EDEN_HOMES_(WALES)_LIMITE - Accounts


Company Registration No. 05729500 (England and Wales)
EDEN HOMES (WALES) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
PAGES FOR FILING WITH REGISTRAR
EDEN HOMES (WALES) LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
EDEN HOMES (WALES) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2018
30 June 2018
- 1 -
2018
2017
Notes
£
£
£
£
Non-current assets
Equipment
3
2,134
1,647
Current assets
Work in progress
217,382
170,537
Debtors
4
499
5,523
Cash at bank
97,871
226,897
315,752
402,957
Current liabilities
5
(195,713)
(257,813)
Net current assets
120,039
145,144
Total assets less current liabilities
122,173
146,791
Equity
Called up share capital
6
1
1
Retained earnings
122,172
146,790
Total equity
122,173
146,791

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 26 March 2019
Mr A S Salisbury
Director
Company Registration No. 05729500
EDEN HOMES (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
- 2 -
1
Accounting policies
Company information

Eden Homes (Wales) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 13 Wynnstay Road, Colwyn Bay, Conwy, LL29 8NB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Computers
20% reducing balance
Motor vehicles
25% reducing balance
EDEN HOMES (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

EDEN HOMES (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EDEN HOMES (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 2).

3
Property, plant and equipment
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2017
3,427
952
1,215
4,219
9,813
Additions
-
-
964
-
964
At 30 June 2018
3,427
952
2,179
4,219
10,777
Depreciation and impairment
At 1 July 2017
2,583
665
916
4,002
8,166
Depreciation charged in the year
127
43
252
55
477
At 30 June 2018
2,710
708
1,168
4,057
8,643
Carrying amount
At 30 June 2018
717
244
1,011
162
2,134
At 30 June 2017
844
287
299
217
1,647
4
Trade and other receivables
2018
2017
Amounts falling due within one year:
£
£
Trade receivables
668
5,783
Amounts falling due after more than one year:
Deferred tax asset
(169)
(260)
Total debtors
499
5,523
EDEN HOMES (WALES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 6 -
5
Current liabilities
2018
2017
£
£
Trade payables
30,176
38,582
Corporation tax
13,783
22,667
Other payables
151,754
196,564
195,713
257,813
6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary of £1 each
1
1
1
1
2018-06-302017-07-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity26 March 2019Mr A S Salisbury057295002017-07-012018-06-30057295002018-06-30057295002017-06-3005729500core:PlantMachinery2018-06-3005729500core:FurnitureFittings2018-06-3005729500core:ComputerEquipment2018-06-3005729500core:MotorVehicles2018-06-3005729500core:PlantMachinery2017-06-3005729500core:FurnitureFittings2017-06-3005729500core:ComputerEquipment2017-06-3005729500core:MotorVehicles2017-06-3005729500core:CurrentFinancialInstruments2018-06-3005729500core:CurrentFinancialInstruments2017-06-3005729500core:ShareCapital2018-06-3005729500core:ShareCapital2017-06-3005729500core:RetainedEarningsAccumulatedLosses2018-06-3005729500core:RetainedEarningsAccumulatedLosses2017-06-3005729500core:ShareCapitalOrdinaryShares2018-06-3005729500core:ShareCapitalOrdinaryShares2017-06-3005729500bus:Director12017-07-012018-06-3005729500core:PlantMachinery2017-07-012018-06-3005729500core:FurnitureFittings2017-07-012018-06-3005729500core:ComputerEquipment2017-07-012018-06-3005729500core:MotorVehicles2017-07-012018-06-3005729500core:PlantMachinery2017-06-3005729500core:FurnitureFittings2017-06-3005729500core:ComputerEquipment2017-06-3005729500core:MotorVehicles2017-06-30057295002017-06-3005729500core:Non-currentFinancialInstruments2018-06-3005729500core:Non-currentFinancialInstruments2017-06-3005729500bus:OrdinaryShareClass12018-06-3005729500bus:OrdinaryShareClass12017-07-012018-06-3005729500bus:PrivateLimitedCompanyLtd2017-07-012018-06-3005729500bus:FRS1022017-07-012018-06-3005729500bus:AuditExemptWithAccountantsReport2017-07-012018-06-3005729500bus:SmallCompaniesRegimeForAccounts2017-07-012018-06-3005729500bus:FullAccounts2017-07-012018-06-30xbrli:purexbrli:sharesiso4217:GBP