DJN_UK_LTD - Accounts


Company Registration No. 06914824 (England and Wales)
DJN UK LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
PAGES FOR FILING WITH REGISTRAR
DJN UK LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
DJN UK LTD
BALANCE SHEET
AS AT
30 JUNE 2018
30 June 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Goodwill
3
165,000
180,000
Tangible assets
4
831,356
27,449
Investment properties
5
155,464
-
1,151,820
207,449
Current assets
Stocks
272,768
232,192
Debtors
6
290,065
295,179
Cash at bank and in hand
174,437
312,205
737,270
839,576
Creditors: amounts falling due within one year
7
(570,001)
(512,684)
Net current assets
167,269
326,892
Total assets less current liabilities
1,319,089
534,341
Creditors: amounts falling due after more than one year
8
(651,134)
-
Provisions for liabilities
(43,538)
(5,490)
Net assets
624,417
528,851
Capital and reserves
Called up share capital
9
132
99
Profit and loss reserves
624,285
528,752
Total equity
624,417
528,851

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DJN UK LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2018
30 June 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 February 2019 and are signed on its behalf by:
Mr R North
Director
Company Registration No. 06914824
DJN UK LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2018
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2016
99
468,635
468,734
Year ended 30 June 2017:
Profit and total comprehensive income for the year
-
179,313
179,313
Dividends
-
(119,196)
(119,196)
Balance at 30 June 2017
99
528,752
528,851
Year ended 30 June 2018:
Profit and total comprehensive income for the year
-
245,566
245,566
Bonus issue of shares
9
33
(33)
-
Dividends
-
(150,000)
(150,000)
Balance at 30 June 2018
132
624,285
624,417
DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
- 4 -
1
Accounting policies
Company information

DJN UK Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Synergy House, 7 Acorn Business Park, Commercial Gate, Mansfield, Nottinghamshire, NG18 1EX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of goods.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line/no depreciation on land
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 5 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

 

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

 

Loans and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2017 - 7).

DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2017 and 30 June 2018
300,000
Amortisation and impairment
At 1 July 2017
120,000
Amortisation charged for the year
15,000
At 30 June 2018
135,000
Carrying amount
At 30 June 2018
165,000
At 30 June 2017
180,000
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2017
-
68,469
68,469
Additions
820,784
4,814
825,598
Disposals
-
(14,269)
(14,269)
At 30 June 2018
820,784
59,014
879,798
Depreciation and impairment
At 1 July 2017
-
41,020
41,020
Depreciation charged in the year
10,743
6,457
17,200
Eliminated in respect of disposals
-
(9,778)
(9,778)
At 30 June 2018
10,743
37,699
48,442
Carrying amount
At 30 June 2018
810,041
21,315
831,356
At 30 June 2017
-
27,449
27,449
DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 8 -
5
Investment property
2018
£
Fair value
At 1 July 2017
-
Additions
155,464
At 30 June 2018
155,464

Investment property comprises industrial units on Southwell Road West, Mansfield, NG21 0HW. The fair value of the investment property has been arrived at based on the cost of the property and associated refurbishment costs. The property was purchased and the refurbishments carried out during the year. The directors do not consider the valuation of investment property to have changed materially between the date of the refurbishment and the year end.

6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
285,303
291,635
Prepayments and accrued income
4,762
3,544
290,065
295,179
7
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
20,357
-
Other borrowings
-
71,250
Payments received on account
-
1,728
Trade creditors
102,303
81,369
Corporation tax
24,066
44,598
Other taxation and social security
62,206
63,994
Other creditors
359,069
247,770
Accruals and deferred income
2,000
1,975
570,001
512,684

The bank loan is secured against freehold property.

DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 9 -
8
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
343,861
-
Other creditors
307,273
-
651,134
-

The bank loan is secured against freehold property.

Amounts included above which fall due after five years are as follows:
Payable by instalments
255,378
-
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
132 Ordinary of £1 each
132
99
132
99
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
-
8,814
2018-06-302017-07-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity28 February 2019Mrs K NorthMr R NorthMr D R ThomasMr D J North069148242017-07-012018-06-30069148242018-06-3006914824core:Goodwill2018-06-3006914824core:Goodwill2017-06-3006914824core:NetGoodwill2018-06-3006914824core:NetGoodwill2017-06-30069148242017-06-3006914824core:LandBuildings2018-06-3006914824core:OtherPropertyPlantEquipment2018-06-3006914824core:OtherPropertyPlantEquipment2017-06-3006914824core:CurrentFinancialInstruments2018-06-3006914824core:CurrentFinancialInstruments2017-06-3006914824core:Non-currentFinancialInstruments2018-06-3006914824core:ShareCapital2018-06-3006914824core:ShareCapital2017-06-3006914824core:RetainedEarningsAccumulatedLosses2018-06-3006914824core:RetainedEarningsAccumulatedLosses2017-06-3006914824core:ShareCapitalOrdinaryShares2018-06-3006914824core:ShareCapitalOrdinaryShares2017-06-3006914824bus:Director22017-07-012018-06-30069148242016-07-012017-06-3006914824core:RetainedEarningsAccumulatedLosses2017-07-012018-06-3006914824core:RetainedEarningsAccumulatedLosses2016-07-012017-06-3006914824core:ShareCapital2017-07-012018-06-3006914824core:Goodwill2017-07-012018-06-3006914824core:LandBuildingscore:OwnedOrFreeholdAssets2017-07-012018-06-3006914824core:PlantMachinery2017-07-012018-06-3006914824core:FurnitureFittings2017-07-012018-06-3006914824core:MotorVehicles2017-07-012018-06-3006914824core:NetGoodwill2017-06-3006914824core:NetGoodwill2017-07-012018-06-3006914824core:OtherPropertyPlantEquipment2017-06-30069148242017-06-3006914824core:LandBuildings2017-07-012018-06-3006914824core:OtherPropertyPlantEquipment2017-07-012018-06-3006914824bus:OrdinaryShareClass12017-07-012018-06-3006914824bus:OrdinaryShareClass12018-06-3006914824bus:PrivateLimitedCompanyLtd2017-07-012018-06-3006914824bus:FRS1022017-07-012018-06-3006914824bus:AuditExemptWithAccountantsReport2017-07-012018-06-3006914824bus:SmallCompaniesRegimeForAccounts2017-07-012018-06-3006914824bus:Director12017-07-012018-06-3006914824bus:Director32017-07-012018-06-3006914824bus:CompanySecretary12017-07-012018-06-3006914824bus:FullAccounts2017-07-012018-06-30xbrli:purexbrli:sharesiso4217:GBP