Orchard Press (Cheltenham) Limited - Period Ending 2018-06-30

Orchard Press (Cheltenham) Limited - Period Ending 2018-06-30


Orchard Press (Cheltenham) Limited 04944600 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is a printing company Digita Accounts Production Advanced 6.21.8540.0 Software true 04944600 2017-07-01 2018-06-30 04944600 2018-06-30 04944600 core:AcceleratedTaxDepreciationDeferredTax 2018-06-30 04944600 core:CapitalRedemptionReserve 2018-06-30 04944600 core:RetainedEarningsAccumulatedLosses 2018-06-30 04944600 core:ShareCapital 2018-06-30 04944600 core:CurrentFinancialInstruments 2018-06-30 04944600 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 04944600 core:Non-currentFinancialInstruments 2018-06-30 04944600 core:Non-currentFinancialInstruments core:AfterOneYear 2018-06-30 04944600 core:Goodwill 2018-06-30 04944600 core:FurnitureFittingsToolsEquipment 2018-06-30 04944600 core:LandBuildings 2018-06-30 04944600 core:MotorVehicles 2018-06-30 04944600 bus:SmallEntities 2017-07-01 2018-06-30 04944600 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 04944600 bus:FullAccounts 2017-07-01 2018-06-30 04944600 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 04944600 bus:RegisteredOffice 2017-07-01 2018-06-30 04944600 bus:Director3 2017-07-01 2018-06-30 04944600 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 04944600 core:Goodwill 2017-07-01 2018-06-30 04944600 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 04944600 core:LandBuildings 2017-07-01 2018-06-30 04944600 core:LeaseholdImprovements 2017-07-01 2018-06-30 04944600 core:MotorVehicles 2017-07-01 2018-06-30 04944600 core:PlantMachinery 2017-07-01 2018-06-30 04944600 core:Vehicles 2017-07-01 2018-06-30 04944600 core:OtherRelatedParties 2017-07-01 2018-06-30 04944600 countries:AllCountries 2017-07-01 2018-06-30 04944600 2017-06-30 04944600 core:Goodwill 2017-06-30 04944600 core:FurnitureFittingsToolsEquipment 2017-06-30 04944600 core:LandBuildings 2017-06-30 04944600 core:MotorVehicles 2017-06-30 04944600 2017-06-30 04944600 core:AcceleratedTaxDepreciationDeferredTax 2017-06-30 04944600 core:CapitalRedemptionReserve 2017-06-30 04944600 core:RetainedEarningsAccumulatedLosses 2017-06-30 04944600 core:ShareCapital 2017-06-30 04944600 core:CurrentFinancialInstruments 2017-06-30 04944600 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 04944600 core:Non-currentFinancialInstruments 2017-06-30 04944600 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 04944600 core:Goodwill 2017-06-30 04944600 core:FurnitureFittingsToolsEquipment 2017-06-30 04944600 core:LandBuildings 2017-06-30 04944600 core:MotorVehicles 2017-06-30 iso4217:GBP

Registration number: 04944600

Prepared for the registrar

Orchard Press (Cheltenham) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2018

 

Orchard Press (Cheltenham) Limited

(Registration number: 04944600)
Balance Sheet as at 30 June 2018

Note

2018
 £

2017
 £

Fixed assets

 

Intangible assets

4

133,344

158,344

Tangible assets

5

1,968,023

2,106,728

 

2,101,367

2,265,072

Current assets

 

Stocks

6,870

6,250

Debtors

6

315,956

262,931

Cash at bank and in hand

 

139,646

181,767

 

462,472

450,948

Creditors: Amounts falling due within one year

7

(624,261)

(620,057)

Net current liabilities

 

(161,789)

(169,109)

Total assets less current liabilities

 

1,939,578

2,095,963

Creditors: Amounts falling due after more than one year

7

(759,910)

(1,014,551)

Deferred tax liabilities

8

(219,143)

(231,524)

Net assets

 

960,525

849,888

Capital and reserves

 

Called up share capital

171,944

171,944

Capital redemption reserve

500,000

500,000

Profit and loss account

288,581

177,944

Total equity

 

960,525

849,888

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 March 2019 and signed on its behalf by:
 

R C Williams

Director

 

Orchard Press (Cheltenham) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit K Northway Trading Estate
Northway
Tewkesbury
Gloucestershire
GL20 8JH

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Orchard Press (Cheltenham) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Over lease term

Plant and machinery

10 - 25% on cost

Fixtures and fittings/Computer equipment

20% reducing balance and 20% on cost

Motor vehicles

25% reducing balance

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 8 years

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Orchard Press (Cheltenham) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Hire purchase

Assets held under hire purchase are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.
 

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Orchard Press (Cheltenham) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

2018
 No.

2017
 No.

Average number of employees

11

11

 

4

Intangible assets

Goodwill
 £

Cost

At 1 July 2017

500,000

At 30 June 2018

500,000

Amortisation

At 1 July 2017

341,656

Amortisation charge

25,000

At 30 June 2018

366,656

Carrying amount

At 30 June 2018

133,344

At 30 June 2017

158,344

 

Orchard Press (Cheltenham) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

 

5

Tangible assets

Leasehold improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 July 2017

63,694

3,348,468

94,579

3,506,741

Additions

-

97,485

67,911

165,396

Disposals

-

-

(23,000)

(23,000)

At 30 June 2018

63,694

3,445,953

139,490

3,649,137

Depreciation

At 1 July 2017

19,738

1,317,303

62,972

1,400,013

Charge for the year

6,279

267,826

23,174

297,279

Eliminated on disposal

-

-

(16,178)

(16,178)

At 30 June 2018

26,017

1,585,129

69,968

1,681,114

Carrying amount

At 30 June 2018

37,677

1,860,824

69,522

1,968,023

At 30 June 2017

43,956

2,031,165

31,607

2,106,728

 

6

Debtors

Note

2018
 £

2017
 £

Trade debtors

 

222,680

242,524

Amounts owed by related parties

11

55,495

-

Other debtors

 

35,751

18,576

Prepayments

 

2,030

1,831

   

315,956

262,931

 

Orchard Press (Cheltenham) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

 

7

Creditors

Note

2018
 £

2017
 £

Due within one year

 

Loans and borrowings

9

313,838

276,436

Trade creditors

 

228,423

243,415

Social security and other taxes

 

7,404

8,610

Accrued expenses

 

13,204

71,061

Corporation tax liability

61,392

20,535

 

624,261

620,057

Due after one year

 

Loans and borrowings

9

759,910

1,014,551

 

8

Deferred tax

Deferred tax assets and liabilities

2018

Liability
£

Fixed asset timing differences

219,140

   

2017

Liability
£

Fixed asset timing differences

231,524

   
 

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

11,604

-

Hire purchase contracts

302,234

276,015

Directors' loans

-

421

313,838

276,436

2018
£

2017
£

Non-current loans and borrowings

Hire purchase contracts

759,910

1,014,551

 

Orchard Press (Cheltenham) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

 

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £339,973 (2017 - £386,333).

 

11

Related party transactions

Summary of transactions with other related parties

At 30 June 2018, the company was owed £45,731 by (2017: owed £280 to) A R Williams.

At 30 June 2018, the company was owed £9,344 by (2016: owed £141 to) R C Williams and M E Williams.

All loans are unsecured, interest free and repayable on demand.