ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-09-302018-09-30truetrueinsurance brokerfalse2017-10-01 01101567 2017-10-01 2018-09-30 01101567 2016-10-01 2017-09-30 01101567 2018-09-30 01101567 2017-09-30 01101567 2016-10-01 01101567 c:Director1 2017-10-01 2018-09-30 01101567 d:FurnitureFittings 2017-10-01 2018-09-30 01101567 d:FurnitureFittings 2018-09-30 01101567 d:FurnitureFittings 2017-09-30 01101567 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 01101567 d:OfficeEquipment 2017-10-01 2018-09-30 01101567 d:OfficeEquipment 2018-09-30 01101567 d:OfficeEquipment 2017-09-30 01101567 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 01101567 d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 01101567 d:CurrentFinancialInstruments 2018-09-30 01101567 d:CurrentFinancialInstruments 2017-09-30 01101567 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 01101567 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 01101567 d:ShareCapital 2018-09-30 01101567 d:ShareCapital 2017-09-30 01101567 d:RetainedEarningsAccumulatedLosses 2018-09-30 01101567 d:RetainedEarningsAccumulatedLosses 2017-09-30 01101567 c:FRS102 2017-10-01 2018-09-30 01101567 c:Audited 2017-10-01 2018-09-30 01101567 c:FullAccounts 2017-10-01 2018-09-30 01101567 c:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 01101567 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2018-09-30 01101567 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2017-09-30 01101567 d:AcceleratedTaxDepreciationDeferredTax 2018-09-30 01101567 d:AcceleratedTaxDepreciationDeferredTax 2017-09-30 01101567 c:SmallCompaniesRegimeForAccounts 2017-10-01 2018-09-30 iso4217:GBP xbrli:pure

Registered number: 01101567









HORSHAM INSURANCE BROKERS LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2018

 
HORSHAM INSURANCE BROKERS LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 10


 
HORSHAM INSURANCE BROKERS LIMITED
REGISTERED NUMBER: 01101567

BALANCE SHEET
AS AT 30 SEPTEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
14,439
14,587

Investments
 5 
1,400
1,540

  
15,839
16,127

Current assets
  

Debtors: amounts falling due within one year
 6 
118,717
107,577

Cash at bank and in hand
 7 
549,495
649,161

  
668,212
756,738

Creditors: amounts falling due within one year
 8 
(465,742)
(599,071)

Net current assets
  
 
 
202,470
 
 
157,667

Total assets less current liabilities
  
218,309
173,794

Provisions for liabilities
  

Deferred tax
 9 
(2,337)
(3,700)

  
 
 
(2,337)
 
 
(3,700)

Net assets
  
215,972
170,094


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
214,972
169,094

  
215,972
170,094


Page 1

 
HORSHAM INSURANCE BROKERS LIMITED
REGISTERED NUMBER: 01101567
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2018

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 March 2019.




A P Wales
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
HORSHAM INSURANCE BROKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

1.


General information

Horsham Insurance Brokers Limited (trading as BBi Horsham)  is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 01101567. The address of the registered office is The Old Court House, 191 High Road, South Woodford, London, E18 2QF. The nature of the company's operations and principal activities are that of insurance brokers.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling which is the functional currency of the company and round to the nearest pound sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover shown in these financial statements comprises the total value of the net brokerage and administrative fees receivable. General commission income and administrative fees due are recognised when the insured is invoiced with the agreed premiums and fees. No revenue is withdrawn from the insurance bank account until after payment has been received from the insured or is due under a formal credit agreement.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 October 2016 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

Page 3

 
HORSHAM INSURANCE BROKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
HORSHAM INSURANCE BROKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
10%
straight line
Office equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.9

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
HORSHAM INSURANCE BROKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2017 - 10).

Page 6

 
HORSHAM INSURANCE BROKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 October 2017
40,112
3,309
43,421


Additions
3,189
1,765
4,954


Disposals
-
(1,216)
(1,216)



At 30 September 2018

43,301
3,858
47,159



Depreciation


At 1 October 2017
26,376
2,458
28,834


Charge for the year on owned assets
4,330
772
5,102


Disposals
-
(1,216)
(1,216)



At 30 September 2018

30,706
2,014
32,720



Net book value



At 30 September 2018
12,595
1,844
14,439



At 30 September 2017
13,736
851
14,587

Page 7

 
HORSHAM INSURANCE BROKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 October 2017
2,712



At 30 September 2018

2,712



Impairment


At 1 October 2017
1,172


Charge for the period
140



At 30 September 2018

1,312



Net book value



At 30 September 2018
1,400



At 30 September 2017
1,540

The market value of the unlisted investments as at 30 September 2018 was £1,400 (2016: £1,540).


6.


Debtors

2018
2017
£
£


Trade debtors
113,582
102,262

Prepayments and accrued income
5,135
5,317

118,717
107,579


Page 8

 
HORSHAM INSURANCE BROKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
549,495
649,161

Less: bank overdrafts
(44)
-

549,451
649,161


Included within cash and cash equivalents are cash balances amounting to £337,702 (2017: £398,754) not available for use by the company.


8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
44
-

Trade creditors
363,889
389,968

Amounts owed to group undertakings
8,340
113,340

Corporation tax
33,889
35,993

Other taxation and social security
14,063
11,583

Other creditors
1,657
1,154

Accruals and deferred income
43,860
47,033

465,742
599,071



9.


Deferred taxation




2018
2017


£

£






At beginning of year
(3,700)
(3,700)


Charged to profit or loss
1,363
-



At end of year
(2,337)
(3,700)

Page 9

 
HORSHAM INSURANCE BROKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
2,337
3,700

2,337
3,700


10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £6,645 (2017 - £6,449). At the balance sheet date contributions totaling were £1,307 (2017:£1,154) were payable to the fund


11.


Controlling party

The company is a wholly owned subsidiary of Berns Brett Limited, a company incorporated in England and Wales. The ultimate controlling party is A P Wales, due to his majority shareholding in the parent company. 


12.


Auditors' information

The auditors' report on the financial statements for the year ended 30 September 2018 was unqualified.

The audit report was signed on 12 March 2019 by Charalambos Patsalides (Senior Statutory Auditor) on behalf of Haslers.

 
Page 10