TLBE_LIMITED - Accounts


Company Registration No. 08274508 (England and Wales)
TLBE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
TLBE LIMITED
COMPANY INFORMATION
Director
J Kislingbury
Company number
08274508
Registered office
Vincent's Yard
23 Alphabet Mews
London
England
SW9 0FN
Accountants
Evans Mockler Limited
5 Beauchamp Court
10 Victors Way
Barnet
London
EN5 5TZ
TLBE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
TLBE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
2
Tangible assets
4
10,374
8,519
10,374
8,521
Current assets
Stocks
25,000
10,000
Debtors
5
463,711
173,429
Cash at bank and in hand
73,075
49,776
561,786
233,205
Creditors: amounts falling due within one year
6
(451,424)
(179,529)
Net current assets
110,362
53,676
Total assets less current liabilities
120,736
62,197
Provisions for liabilities
(1,971)
(2,104)
Net assets
118,765
60,093
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
118,764
60,092
Total equity
118,765
60,093

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 15 March 2019
J Kislingbury
Director
Company Registration No. 08274508
TLBE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
1
Accounting policies
Company information

TLBE Limited is a private company limited by shares incorporated in England and Wales. The registered office is Vincent's Yard, 23 Alphabet Mews, London, England, SW9 0FN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided and goods sold in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

TLBE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
50% on cost
Fixtures, fittings & equipment
50% on cost
Motor vehicles
20% on cost
Audio equipment
50% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

TLBE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TLBE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 63 (2016 - 45).

TLBE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2017
47,330
2
47,332
Disposals
(47,330)
(2)
(47,332)
At 31 December 2017
-
-
-
Amortisation and impairment
At 1 January 2017
47,330
-
47,330
Disposals
(47,330)
-
(47,330)
At 31 December 2017
-
-
-
Carrying amount
At 31 December 2017
-
-
-
At 31 December 2016
-
2
2
4
Tangible fixed assets
Plant and machinery etc
Audio equipment
Total
£
£
£
Cost
At 1 January 2017
60,011
52,881
112,892
Additions
18,590
1,960
20,550
Disposals
(39,685)
(46,640)
(86,325)
At 31 December 2017
38,916
8,201
47,117
Depreciation and impairment
At 1 January 2017
52,109
52,264
104,373
Depreciation charged in the year
17,098
1,597
18,695
Eliminated in respect of disposals
(39,685)
(46,640)
(86,325)
At 31 December 2017
29,522
7,221
36,743
Carrying amount
At 31 December 2017
9,394
980
10,374
At 31 December 2016
7,902
617
8,519
TLBE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
40,932
50,811
Corporation tax recoverable
15,793
-
Other debtors
14,989
11,342
71,714
62,153
Amounts falling due after more than one year:
Amounts owed by group undertakings
391,997
111,276
Total debtors
463,711
173,429
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
112,478
92,918
Corporation tax
-
8,480
Other taxation and social security
70,578
12,398
Other creditors
268,368
65,733
451,424
179,529
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary of £1 each
1
1
1
1
8
Related party transactions
Transactions with related parties

The company maintains a loan account with its directors. As at the year end the company owed £189,411 (2016: £Nil).

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activityJ Kislingbury082745082017-01-012017-12-3108274508bus:RegisteredOffice2017-01-012017-12-31082745082017-12-31082745082016-12-3108274508core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2016-12-3108274508core:OtherPropertyPlantEquipment2017-12-3108274508core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2017-12-3108274508core:OtherPropertyPlantEquipment2016-12-3108274508core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2016-12-3108274508core:CurrentFinancialInstruments2017-12-3108274508core:CurrentFinancialInstruments2016-12-3108274508core:ShareCapital2017-12-3108274508core:ShareCapital2016-12-3108274508core:RetainedEarningsAccumulatedLosses2017-12-3108274508core:RetainedEarningsAccumulatedLosses2016-12-3108274508core:ShareCapitalOrdinaryShares2017-12-3108274508core:ShareCapitalOrdinaryShares2016-12-3108274508bus:Director12017-01-012017-12-3108274508core:Goodwill2017-01-012017-12-3108274508core:PlantMachinery2017-01-012017-12-3108274508core:FurnitureFittings2017-01-012017-12-3108274508core:MotorVehicles2017-01-012017-12-3108274508core:NetGoodwill2016-12-3108274508core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2016-12-31082745082016-12-3108274508core:NetGoodwill2017-01-012017-12-3108274508core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-01-012017-12-3108274508core:OtherPropertyPlantEquipment2016-12-3108274508core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2016-12-3108274508core:OtherPropertyPlantEquipment2017-01-012017-12-3108274508core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2017-01-012017-12-3108274508core:Non-currentFinancialInstruments2017-12-3108274508core:Non-currentFinancialInstruments2016-12-3108274508bus:OrdinaryShareClass12017-01-012017-12-3108274508bus:OrdinaryShareClass12017-12-3108274508bus:PrivateLimitedCompanyLtd2017-01-012017-12-3108274508bus:FRS1022017-01-012017-12-3108274508bus:AuditExempt-NoAccountantsReport2017-01-012017-12-3108274508bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3108274508bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP