Wildcat Applications Ltd - Period Ending 2019-02-28

Wildcat Applications Ltd - Period Ending 2019-02-28


Wildcat Applications Ltd SC526882 false 2018-03-01 2019-02-28 2019-02-28 The principal activity of the company is software development Digita Accounts Production Advanced 6.24.8820.0 Software true SC526882 2018-03-01 2019-02-28 SC526882 2019-02-28 SC526882 bus:Director1 1 2019-02-28 SC526882 bus:OrdinaryShareClass1 2019-02-28 SC526882 core:RetainedEarningsAccumulatedLosses 2019-02-28 SC526882 core:ShareCapital 2019-02-28 SC526882 core:SharePremium 2019-02-28 SC526882 core:CurrentFinancialInstruments 2019-02-28 SC526882 core:CurrentFinancialInstruments core:WithinOneYear 2019-02-28 SC526882 core:Non-currentFinancialInstruments 2019-02-28 SC526882 core:Non-currentFinancialInstruments core:AfterOneYear 2019-02-28 SC526882 core:FurnitureFittingsToolsEquipment 2019-02-28 SC526882 core:OtherRelatedParties 2019-02-28 SC526882 bus:SmallEntities 2018-03-01 2019-02-28 SC526882 bus:AuditExemptWithAccountantsReport 2018-03-01 2019-02-28 SC526882 bus:FullAccounts 2018-03-01 2019-02-28 SC526882 bus:SmallCompaniesRegimeForAccounts 2018-03-01 2019-02-28 SC526882 bus:RegisteredOffice 2018-03-01 2019-02-28 SC526882 bus:Director1 2018-03-01 2019-02-28 SC526882 bus:Director1 1 2018-03-01 2019-02-28 SC526882 bus:OrdinaryShareClass1 2018-03-01 2019-02-28 SC526882 bus:PrivateLimitedCompanyLtd 2018-03-01 2019-02-28 SC526882 bus:Agent1 2018-03-01 2019-02-28 SC526882 core:RetainedEarningsAccumulatedLosses 2018-03-01 2019-02-28 SC526882 core:ShareCapital 2018-03-01 2019-02-28 SC526882 core:SharePremium 2018-03-01 2019-02-28 SC526882 core:FurnitureFittingsToolsEquipment 2018-03-01 2019-02-28 SC526882 core:OtherRelatedParties 2018-03-01 2019-02-28 SC526882 countries:Scotland 2018-03-01 2019-02-28 SC526882 2018-02-28 SC526882 core:RetainedEarningsAccumulatedLosses 2018-02-28 SC526882 core:ShareCapital 2018-02-28 SC526882 core:SharePremium 2018-02-28 SC526882 core:FurnitureFittingsToolsEquipment 2018-02-28 SC526882 core:OtherRelatedParties 2018-02-28 SC526882 2017-03-01 2018-02-28 SC526882 2018-02-28 SC526882 bus:Director1 1 2018-02-28 SC526882 bus:OrdinaryShareClass1 2018-02-28 SC526882 core:RetainedEarningsAccumulatedLosses 2018-02-28 SC526882 core:ShareCapital 2018-02-28 SC526882 core:SharePremium 2018-02-28 SC526882 core:CurrentFinancialInstruments 2018-02-28 SC526882 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 SC526882 core:Non-currentFinancialInstruments 2018-02-28 SC526882 core:Non-currentFinancialInstruments core:AfterOneYear 2018-02-28 SC526882 core:FurnitureFittingsToolsEquipment 2018-02-28 SC526882 core:OtherRelatedParties 2018-02-28 SC526882 bus:Director1 1 2017-03-01 2018-02-28 SC526882 core:RetainedEarningsAccumulatedLosses 2017-03-01 2018-02-28 SC526882 core:ShareCapital 2017-03-01 2018-02-28 SC526882 core:OtherRelatedParties 2017-03-01 2018-02-28 SC526882 2017-02-28 SC526882 core:RetainedEarningsAccumulatedLosses 2017-02-28 SC526882 core:ShareCapital 2017-02-28 SC526882 core:OtherRelatedParties 2017-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC526882

Wildcat Applications Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2019

Gray Associates
Ridgeways
Back Road
Stromness
Orkney
KW16 3DS

 

Wildcat Applications Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Balance Sheet

4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 11

 

Wildcat Applications Ltd

Company Information

Director

Mr Tom Inglis

Registered office

Bright Red Triangle
219 Colington Road
Edinburgh
EH14 1DJ

Accountants

Gray Associates
Ridgeways
Back Road
Stromness
Orkney
KW16 3DS

 

Wildcat Applications Ltd

Director's Report for the Year Ended 28 February 2019

The director presents his report and the financial statements for the year ended 28 February 2019.

Director of the company

The director who held office during the year was as follows:

Mr Tom Inglis

Principal activity

The principal activity of the company is software development

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 12 March 2019 and signed on its behalf by:

.........................................
Mr Tom Inglis
Director

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Wildcat Applications Ltd
for the Year Ended 28 February 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Wildcat Applications Ltd for the year ended 28 February 2019 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland, we are subject to its ethical and other professional requirements which are detailed at:
http://www.icas.org.co.uk/acountspreparationguidance.

This report is made solely to the Board of Directors of Wildcat Applications Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Wildcat Applications Ltd and state those matters that we have agreed to state to the Board of Directors of Wildcat Applications Ltd, as a body, in this report in accordance with the requirements of the Institute of Chartered Accountants of Scotland as detailed at:
www.icas.com/technical-resources/framework-for-the-preparation-of-accounts-revised-april-2010.

To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Wildcat Applications Ltd and its Board of Directors as a body for our work or for this report.
 

It is your duty to ensure that Wildcat Applications Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Wildcat Applications Ltd. You consider that Wildcat Applications Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Wildcat Applications Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Gray Associates
Ridgeways
Back Road
Stromness
Orkney
KW16 3DS

12 March 2019

 

Wildcat Applications Ltd

(Registration number: SC526882)
Balance Sheet as at 28 February 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

3,817

4,121

Current assets

 

Debtors

5

2,169

270

Cash at bank and in hand

 

3,103

18,360

 

5,272

18,630

Creditors: Amounts falling due within one year

6

(2,045)

(3,299)

Net current assets

 

3,227

15,331

Total assets less current liabilities

 

7,044

19,452

Creditors: Amounts falling due after more than one year

6

(45,876)

(130,816)

Provisions for liabilities

24,491

-

Net liabilities

 

(14,341)

(111,364)

Capital and reserves

 

Called up share capital

7

113

100

Share premium reserve

129,987

-

Profit and loss account

(144,441)

(111,464)

Total equity

 

(14,341)

(111,364)

For the financial year ending 28 February 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 12 March 2019
 

.........................................

Mr Tom Inglis
Director

 

Wildcat Applications Ltd

Statement of Changes in Equity for the Year Ended 28 February 2019

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 March 2018

100

-

(111,464)

(111,364)

Loss for the year

-

-

(32,977)

(32,977)

Total comprehensive income

-

-

(32,977)

(32,977)

New share capital subscribed

13

129,987

-

130,000

At 28 February 2019

113

129,987

(144,441)

(14,341)

Share capital
£

Profit and loss account
£

Total
£

At 1 March 2017

100

(88,008)

(87,908)

Loss for the year

-

(23,456)

(23,456)

Total comprehensive income

-

(23,456)

(23,456)

At 28 February 2018

100

(111,464)

(111,364)

 

Wildcat Applications Ltd

Notes to the Financial Statements for the Year Ended 28 February 2019

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Bright Red Triangle
219 Colington Road
Edinburgh
EH14 1DJ
Scotland

These financial statements were authorised for issue by the director on 12 March 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Wildcat Applications Ltd

Notes to the Financial Statements for the Year Ended 28 February 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

33.33% and 25% straight line.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Wildcat Applications Ltd

Notes to the Financial Statements for the Year Ended 28 February 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2018 - 1).

 

Wildcat Applications Ltd

Notes to the Financial Statements for the Year Ended 28 February 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 March 2018

5,729

5,729

Additions

1,223

1,223

At 28 February 2019

6,952

6,952

Depreciation

At 1 March 2018

2,187

2,187

Charge for the year

948

948

At 28 February 2019

3,135

3,135

Carrying amount

At 28 February 2019

3,817

3,817

At 28 February 2018

4,121

4,121

5

Debtors

2019
£

2018
£

Trade debtors

180

270

Other debtors

1,989

-

2,169

270

6

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

-

100

Taxation and social security

-

766

Accruals and deferred income

1,555

1,475

Other creditors

490

958

2,045

3,299

 

Wildcat Applications Ltd

Notes to the Financial Statements for the Year Ended 28 February 2019

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

45,876

130,816

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

113

113

100

100

         

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Other borrowings

45,876

130,816

9

Related party transactions

During the year Tom Inglis, the Director, has provided loans to the Company. The loans are unsecured and interest free.

2019

At 1 March 2018
£

Advances fom director
£

At 28 February 2019
£

Mr Tom Inglis

Loans from Director

2,693

3,000

5,693

       
     

 

2018

Advances from director
£

At 28 February 2018
£

Mr Tom Inglis

Loans from Director

2,693

2,693

     
   

 

Summary of transactions with other related parties

 

Wildcat Applications Ltd

Notes to the Financial Statements for the Year Ended 28 February 2019


During the year Richard Inglis, a family member of the Director, provided loans to the Company. The loans are unsecured and interest free. On 28th February 2019 £50,000 of the loans to the company were swapped for the allocation of 5 new ordinary shares which were issued at a premium of £9,999 per share.
During the year Heather Inglis, a family member of the Director, provided loans to the Company. The loans are unsecured and interest free. On 28th February 2019 £80,000 of the loans to the company were swapped for the allocation of 8 new ordinary shares which were issued at a premium of £9,999 per share.

 

Loans from related parties

2019

Other related parties
£

At start of period

128,123

Advanced

42,060

Repaid

(130,000)

At end of period

40,183

2018

Other related parties
£

At start of period

90,850

Advanced

37,273

At end of period

128,123