P_J_GREEN_BUILDING_AND_JO - Accounts


Company Registration No. SC231627 (Scotland)
P J GREEN BUILDING AND JOINERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
PAGES FOR FILING WITH REGISTRAR
P J GREEN BUILDING AND JOINERY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
P J GREEN BUILDING AND JOINERY LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2018
31 August 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
123,704
67,341
Current assets
Stocks
10,000
35,500
Debtors
4
59,816
58,049
Cash at bank and in hand
57,961
12,935
127,777
106,484
Creditors: amounts falling due within one year
5
(149,350)
(129,360)
Net current liabilities
(21,573)
(22,876)
Total assets less current liabilities
102,131
44,465
Creditors: amounts falling due after more than one year
6
(3,790)
(8,064)
Provisions for liabilities
Deferred tax liability
19,375
9,327
(19,375)
(9,327)
Net assets
78,966
27,074
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
77,966
26,074
Total equity
78,966
27,074
P J GREEN BUILDING AND JOINERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2018
31 August 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 February 2019 and are signed on its behalf by:
Mr A Roberston
Director
Company Registration No. SC231627
P J GREEN BUILDING AND JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
- 3 -
1
Accounting policies
Company information

P J Green Building and Joinery Limited is a private company limited by shares incorporated in Scotland. The registered office is 7-11 Melville Street, Edinburgh, EH3 7PE and the business address is Unit 7B, Pentland Industrial Estate, Loanhead, Midlothian, EH20 9QH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Plant and machinery
20% reduding balance
Fixtures, fittings & equipment
33% straight line
Motor vehicles
25% reducing balance
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

P J GREEN BUILDING AND JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks and work in progress over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

P J GREEN BUILDING AND JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2017 - 15).

P J GREEN BUILDING AND JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2017
-
136,872
136,872
Additions
72,485
4,708
77,193
At 31 August 2018
72,485
141,580
214,065
Depreciation
At 1 September 2017
-
69,531
69,531
Depreciation charged in the year
3,987
16,843
20,830
At 31 August 2018
3,987
86,374
90,361
Carrying amount
At 31 August 2018
68,498
55,206
123,704
At 31 August 2017
-
67,341
67,341
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
55,546
51,274
Corporation tax recoverable
197
197
Other debtors
4,073
6,578
59,816
58,049
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
60,162
42,401
Corporation tax
1,037
-
Other taxation and social security
54,188
20,175
Other creditors
33,963
66,784
149,350
129,360

Obligations under hire purchase contracts are secured over the related assets.

P J GREEN BUILDING AND JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
- 7 -
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
3,790
8,064

Obligations under hire purchase contracts are secured over the related assets.

7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,000 ordinary shares of £1 each
1,000
1,000
1,000
1,000
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
245,833
13,969
9
Directors' transactions

Dividends totalling £0 (2017 - £0) were paid in the year in respect of shares held by the company's directors.

This loan has no fixed terms of repayment and is interest free.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Key Management Personnel
-
(19,186)
124,377
(105,000)
191
(19,186)
124,377
(105,000)
191
2018-08-312017-09-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activityMr P J GreenMr A RoberstonSC2316272017-09-012018-08-31SC2316272018-08-31SC2316272017-08-31SC231627core:LandBuildings2018-08-31SC231627core:OtherPropertyPlantEquipment2018-08-31SC231627core:OtherPropertyPlantEquipment2017-08-31SC231627core:CurrentFinancialInstruments2018-08-31SC231627core:CurrentFinancialInstruments2017-08-31SC231627core:WithinOneYear2018-08-31SC231627core:WithinOneYear2017-08-31SC231627core:AfterOneYear2018-08-31SC231627core:AfterOneYear2017-08-31SC231627core:ShareCapital2018-08-31SC231627core:ShareCapital2017-08-31SC231627core:RetainedEarningsAccumulatedLosses2018-08-31SC231627core:RetainedEarningsAccumulatedLosses2017-08-31SC231627core:ShareCapitalOrdinaryShares2018-08-31SC231627core:ShareCapitalOrdinaryShares2017-08-31SC231627bus:Director22017-09-012018-08-31SC231627core:PlantMachinery2017-09-012018-08-31SC231627core:FurnitureFittings2017-09-012018-08-31SC231627core:MotorVehicles2017-09-012018-08-31SC231627core:OtherPropertyPlantEquipment2017-08-31SC2316272017-08-31SC231627core:LandBuildings2017-09-012018-08-31SC231627core:OtherPropertyPlantEquipment2017-09-012018-08-31SC231627core:Non-currentFinancialInstruments2018-08-31SC231627core:Non-currentFinancialInstruments2017-08-31SC231627bus:OrdinaryShareClass12017-09-012018-08-31SC231627bus:OrdinaryShareClass12018-08-31SC231627bus:PrivateLimitedCompanyLtd2017-09-012018-08-31SC231627bus:FRS1022017-09-012018-08-31SC231627bus:AuditExemptWithAccountantsReport2017-09-012018-08-31SC231627bus:SmallCompaniesRegimeForAccounts2017-09-012018-08-31SC231627bus:Director12017-09-012018-08-31SC231627bus:FullAccounts2017-09-012018-08-31xbrli:purexbrli:sharesiso4217:GBP