Plan 64 Limited - Accounts to registrar (filleted) - small 18.2

Plan 64 Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 07352342 director 1.1.17 31.12.17 31.12.17 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure073523422016-12-31073523422017-12-31073523422017-01-012017-12-31073523422015-12-31073523422016-01-012016-12-31073523422016-12-3107352342ns15:EnglandWales2017-01-012017-12-3107352342ns14:PoundSterling2017-01-012017-12-3107352342ns10:Director12017-01-012017-12-3107352342ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3107352342ns10:SmallEntities2017-01-012017-12-3107352342ns10:AuditExemptWithAccountantsReport2017-01-012017-12-3107352342ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3107352342ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3107352342ns10:FullAccounts2017-01-012017-12-3107352342ns10:OrdinaryShareClass12017-01-012017-12-3107352342ns10:RegisteredOffice2017-01-012017-12-3107352342ns5:CurrentFinancialInstruments2017-12-3107352342ns5:CurrentFinancialInstruments2016-12-3107352342ns5:Non-currentFinancialInstruments2017-12-3107352342ns5:Non-currentFinancialInstruments2016-12-3107352342ns5:ShareCapital2017-12-3107352342ns5:ShareCapital2016-12-3107352342ns5:RetainedEarningsAccumulatedLosses2017-12-3107352342ns5:RetainedEarningsAccumulatedLosses2016-12-3107352342ns5:LandBuildings2017-01-012017-12-3107352342ns5:PlantMachinery2017-01-012017-12-3107352342ns5:LandBuildings2016-12-3107352342ns5:PlantMachinery2016-12-3107352342ns5:LandBuildings2017-12-3107352342ns5:PlantMachinery2017-12-3107352342ns5:LandBuildings2016-12-3107352342ns5:PlantMachinery2016-12-3107352342ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3107352342ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3107352342ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-012017-12-3107352342ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3107352342ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3107352342ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3107352342ns10:OrdinaryShareClass12017-12-31


REGISTERED NUMBER: 07352342 (England and Wales)


















Unaudited Financial Statements

for the Year Ended 31 December 2017

for

Plan 64 Limited

Plan 64 Limited (Registered number: 07352342)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 7

Plan 64 Limited

Company Information
for the Year Ended 31 December 2017







DIRECTOR: M F Brown





REGISTERED OFFICE: Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ





BUSINESS ADDRESS: Ballards Gore Golf Club
Gore Road
Canewdon
Essex
SS4 2DA





REGISTERED NUMBER: 07352342 (England and Wales)





ACCOUNTANTS: Mudd Partners LLP
Chartered Accountants
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ

Plan 64 Limited (Registered number: 07352342)

Balance Sheet
31 December 2017

31.12.17 31.12.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 239,154 227,045

CURRENT ASSETS
Stocks 6,601 5,565
Debtors 5 15,827 22,647
Cash at bank and in hand 19,254 87,506
41,682 115,718
CREDITORS
Amounts falling due within one year 6 103,162 115,487
NET CURRENT (LIABILITIES)/ASSETS (61,480 ) 231
TOTAL ASSETS LESS CURRENT
LIABILITIES

177,674

227,276

CREDITORS
Amounts falling due after more than one
year

7

(34,422

)

(44,843

)

PROVISIONS FOR LIABILITIES - (3,852 )
NET ASSETS 143,252 178,581

CAPITAL AND RESERVES
Called up share capital 9 250,002 250,002
Retained earnings (106,750 ) (71,421 )
SHAREHOLDERS' FUNDS 143,252 178,581

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Plan 64 Limited (Registered number: 07352342)

Balance Sheet - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 27 March 2019 and were signed by:





M F Brown - Director


Plan 64 Limited (Registered number: 07352342)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

Plan 64 Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the fair value of the supply of goods, services and membership fees, excluding value added
tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - Over the period of the lease
Plant and machinery etc - 25% on cost and 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Plan 64 Limited (Registered number: 07352342)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2016 - 13 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2017 216,567 181,856 398,423
Additions 38,760 8,709 47,469
At 31 December 2017 255,327 190,565 445,892
DEPRECIATION
At 1 January 2017 83,725 87,653 171,378
Charge for year 10,077 25,283 35,360
At 31 December 2017 93,802 112,936 206,738
NET BOOK VALUE
At 31 December 2017 161,525 77,629 239,154
At 31 December 2016 132,842 94,203 227,045

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 January 2017 96,400
Transfer to ownership (19,000 )
At 31 December 2017 77,400
DEPRECIATION
At 1 January 2017 22,140
Charge for year 15,480
Transfer to ownership (6,650 )
At 31 December 2017 30,970
NET BOOK VALUE
At 31 December 2017 46,430
At 31 December 2016 74,260

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Other debtors 15,827 22,647

Plan 64 Limited (Registered number: 07352342)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Hire purchase contracts 11,382 15,487
Trade creditors 15,161 24,017
Taxation and social security 16,718 20,383
Other creditors 59,901 55,600
103,162 115,487

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.17 31.12.16
£    £   
Hire purchase contracts 33,399 44,781
Other creditors 1,023 62
34,422 44,843

8. SECURED DEBTS

The following secured debts are included within creditors:

31.12.17 31.12.16
£    £   
Hire purchase contracts 44,781 60,268

Net obligations under hire purchase contracts are secured against the assets to which they relate.

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.12.17 31.12.16
value: £    £   
250,002 Ordinary £1 250,002 250,002

10. OTHER FINANCIAL COMMITMENTS

At 31 December 2017, the company had operating lease commitments over the remaining life of those leases of
£640,996 (2016 £717,868).

Chartered Accountants' Report to the Director
on the Unaudited Financial Statements of
Plan 64 Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file
a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the
Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of Plan 64 Limited for the year ended 31 December 2017 which comprise the Income Statement,
Balance Sheet and the related notes from the company's accounting records and from information and explanations you
have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Plan 64 Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Plan 64 Limited and state those matters that we have agreed to state to the director of Plan 64 Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Plan 64 Limited and its director for our work or for this report.

It is your duty to ensure that Plan 64 Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Plan 64 Limited. You consider that Plan 64 Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Plan 64 Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Mudd Partners LLP
Chartered Accountants
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ


27 March 2019