Cube Logic Limited - Accounts to registrar (filleted) - small 18.2

Cube Logic Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 07054261 Board of Directors 1.1.18 31.12.18 31.12.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure070542612017-12-31070542612018-12-31070542612018-01-012018-12-31070542612016-12-31070542612017-01-012017-12-31070542612017-12-3107054261ns15:EnglandWales2018-01-012018-12-3107054261ns14:PoundSterling2018-01-012018-12-3107054261ns10:Director12018-01-012018-12-3107054261ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3107054261ns10:SmallEntities2018-01-012018-12-3107054261ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3107054261ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3107054261ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3107054261ns10:FullAccounts2018-01-012018-12-3107054261ns10:Director22018-01-012018-12-3107054261ns10:CompanySecretary12018-01-012018-12-3107054261ns10:RegisteredOffice2018-01-012018-12-3107054261ns5:CurrentFinancialInstruments2018-12-3107054261ns5:CurrentFinancialInstruments2017-12-3107054261ns5:ShareCapital2018-12-3107054261ns5:ShareCapital2017-12-3107054261ns5:SharePremium2018-12-3107054261ns5:SharePremium2017-12-3107054261ns5:RetainedEarningsAccumulatedLosses2018-12-3107054261ns5:RetainedEarningsAccumulatedLosses2017-12-3107054261ns5:PlantMachinery2018-01-012018-12-3107054261ns5:PlantMachinery2018-12-3107054261ns5:CostValuation2017-12-3107054261ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3107054261ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-31


REGISTERED NUMBER: 07054261 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2018

FOR

CUBE LOGIC LIMITED

CUBE LOGIC LIMITED (REGISTERED NUMBER: 07054261)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 6


CUBE LOGIC LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2018







DIRECTORS: L J Campbell
C D Priestley





SECRETARY: A M Campbell





REGISTERED OFFICE: 3rd Floor News Building
3 London Bridge Street
London
London
SE1 9SG





REGISTERED NUMBER: 07054261 (England and Wales)






CUBE LOGIC LIMITED (REGISTERED NUMBER: 07054261)

BALANCE SHEET
31 DECEMBER 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 6,987 -
Investments 6 29,658 29,658
36,645 29,658

CURRENT ASSETS
Debtors 7 2,747,276 1,897,482
Prepayments and accrued income 166,825 73,901
Cash at bank 39,419 79,150
2,953,520 2,050,533
CREDITORS
Amounts falling due within one year 8 2,597,865 2,109,383
NET CURRENT ASSETS/(LIABILITIES) 355,655 (58,850 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

392,300

(29,192

)

CAPITAL AND RESERVES
Called up share capital 1,120 1,120
Share premium 360,000 360,000
Retained earnings 31,180 (390,312 )
392,300 (29,192 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 25 March 2019 and were signed on its behalf by:





L J Campbell - Director


CUBE LOGIC LIMITED (REGISTERED NUMBER: 07054261)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018


1. STATUTORY INFORMATION

Cube Logic Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Going Concern
The accounts are prepared on a going concern basis. The use of the going concern basis of accounting is
appropriate because there are no material uncertainties related to events or conditions that may cast significant
doubt about the ability of the company to continue as a going concern. There is sufficient funding in place to
support the ongoing trade of the company.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The
Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party
transactions with wholly owned subsidiaries within the group or those deemed to have been transacted under
normal market conditions.

Significant judgements and estimates
The preparation of financial statements requires management to make judgements, estimates and assumptions
about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates
and underlying assumptions are based on historical experience and other factors that are considered to be
relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or
in the period of the revision and future periods if the revision affects both current and future periods.

There are no key judgements and sources of estimation uncertainty that have a significant effect on the amounts
recognised in the financial statements.

Turnover
Turnover is measured at the fair value of consideration received from the provision of services which fall within
the company's ordinary activities, stated net of all discounts, value added tax and other sales taxes.

Turnover from consulting, implementation and training services is recognised as services are performed for all
projects, recognised on a time and materials basis. For projects recognised on a fixed fee basis, the company
records professional services revenue based upon the estimated proportionate performance, measured by the
actual number of hours incurred divided by management's best available estimated number of hours for the
project and an appropriate reserve based on past experience, as appropriate. Turnover from maintenance
contracts is recognised over the term of the related contracts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

CUBE LOGIC LIMITED (REGISTERED NUMBER: 07054261)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


3. ACCOUNTING POLICIES - continued

Investments in subsidiaries
Equity investments are recognised initially at fair value which is normally the transaction price excluding
transaction costs.

Subsequently they are measured at fair value through profit or loss, except for those equity investments that are
not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost
less impairment until a reliable measure of fair value becomes available. If a reliable measure of fair value is no
longer available, the equity instrument's fair value on the last date the instrument was reliably measurable is
treated as the cost of the instrument.

The carrying value is reviewed for impairment when events or changes in circumstances indicate the carrying
value may not be recoverable.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Transactions in foreign currencies are initially recorded in the entity's functional currency by applying the spot
exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign
currencies are retranslated at the rate of exchange at the balance sheet date. All differences are taken to the
profit and loss account.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2017 - 7 ) .

CUBE LOGIC LIMITED (REGISTERED NUMBER: 07054261)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
Additions 8,253
At 31 December 2018 8,253
DEPRECIATION
Charge for year 1,266
At 31 December 2018 1,266
NET BOOK VALUE
At 31 December 2018 6,987

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2018
and 31 December 2018 29,658
NET BOOK VALUE
At 31 December 2018 29,658
At 31 December 2017 29,658

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 1,223,477 681,718
Amounts owed by group undertakings 1,523,799 1,215,764
2,747,276 1,897,482

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 843,120 1,054,332
Trade creditors 299,869 102,064
Amounts owed to group undertakings 10,523 -
Taxation and social security 164,249 54,774
Other creditors 1,280,104 898,213
2,597,865 2,109,383

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the balance sheet date the company owed £20,000 (2017: £nil) to Mr D Priestley.

CUBE LOGIC LIMITED (REGISTERED NUMBER: 07054261)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


10. ULTIMATE CONTROLLING PARTY

The ultimate parent company of Cube Logic Limited is CPMA Associates Limited.

The directors do not consider there to be any one ultimate controlling party.