Pak-Pro Ltd - Accounts to registrar (filleted) - small 18.2

Pak-Pro Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 04464691 Board of Directors 1.7.17 30.6.18 30.6.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044646912017-06-30044646912018-06-30044646912017-07-012018-06-30044646912016-06-30044646912016-07-012017-06-30044646912017-06-3004464691ns15:EnglandWales2017-07-012018-06-3004464691ns14:PoundSterling2017-07-012018-06-3004464691ns10:Director12017-07-012018-06-3004464691ns10:PrivateLimitedCompanyLtd2017-07-012018-06-3004464691ns10:SmallEntities2017-07-012018-06-3004464691ns10:AuditExempt-NoAccountantsReport2017-07-012018-06-3004464691ns10:SmallCompaniesRegimeForDirectorsReport2017-07-012018-06-3004464691ns10:SmallCompaniesRegimeForAccounts2017-07-012018-06-3004464691ns10:FullAccounts2017-07-012018-06-3004464691ns10:Director22017-07-012018-06-3004464691ns10:Director32017-07-012018-06-3004464691ns10:CompanySecretary12017-07-012018-06-3004464691ns10:RegisteredOffice2017-07-012018-06-3004464691ns5:CurrentFinancialInstruments2018-06-3004464691ns5:CurrentFinancialInstruments2017-06-3004464691ns5:Non-currentFinancialInstruments2018-06-3004464691ns5:Non-currentFinancialInstruments2017-06-3004464691ns5:ShareCapital2018-06-3004464691ns5:ShareCapital2017-06-3004464691ns5:RetainedEarningsAccumulatedLosses2018-06-3004464691ns5:RetainedEarningsAccumulatedLosses2017-06-3004464691ns5:LeaseholdImprovements2017-07-012018-06-3004464691ns5:PlantMachinery2017-07-012018-06-3004464691ns5:FurnitureFittings2017-07-012018-06-3004464691ns5:MotorVehicles2017-07-012018-06-3004464691ns5:ComputerEquipment2017-07-012018-06-3004464691ns5:LeaseholdImprovements2017-06-3004464691ns5:PlantMachinery2017-06-3004464691ns5:FurnitureFittings2017-06-3004464691ns5:LeaseholdImprovements2018-06-3004464691ns5:PlantMachinery2018-06-3004464691ns5:FurnitureFittings2018-06-3004464691ns5:LeaseholdImprovements2017-06-3004464691ns5:PlantMachinery2017-06-3004464691ns5:FurnitureFittings2017-06-3004464691ns5:MotorVehicles2017-06-3004464691ns5:ComputerEquipment2017-06-3004464691ns5:MotorVehicles2018-06-3004464691ns5:ComputerEquipment2018-06-3004464691ns5:MotorVehicles2017-06-3004464691ns5:ComputerEquipment2017-06-3004464691ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3004464691ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3004464691ns5:Secured2018-06-3004464691ns5:Secured2017-06-30


REGISTERED NUMBER: 04464691 (England and Wales)














Unaudited Financial Statements

for the Year Ended 30 June 2018

for

Pak-Pro Ltd

Pak-Pro Ltd (Registered number: 04464691)






Contents of the Financial Statements
for the Year Ended 30 June 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Pak-Pro Ltd

Company Information
for the Year Ended 30 June 2018







DIRECTORS: Mr C Ledigo
Mrs J O'Neill
Mr P B Meads





SECRETARY: Mrs J O'Neill





REGISTERED OFFICE: Reedham House
31 King Street West
Manchester
Greater Manchester
M3 2PJ





BUSINESS ADDRESS: Unit 12 Botany Business Park
Macclesfield Road
Whaley Bridge
High Peak
Derbyshire
SK23 7DQ





REGISTERED NUMBER: 04464691 (England and Wales)





ACCOUNTANTS: Freedman Frankl & Taylor
Chartered Accountants
Reedham House
31 King Street West
Manchester
M3 2PJ

Pak-Pro Ltd (Registered number: 04464691)

Balance Sheet
30 June 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 115,158 147,472

CURRENT ASSETS
Stocks 27,539 24,798
Debtors 5 1,154,968 899,508
Cash at bank and in hand 204,488 384,340
1,386,995 1,308,646
CREDITORS
Amounts falling due within one year 6 596,812 320,346
NET CURRENT ASSETS 790,183 988,300
TOTAL ASSETS LESS CURRENT
LIABILITIES

905,341

1,135,772

CREDITORS
Amounts falling due after more than one
year

7

(54,809

)

-

PROVISIONS FOR LIABILITIES (16,019 ) (19,103 )
NET ASSETS 834,513 1,116,669

CAPITAL AND RESERVES
Called up share capital 101 101
Retained earnings 834,412 1,116,568
SHAREHOLDERS' FUNDS 834,513 1,116,669

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Pak-Pro Ltd (Registered number: 04464691)

Balance Sheet - continued
30 June 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 27 March 2019 and were signed on its behalf by:





Mrs J O'Neill - Director


Pak-Pro Ltd (Registered number: 04464691)

Notes to the Financial Statements
for the Year Ended 30 June 2018

1. STATUTORY INFORMATION

Pak-Pro Ltd is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold improvements - The period of the lease
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pak-Pro Ltd (Registered number: 04464691)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2018

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Going concern
The company's financial statements for the year ended 30 June 2018 have been prepared on a going concern
basis as, after making appropriate enquiries, the directors have a reasonable expectation that the company has
adequate resources to continue in operational existence for the foreseeable future.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 43 (2017 - 37 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Leasehold Plant and and
improvements machinery fittings
£    £    £   
COST
At 1 July 2017 53,563 103,155 150,836
Additions - 585 11,154
At 30 June 2018 53,563 103,740 161,990
DEPRECIATION
At 1 July 2017 21,379 75,994 75,783
Charge for year 24,067 4,147 11,568
Eliminated on disposal - - -
At 30 June 2018 45,446 80,141 87,351
NET BOOK VALUE
At 30 June 2018 8,117 23,599 74,639
At 30 June 2017 32,184 27,161 75,053

Pak-Pro Ltd (Registered number: 04464691)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2018

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 July 2017 17,165 13,972 338,691
Additions - 824 12,563
Disposals - (2,065 ) (2,065 )
At 30 June 2018 17,165 12,731 349,189
DEPRECIATION
At 1 July 2017 7,045 11,018 191,219
Charge for year 2,530 2,565 44,877
Eliminated on disposal - (2,065 ) (2,065 )
At 30 June 2018 9,575 11,518 234,031
NET BOOK VALUE
At 30 June 2018 7,590 1,213 115,158
At 30 June 2017 10,120 2,954 147,472

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 1,051,402 774,326
Other debtors 103,566 125,182
1,154,968 899,508

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 23,661 -
Trade creditors 149,850 154,915
Taxation and social security 238,297 103,006
Other creditors 185,004 62,425
596,812 320,346

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans 54,809 -

Pak-Pro Ltd (Registered number: 04464691)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2018

8. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank loans 78,470 -

9. CONTINGENT LIABILITIES

The company has guaranteed the bank facilities up to a maximum of £500,000 of Reisser Limited, a company in
which the directors, Mr C Ledigo and Mrs J O'Neill are directors and shareholders.

10. RELATED PARTY DISCLOSURES

Included within other creditors is the directors' current account balance of £119,869. There are no fixed
repayment terms and no interest is chargeable to the company in respect of this balance.

Included within other debtors is a balance amounting to £63,084 due from companies in which certain directors
of the company are also directors and shareholders. There are no fixed repayment terms and no interest is
chargeable by the company in respect of this balance.