Diesels Direct Limited Filleted accounts for Companies House (small and micro)

Diesels Direct Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2017-12-01 Sage Accounts Production Advanced 2018 - FRS 25,000 13,750 1,250 15,000 10,000 11,250 xbrli:pure xbrli:shares iso4217:GBP 03665097 2017-12-01 2018-11-30 03665097 2018-11-30 03665097 2017-11-30 03665097 2016-12-01 2017-11-30 03665097 2017-11-30 03665097 core:PlantMachinery 2017-12-01 2018-11-30 03665097 core:FurnitureFittings 2017-12-01 2018-11-30 03665097 core:MotorVehicles 2017-12-01 2018-11-30 03665097 bus:Director2 2017-12-01 2018-11-30 03665097 core:WithinOneYear 2018-11-30 03665097 core:WithinOneYear 2017-11-30 03665097 core:NetGoodwill 2017-11-30 03665097 core:NetGoodwill 2018-11-30 03665097 core:LandBuildings core:OwnedOrFreeholdAssets 2017-11-30 03665097 core:LandBuildings core:ShortLeaseholdAssets 2017-11-30 03665097 core:PlantMachinery 2017-11-30 03665097 core:FurnitureFittingsToolsEquipment 2017-11-30 03665097 core:MotorVehicles 2017-11-30 03665097 core:LandBuildings core:OwnedOrFreeholdAssets 2018-11-30 03665097 core:LandBuildings core:ShortLeaseholdAssets 2018-11-30 03665097 core:PlantMachinery 2018-11-30 03665097 core:FurnitureFittingsToolsEquipment 2018-11-30 03665097 core:MotorVehicles 2018-11-30 03665097 core:LandBuildings core:ShortLeaseholdAssets 2017-12-01 2018-11-30 03665097 core:FurnitureFittingsToolsEquipment 2017-12-01 2018-11-30 03665097 core:AfterOneYear 2018-11-30 03665097 core:AfterOneYear 2017-11-30 03665097 core:UKTax 2017-12-01 2018-11-30 03665097 core:UKTax 2016-12-01 2017-11-30 03665097 core:ShareCapital 2018-11-30 03665097 core:ShareCapital 2017-11-30 03665097 core:RetainedEarningsAccumulatedLosses 2018-11-30 03665097 core:RetainedEarningsAccumulatedLosses 2017-11-30 03665097 core:BetweenOneFiveYears 2018-11-30 03665097 core:BetweenOneFiveYears 2017-11-30 03665097 core:MoreThanFiveYears 2018-11-30 03665097 core:MoreThanFiveYears 2017-11-30 03665097 core:NetGoodwill 2017-12-01 2018-11-30 03665097 core:NetGoodwill 2017-11-30 03665097 core:LandBuildings core:OwnedOrFreeholdAssets 2017-11-30 03665097 core:LandBuildings core:ShortLeaseholdAssets 2017-11-30 03665097 core:PlantMachinery 2017-11-30 03665097 core:FurnitureFittingsToolsEquipment 2017-11-30 03665097 core:MotorVehicles 2017-11-30 03665097 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2017-11-30 03665097 bus:SmallEntities 2017-12-01 2018-11-30 03665097 bus:AuditExemptWithAccountantsReport 2017-12-01 2018-11-30 03665097 bus:FullAccounts 2017-12-01 2018-11-30 03665097 bus:SmallCompaniesRegimeForAccounts 2017-12-01 2018-11-30 03665097 bus:PrivateLimitedCompanyLtd 2017-12-01 2018-11-30
COMPANY REGISTRATION NUMBER: 03665097
DIESELS DIRECT LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
30 November 2018
DIESELS DIRECT LIMITED
STATEMENT OF FINANCIAL POSITION
30 November 2018
2018
2017
Note
£
£
£
FIXED ASSETS
Intangible assets
6
10,000
11,250
Tangible assets
7
1,182,947
1,216,979
---------------
---------------
1,192,947
1,228,229
CURRENT ASSETS
Stocks
7,000
7,000
Debtors
8
336,608
429,982
Cash at bank and in hand
72,215
52,791
------------
------------
415,823
489,773
CREDITORS: amounts falling due within one year
9
256,610
196,997
------------
------------
NET CURRENT ASSETS
159,213
292,776
---------------
---------------
TOTAL ASSETS LESS CURRENT LIABILITIES
1,352,160
1,521,005
CREDITORS: amounts falling due after more than one year
10
260,497
349,301
PROVISIONS
Taxation including deferred tax
2,333
7,301
---------------
---------------
NET ASSETS
1,089,330
1,164,403
---------------
---------------
DIESELS DIRECT LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
30 November 2018
2018
2017
Note
£
£
£
CAPITAL AND RESERVES
Called up share capital
140,004
140,004
Profit and loss account
949,326
1,024,399
---------------
---------------
SHAREHOLDERS FUNDS
1,089,330
1,164,403
---------------
---------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 30 November 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 22 March 2019 , and are signed on behalf of the board by:
R P Galvin
Director
Company registration number: 03665097
DIESELS DIRECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 NOVEMBER 2018
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Onega House, 112 Main Road, Sidcup, Kent, DA14 6NE, United Kingdom.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Over 20 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Property
-
15 years
Plant & Machinery
-
25% straight line
Furniture & Fixtures
-
25% straight line
Other Assets
-
25% straight line
Office Equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 15 (2017: 22 ).
5. TAX ON PROFIT
Major components of tax expense
2018
2017
£
£
Current tax:
UK current tax expense
25,625
39,669
Deferred tax:
Origination and reversal of timing differences
( 4,968)
( 3,415)
----------
----------
Tax on profit
20,657
36,254
----------
----------
6. INTANGIBLE ASSETS
Goodwill
£
Cost
At 1 December 2017 and 30 November 2018
25,000
----------
Amortisation
At 1 December 2017
13,750
Charge for the year
1,250
----------
At 30 November 2018
15,000
----------
Carrying amount
At 30 November 2018
10,000
----------
At 30 November 2017
11,250
----------
7. TANGIBLE ASSETS
Freehold property
Short leasehold property
Plant and machinery
Fixtures, fittings
Other assets
Total
£
£
£
£
£
£
Cost
At 1 Dec 2017
1,079,700
100,000
67,072
42,078
96,942
1,385,792
Additions
3,840
3,840
Disposals
( 83,192)
( 83,192)
--------------
------------
----------
----------
----------
--------------
At 30 Nov 2018
1,079,700
100,000
67,072
45,918
13,750
1,306,440
--------------
------------
----------
----------
----------
--------------
Depreciation
At 1 Dec 2017
6,667
50,075
35,927
76,144
168,813
Charge for the year
6,666
5,697
4,711
17,074
Disposals
( 62,394)
( 62,394)
--------------
------------
----------
----------
----------
--------------
At 30 Nov 2018
13,333
55,772
40,638
13,750
123,493
--------------
------------
----------
----------
----------
--------------
Carrying amount
At 30 Nov 2018
1,079,700
86,667
11,300
5,280
1,182,947
--------------
------------
----------
----------
----------
--------------
At 30 Nov 2017
1,079,700
93,333
16,997
6,151
20,798
1,216,979
--------------
------------
----------
----------
----------
--------------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Other assets
£
At 30 November 2018
-----
At 30 November 2017
55,446
----------
8. DEBTORS
2018
2017
£
£
Other debtors
336,608
429,982
------------
------------
9. CREDITORS: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
43,824
43,820
Trade creditors
139,634
79,445
Accruals and deferred income
4,250
4,896
Corporation tax
25,625
39,669
Social security and other taxes
16,959
14,987
Obligations under finance leases and hire purchase contracts
10,466
Director loan accounts
78
Other creditors
26,240
3,714
------------
------------
256,610
196,997
------------
------------
10. CREDITORS: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
260,497
304,321
Obligations under finance leases and hire purchase contracts
44,980
------------
------------
260,497
349,301
------------
------------
The bank loan included within creditors due more than one year is secured by a legal charge over the freehold property owned by the company.
11. FINANCE LEASES AND HIRE PURCHASE CONTRACTS
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
2018
2017
£
£
Not later than 1 year
10,466
Later than 1 year and not later than 5 years
44,980
-----
----------
55,446
-----
----------
12. OPERATING LEASES
The total future minimum lease payments under non-cancellable operating leases are as follows:
2018
2017
£
£
Not later than 1 year
77,250
77,250
Later than 1 year and not later than 5 years
214,750
253,750
Later than 5 years
306,000
344,250
------------
------------
598,000
675,250
------------
------------
13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
During the year the directors did not enter into any advances, credits or guarantees with the company.