterton
Director


The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
VISION SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1.


General information

Vision Supplies Limited is a limited company registered in England and Wales under company number 04341788 at Unit 5 Lockwood Close, Lockwood Close Industrial Estate, Leeds, LS11 5UU.


2.


Statement of compliance

The financial statements of Vision Supplies Limited have been prepared in compliance with United Kingdom Accounting Standards, including Section 1A of Financial Reporting Standard 102, ‘The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland’ (‘FRS 102’) and the Companies Act 2006.

3.Accounting policies

 
3.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies.

 
3.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
3.3

Finance costs

Finance costs are charged to the statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
3.4

Interest income

Interest income is recognised in the statement of income and retained earnings using the effective interest method.

 
3.5

Borrowing costs

All borrowing costs are recognised in the statement of income and retained earnings in the year in which they are incurred.

 
3.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
VISION SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

3.Accounting policies (continued)


3.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10% Straight line
Motor vehicles
-
25% Straight line
Fixtures and fittings
-
25% Straight line
Computer equipment
-
25% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income and retained earnings.

 
3.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
3.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
3.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
3.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
VISION SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

3.Accounting policies (continued)

 
3.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
3.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
3.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
3.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
VISION SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

3.Accounting policies (continued)

 
3.15

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
3.16

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the statement of income and retained earnings so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
3.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
3.18

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 6

 
VISION SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

3.Accounting policies (continued)

 
3.19

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


4.


Employees

The average monthly number of employees, including directors, during the year was 6 (2017 - 6).


5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2017
55,951
128,689
49,166
61,437
295,243


Additions
-
104,500
-
-
104,500


Disposals
-
(55,125)
-
-
(55,125)



At 30 June 2018

55,951
178,064
49,166
61,437
344,618



Depreciation


At 1 July 2017
47,926
45,916
49,166
55,337
198,345


Charge for the year on owned assets
1,776
5,652
-
2,890
10,318


Disposals
-
(2,297)
-
-
(2,297)



At 30 June 2018

49,702
49,271
49,166
58,227
206,366



Net book value



At 30 June 2018
6,249
128,793
-
3,210
138,252



At 30 June 2017
8,026
82,772
-
6,101
96,899

Page 7

 
VISION SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

6.


Fixed asset investments





Investments in subsidiary companies
Listed investments
Unlisted investments
Total

£
£
£
£



Cost or valuation


At 1 July 2017
120,002
1,048,306
25,250
1,193,558


Additions
-
420,000
10,250
430,250


Revaluations
-
(64,243)
-
(64,243)



At 30 June 2018
120,002
1,404,063
35,500
1,559,565




Page 8

 
VISION SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

7.


Debtors

2018
2017
£
£


Trade debtors
172,377
353,871

Prepayments and accrued income
17,400
17,461

Amounts owed by group undertakings
16,152
20,000

Other debtors
782,044
864,366

987,973
1,255,698



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
46,226
45,443

Amounts owed to group undertakings
-
31,115

Corporation tax
-
65,500

Other taxation and social security
18,170
45,824

Obligations under finance lease and hire purchase contracts
15,872
19,208

Other creditors
5,386
9,428

Accruals and deferred income
3,200
14,660

88,854
231,178


Included within creditors falling due within one year are amounts of £15,872 (2017: £19,208) secured by the company in respect of hire purchase contracts.


9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Net obligations under finance leases and hire purchase contracts
74,322
36,330

74,322
36,330


Included within creditors falling due within one year are amounts of £74,322 (2017: £36,330) secured by the company in respect of hire purchase contracts.

Page 9

 
VISION SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

10.


Deferred taxation




2018


£






At beginning of year
(113,018)


Charged to profit or loss
(17,263)


Charged to other comprehensive income
17,630



At end of year
(112,651)

2018
2017
£
£


Accelerated capital allowances
(21,807)
(4,543)

Deferred tax on revaluation surplus
(90,844)
(108,475)

(112,651)
(113,018)


11.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



1,000 (2017 - 1,000) Ordinary shares of £1.00 each
1,000
1,000
1,000 (2017 - 1,000) A Ordinary shares of £1.00 each
1,000
1,000

2,000

2,000



12.


Pension commitments

The company operates a defined contribution pension scheme for the benefit of the employees of the company. The assets of the scheme are administered by trustees in a fund independent from those of the company. The contributions in the year amounted to £7,607 (2017: £6,139). No contributions were due at the year end (2017: £Nil).


13.


Related party transactions

No transactions with related parties were undertaken such as are required to be disclosed under Section 1A of Financial Reporting Standard 102.

Page 10

 
VISION SUPPLIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

14.


Controlling party

There is no ultimate controlling party.

As the parent, Vision Supplies Limited, has taken the exemption from preparing the group accounts as it is a small group.

 
Page 11