BROOKSTREAM_PROPERTIES_LT - Accounts


Company Registration No. 03079925 (England and Wales)
BROOKSTREAM PROPERTIES LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
PAGES FOR FILING WITH REGISTRAR
BROOKSTREAM PROPERTIES LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
BROOKSTREAM PROPERTIES LTD
BALANCE SHEET
AS AT
30 JUNE 2018
30 June 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investments
2
39,068,409
39,068,409
Current assets
Stocks
5,550,933
5,421,041
Debtors
3
286,147
424,479
Cash at bank and in hand
49,252
95,684
5,886,332
5,941,204
Creditors: amounts falling due within one year
4
(1,229,953)
(2,592,397)
Net current assets
4,656,379
3,348,807
Total assets less current liabilities
43,724,788
42,417,216
Creditors: amounts falling due after more than one year
5
(27,017,905)
(25,868,920)
Provisions for liabilities
(607,685)
(607,685)
Net assets
16,099,198
15,940,611
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
16,099,098
15,940,511
Total equity
16,099,198
15,940,611

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 March 2019 and are signed on its behalf by:
B M Comer
Director
Company Registration No. 03079925
BROOKSTREAM PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
- 2 -
1
Accounting policies
Company information

Brookstream Properties Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Hill House, Lowlands Road, Harrow, Middlesex, HA1 3EQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.4
Stocks

Stocks are valued at the lower of cost and net realisable value.

 

Cost represents the total purchase costs and other ancillary professional fees but does not include interest payable. Net realisable value is the amount at which property can be sold in the normal course of business after allowing for the costs of realisation.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BROOKSTREAM PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BROOKSTREAM PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

BROOKSTREAM PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 5 -
2
Fixed asset investments
2018
2017
£
£
Investments
39,068,409
39,068,409
Fixed asset investments are stated at cost less provision for dimunition in value.
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 July 2017 & 30 June 2018
39,068,409
Carrying amount
At 30 June 2018
39,068,409
At 30 June 2017
39,068,409
3
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
286,147
424,479
4
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
72,936
72,936
Taxation and social security
844,906
1,916,486
Other creditors
312,111
602,975
1,229,953
2,592,397
BROOKSTREAM PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 6 -
5
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
4,390,958
4,463,893
Other creditors
22,626,947
21,405,027
27,017,905
25,868,920

The bank loan is secured on property owned by the company. A right of set-off is incorporated within the terms of the loans. Of this loan £4,390,958 (2017 - £4,172,151) falls due for payment by instalments within two to five years.

6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Simon Toghill.
The auditor was Evans Mockler Limited.
2018-06-302017-07-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity27 March 2019This audit opinion is unqualifiedB M ComerL A ComerGrosvenor Financial Nominees Limited030799252017-07-012018-06-30030799252018-06-30030799252017-06-3003079925core:CurrentFinancialInstruments2018-06-3003079925core:CurrentFinancialInstruments2017-06-3003079925core:Non-currentFinancialInstruments2018-06-3003079925core:Non-currentFinancialInstruments2017-06-3003079925core:ShareCapital2018-06-3003079925core:ShareCapital2017-06-3003079925core:RetainedEarningsAccumulatedLosses2018-06-3003079925core:RetainedEarningsAccumulatedLosses2017-06-3003079925core:ShareCapitalOrdinaryShares2018-06-3003079925core:ShareCapitalOrdinaryShares2017-06-3003079925bus:Director12017-07-012018-06-3003079925bus:OrdinaryShareClass12017-07-012018-06-3003079925bus:OrdinaryShareClass12018-06-3003079925bus:PrivateLimitedCompanyLtd2017-07-012018-06-3003079925bus:FRS1022017-07-012018-06-3003079925bus:Audited2017-07-012018-06-3003079925bus:SmallCompaniesRegimeForAccounts2017-07-012018-06-3003079925bus:Director22017-07-012018-06-3003079925bus:CompanySecretary12017-07-012018-06-3003079925bus:FullAccounts2017-07-012018-06-30xbrli:purexbrli:sharesiso4217:GBP