ADC Dispatch Properties Ltd - Period Ending 2018-06-30

ADC Dispatch Properties Ltd - Period Ending 2018-06-30


ADC Dispatch Properties Ltd 03604353 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is that of a property investment company. Digita Accounts Production Advanced 6.24.8820.0 Software true 03604353 2017-07-01 2018-06-30 03604353 2018-06-30 03604353 bus:OrdinaryShareClass1 2018-06-30 03604353 core:OtherReservesSubtotal 2018-06-30 03604353 core:RetainedEarningsAccumulatedLosses 2018-06-30 03604353 core:ShareCapital 2018-06-30 03604353 core:CurrentFinancialInstruments 2018-06-30 03604353 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 03604353 core:Non-currentFinancialInstruments 2018-06-30 03604353 core:Non-currentFinancialInstruments core:AfterOneYear 2018-06-30 03604353 core:FurnitureFittingsToolsEquipment 2018-06-30 03604353 core:MotorVehicles 2018-06-30 03604353 bus:SmallEntities 2017-07-01 2018-06-30 03604353 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 03604353 bus:FullAccounts 2017-07-01 2018-06-30 03604353 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 03604353 bus:RegisteredOffice 2017-07-01 2018-06-30 03604353 bus:Director2 2017-07-01 2018-06-30 03604353 bus:OrdinaryShareClass1 2017-07-01 2018-06-30 03604353 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 03604353 core:FurnitureFittings 2017-07-01 2018-06-30 03604353 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 03604353 core:MotorVehicles 2017-07-01 2018-06-30 03604353 core:OtherRelatedParties 2017-07-01 2018-06-30 03604353 countries:AllCountries 2017-07-01 2018-06-30 03604353 2017-06-30 03604353 core:FurnitureFittingsToolsEquipment 2017-06-30 03604353 core:MotorVehicles 2017-06-30 03604353 2016-07-01 2017-06-30 03604353 2017-06-30 03604353 bus:OrdinaryShareClass1 2017-06-30 03604353 core:OtherReservesSubtotal 2017-06-30 03604353 core:RetainedEarningsAccumulatedLosses 2017-06-30 03604353 core:ShareCapital 2017-06-30 03604353 core:CurrentFinancialInstruments 2017-06-30 03604353 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 03604353 core:Non-currentFinancialInstruments 2017-06-30 03604353 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 03604353 core:FurnitureFittingsToolsEquipment 2017-06-30 03604353 core:MotorVehicles 2017-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03604353

ADC Dispatch Properties Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2018

 

ADC Dispatch Properties Ltd

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

ADC Dispatch Properties Ltd

(Registration number: 03604353)
Balance Sheet as at 30 June 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

2,368

3,157

Investment property

6

593,877

530,000

 

596,245

533,157

Current assets

 

Stocks

7

815,016

815,017

Debtors

8

357,020

6,678

Cash at bank and in hand

 

644,492

85,791

 

1,816,528

907,486

Creditors: Amounts falling due within one year

9

(59,522)

(83,019)

Net current assets

 

1,757,006

824,467

Total assets less current liabilities

 

2,353,251

1,357,624

Creditors: Amounts falling due after more than one year

9

(1,637,650)

(650,595)

Provisions for liabilities

(40,840)

(52,413)

Net assets

 

674,761

654,616

Capital and reserves

 

Called up share capital

10

100

100

Other reserves

235,655

247,228

Profit and loss account

439,006

407,288

Total equity

 

674,761

654,616

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

ADC Dispatch Properties Ltd

(Registration number: 03604353)
Balance Sheet as at 30 June 2018

Approved and authorised by the director on 26 March 2019
 

.........................................

Mrs Costanza Cuozzo
Director

 

ADC Dispatch Properties Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
35 Oakleigh Park South
London
N20 9JR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are prepared in the company's functional currency of British Pounds (£) and rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

ADC Dispatch Properties Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

25% reducing balance

Motor vehicles

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Debtors with no stated interest rate and receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Creditors with no stated interest rate and payables within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

 

ADC Dispatch Properties Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2017 - 2).

4

Taxation

2018
 £

2017
 £

Corporation tax charge

9,144

19,480

Deferred tax

(11,573)

49,228

(2,429)

68,708

 

ADC Dispatch Properties Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2017

24,052

4,800

28,852

At 30 June 2018

24,052

4,800

28,852

Depreciation

At 1 July 2017

22,191

3,504

25,695

Charge for the year

465

324

789

At 30 June 2018

22,656

3,828

26,484

Carrying amount

At 30 June 2018

1,396

972

2,368

At 30 June 2017

1,861

1,296

3,157

6

Investment properties

2018
£

At 1 July

530,000

Additions

63,877

At 30 June

593,877

The Investment properties were valued by the directors at market value on 30 June 2017.

The investment property was valued on Current Period by the directors on an open market basis and had a cost of £325,990 (2017 - £242,547).

7

Stocks

2018
£

2017
£

Other inventories

815,016

815,017

8

Debtors

2018
£

2017
£

Prepayments

437

3,263

Other debtors

356,583

3,415

357,020

6,678

 

ADC Dispatch Properties Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

Included in other debtors is the amount £356,583 which is due in more than one year.

9

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

5,012

-

Taxation and social security

64

14

Accruals and deferred income

1,878

1,878

Other creditors

52,568

81,127

59,522

83,019

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

11

1,637,650

650,595

10

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

11

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

1,637,650

650,595

Included in the above loan is the amount of £635,850 (2017: nil) secured with a charge over the companies assets.

 

ADC Dispatch Properties Ltd

Notes to the Financial Statements for the Year Ended 30 June 2018

12

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

2017
£

Remuneration

500

500

Summary of transactions with other related parties


 During the year a secured (longterm) loan of £370,000 was provided to S Couzzo (son of the director and shareholder), with interest charged at commercial rates. The balance at the balance sheet date was £356,582, which was repaid in full on 15 March 2019.