Ellesmere Linen Hire Limited - Accounts to registrar (filleted) - small 18.2

Ellesmere Linen Hire Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.72 04713128 Board of Directors 1.7.17 30.6.18 30.6.18 false true false false false true false A Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 D Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047131282017-06-30047131282018-06-30047131282017-07-012018-06-30047131282016-06-30047131282016-07-012017-06-30047131282017-06-3004713128ns15:EnglandWales2017-07-012018-06-3004713128ns14:PoundSterling2017-07-012018-06-3004713128ns10:Director12017-07-012018-06-3004713128ns10:PrivateLimitedCompanyLtd2017-07-012018-06-3004713128ns10:SmallEntities2017-07-012018-06-3004713128ns10:AuditExempt-NoAccountantsReport2017-07-012018-06-3004713128ns10:SmallCompaniesRegimeForDirectorsReport2017-07-012018-06-3004713128ns10:SmallCompaniesRegimeForAccounts2017-07-012018-06-3004713128ns10:FullAccounts2017-07-012018-06-300471312812017-07-012018-06-3004713128ns10:OrdinaryShareClass22017-07-012018-06-3004713128ns10:OrdinaryShareClass32017-07-012018-06-3004713128ns10:OrdinaryShareClass42017-07-012018-06-3004713128ns10:OrdinaryShareClass52017-07-012018-06-3004713128ns10:Director22017-07-012018-06-3004713128ns10:Director32017-07-012018-06-3004713128ns10:CompanySecretary12017-07-012018-06-3004713128ns10:RegisteredOffice2017-07-012018-06-3004713128ns5:CurrentFinancialInstruments2018-06-3004713128ns5:CurrentFinancialInstruments2017-06-3004713128ns5:Non-currentFinancialInstruments2018-06-3004713128ns5:Non-currentFinancialInstruments2017-06-3004713128ns5:ShareCapital2018-06-3004713128ns5:ShareCapital2017-06-3004713128ns5:RevaluationReserve2018-06-3004713128ns5:RevaluationReserve2017-06-3004713128ns5:RetainedEarningsAccumulatedLosses2018-06-3004713128ns5:RetainedEarningsAccumulatedLosses2017-06-3004713128ns5:NetGoodwill2017-07-012018-06-3004713128ns5:IntangibleAssetsOtherThanGoodwill2017-07-012018-06-3004713128ns5:PlantMachinery2017-07-012018-06-3004713128ns5:FurnitureFittings2017-07-012018-06-3004713128ns5:MotorVehicles2017-07-012018-06-3004713128ns5:NetGoodwill2017-06-3004713128ns5:NetGoodwill2018-06-3004713128ns5:NetGoodwill2017-06-3004713128ns5:PlantMachinery2017-06-3004713128ns5:FurnitureFittings2017-06-3004713128ns5:MotorVehicles2017-06-3004713128ns5:PlantMachinery2018-06-3004713128ns5:FurnitureFittings2018-06-3004713128ns5:MotorVehicles2018-06-3004713128ns5:PlantMachinery2017-06-3004713128ns5:FurnitureFittings2017-06-3004713128ns5:MotorVehicles2017-06-3004713128ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3004713128ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3004713128ns5:Secured2018-06-3004713128ns5:Secured2017-06-3004713128ns5:DeferredTaxation2017-06-3004713128ns5:DeferredTaxation2018-06-3004713128ns10:OrdinaryShareClass22018-06-3004713128ns10:OrdinaryShareClass32018-06-3004713128ns10:OrdinaryShareClass42018-06-3004713128ns10:OrdinaryShareClass52018-06-30


REGISTERED NUMBER: 04713128 (England and Wales)













Unaudited Financial Statements

for the Year Ended 30 June 2018

for

Ellesmere Linen Hire Limited

Ellesmere Linen Hire Limited (Registered number: 04713128)






Contents of the Financial Statements
for the year ended 30 June 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Ellesmere Linen Hire Limited

Company Information
for the year ended 30 June 2018







DIRECTORS: W E Coombs
N Coombs
Ms N Faith



SECRETARY: W E Coombs



REGISTERED OFFICE: 42 Carrmere Road
Leechmere Trading Estate
Sunderland
Tyne & Wear
SR2 9TW



REGISTERED NUMBER: 04713128 (England and Wales)



ACCOUNTANTS: TTR Barnes Limited
Chartered Accountants
3-5 Grange Terrace
Stockton Road
Sunderland
Tyne & Wear
SR2 7DG



BANKERS: Barclays Bank PLC
53 Fawcett Street
Sunderland
Tyne and Wear
SR1 1RS

Ellesmere Linen Hire Limited (Registered number: 04713128)

Statement of Financial Position
30 June 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 51,750 69,000
Tangible assets 5 143,961 90,729
195,711 159,729

CURRENT ASSETS
Stocks 6 62,340 61,083
Debtors 7 211,426 168,098
Cash at bank and in hand 16,605 12,235
290,371 241,416
CREDITORS
Amounts falling due within one year 8 363,573 309,419
NET CURRENT LIABILITIES (73,202 ) (68,003 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

122,509

91,726

CREDITORS
Amounts falling due after more than one year 9 (21,114 ) -

PROVISIONS FOR LIABILITIES 11 (26,844 ) (16,254 )
NET ASSETS 74,551 75,472

CAPITAL AND RESERVES
Called up share capital 12 500 500
Revaluation reserve 72,936 72,936
Retained earnings 1,115 2,036
SHAREHOLDERS' FUNDS 74,551 75,472

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

Ellesmere Linen Hire Limited (Registered number: 04713128)

Statement of Financial Position - continued
30 June 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 5 March 2019 and were signed on its behalf by:





W E Coombs - Director


Ellesmere Linen Hire Limited (Registered number: 04713128)

Notes to the Financial Statements
for the year ended 30 June 2018

1. STATUTORY INFORMATION

Ellesmere Linen Hire Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements have been prepared on the going concern basis,which assumes the company will continue in
operational existence for the foreseeable future, which the directors consider to be appropriate.

Turnover
Turnover represents hire services provided, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over
its estimated life to 30 June 2022.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Plant and machinery was revalued on 2 February 2015 by an independent valuer.

Stocks
Stock is valued at the lower of cost and net realisable value. Cost is determined on a first in first out basis. Net realisable
value represents estimated selling price less costs to complete and sell. Provision is made for slow moving, obsolete or
damaged stock where the net realisable value is less than cost.

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic
financial instruments are recognised at transaction value and subsequently measured at their settlement value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the statement of financial position date.


Ellesmere Linen Hire Limited (Registered number: 04713128)

Notes to the Financial Statements - continued
for the year ended 30 June 2018

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of
financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

Government grants
Grants received towards the cost of fixed assets are treated as deferred income and credited to the profit and loss account
over the expected useful economic life of the asset to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2017 - 26 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2017
and 30 June 2018 240,000
AMORTISATION
At 1 July 2017 171,000
Amortisation for year 17,250
At 30 June 2018 188,250
NET BOOK VALUE
At 30 June 2018 51,750
At 30 June 2017 69,000

Ellesmere Linen Hire Limited (Registered number: 04713128)

Notes to the Financial Statements - continued
for the year ended 30 June 2018

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST OR VALUATION
At 1 July 2017 243,399 3,710 21,995 269,104
Additions 46,306 682 24,168 71,156
Disposals - - (10,750 ) (10,750 )
At 30 June 2018 289,705 4,392 35,413 329,510
DEPRECIATION
At 1 July 2017 157,162 3,287 17,926 178,375
Charge for year 13,608 198 1,933 15,739
Eliminated on disposal - - (8,565 ) (8,565 )
At 30 June 2018 170,770 3,485 11,294 185,549
NET BOOK VALUE
At 30 June 2018 118,935 907 24,119 143,961
At 30 June 2017 86,237 423 4,069 90,729

Cost or valuation at 30 June 2018 is represented by:

Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
Valuation in 2014 72,936 - - 72,936
Cost 216,769 4,392 35,413 256,574
289,705 4,392 35,413 329,510

If Plant & machinery had not been revalued they would have been included at the following historical cost:

2018 2017
£    £   
Cost 216,383 170,077
Aggregate depreciation 168,042 154,434

Plant & machinery were valued on an open market basis on 2 February 2015 by independent valuers .

6. STOCKS
2018 2017
£    £   
Stocks 62,340 61,083

Ellesmere Linen Hire Limited (Registered number: 04713128)

Notes to the Financial Statements - continued
for the year ended 30 June 2018

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 177,084 151,291
Other debtors - 46
Directors' current accounts 17,083 -
Prepayments 17,259 16,761
211,426 168,098

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 73,697 65,946
Hire purchase contracts 4,875 -
Trade creditors 34,443 46,538
Corporation tax 600 8,878
Social security and other taxes 50,586 50,902
Other creditors 56,815 50
Amounts due to factor 118,963 112,263
Directors' current accounts 9,487 11,692
Accrued expenses 14,107 13,150
363,573 309,419

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Hire purchase contracts 21,114 -

10. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdrafts 73,697 65,946
Hire purchase contracts 25,989 -
Amounts due to factor 118,963 112,263
218,649 178,209

The bank overdraft is secured by personal guarantees by the director.

Amounts due to the factoring company are secured on amounts due from trade debtors and a fixed and floating charge over
the company and all of its property and assets.

Ellesmere Linen Hire Limited (Registered number: 04713128)

Notes to the Financial Statements - continued
for the year ended 30 June 2018

11. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax
Accelerated capital allowances 26,844 16,254

Deferred
tax
£   
Balance at 1 July 2017 16,254
Accelerated capital allowances 10,590
Balance at 30 June 2018 26,844

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
250 A Ordinary £1 250 250
200 B Ordinary £1 200 250
(2017 - 250 )
40 C Ordinary £1 40 -
10 D Ordinary £1 10 -
500 500

13. CONTROL

The company was under the control of the director, Mr W E Coombs during the year.